XML 48 R32.htm IDEA: XBRL DOCUMENT v3.20.4
Stock-Based Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2020
Stock-Based Compensation Plans [Abstract]  
Schedule Of Comparative Date For Performance Stock Units

2020 Awards

2019 Awards

2018 Awards

TSR Awards

Shares of stock granted - target

5,156

7,029

7,523

Per-share fair value

$

643.44

$

434.51

$

341.20

Volatility

21.4

%

21.4

%

22.9

%

Risk-free interest rate

1.3

%

2.45

%

2.34

%

EPS Awards

Shares of stock granted - target

5,156

7,029

7,523

Per-share fair value

$

487.90

$

322.40

$

256.29

Common Assumptions

Service period (years)

2.9

2.9 

2.9 

Three-year measurement period ends December 31,

2022

2021

2020

Schedule Of Total Stock Option, Stock Award And PSU Activity

Stock Options

Stock Awards

Performance Units (PSUs)

Weighted

Weighted Average

Aggregate

Average

Weighted

Remaining

Intrinsic

Grant-Date

Number of

Average

Number of

Exercise

Contractual

Value

Number of

Per-Share

Target

Grant-Date

Options

Price

Life (Years)

(thousands)

Awards

Fair Value

Units

Price

Outstanding at January 1, 2020

1,205,948

$

252.77

-

$

-

42,978

$

288.78

Granted

298,670

471.74

2,511

466.43

22,378

365.12

Exercised/Vested

(419,145)

176.73

(2,511)

466.34

(26,454)

197.02

Canceled/ Forfeited

(15,402)

369.84

-

-

(706)

472.68

Outstanding at December 31, 2020

1,070,071

$

341.99

3.5

$

198,910

-

$

-

38,196

$

396.93

Vested and expected to vest

at December 31, 2020

1,070,071

$

341.99

3.5

$

198,910

-

*$

-

69,106

*$

386.33

Exercisable at December 31, 2020

510,938

246.03

2.7

144,003

n.a.

n.a.

n.a.

n.a.

* Amount includes 26,525 share units which vested and were converted to shares of stock and distributed in the first quarter of 2021.

Schedule Of Comparative Data For Stocks Option, Stock Awards And PSUs

Years Ended December 31,

2020

2019

2018

Total compensation expense of stock-based compensation

plans charged against income

$

26,802

$

21,338

$

19,229

Total income tax benefit recognized in income for stock

based compensation expense charged against income

6,904

5,373

4,788

Total intrinsic value of stock options exercised

125,448

106,793

102,144

Total intrinsic value of stock awards vested during the period

1,171

767

4,003

Per-share weighted average grant-date fair value of

stock awards granted

466.43

331.69

333.75

Schedule Of Valuation Assumptions

2020

2019

2018

Stock price on date of issuance

$

471.74

$

413.19

$

306.70

Grant date fair value per share

$

97.56

$

78.06

$

67.16

Number of options granted

298,670

287,010

246,350

Expected term (years)

3.5

4.0

4.0

Risk free rate of return

0.24

%

1.65

%

2.99

Volatility

28.41

%

21.25

%

22.42

Dividend yield

0.3

%

0.3

%

0.4

Forfeiture rate

-

-

-

Schedule Of Other Data For Stock Options, Stock Awards And PSUs

Stock

Stock

Options

Awards

PSUs

Total unrecognized compensation at the end of the year

$

44,851

$

-

$

8,223

Weighted average period over which unrecognized compensation to be recognized (years)

2.3

-

1.7

Actual income tax benefit realized

$

29,543

$

276

$

3,123

Aggregate intrinsic value vested and expected to vest

$

198,910

$

-

$

36,479