XML 50 R37.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2020
Acquisitions [Abstract]  
Schedule Of Business Acquisitions

HSW

Oakland

Total

Goodwill

$

56,191

$

10,535

$

66,726

Reacquired franchise rights

52,980

6,190

59,170

Property, plant, and equipment

5,998

675

6,673

Working capital

3,760

22

3,782

Customer relationships

2,220

500

2,720

Non-compete agreements

140

100

240

Other assets and liabilities - net

128

23

151

$

121,417

$

18,045

$

139,462

Schedule Of Franchise Revenue, Valuation And Amortization Of Reacquired Franchise Rights

Annualized

Valuation

Amortization of

2018 Franchise

of Reacquired

Reacquired

Revenue

Franchise Rights

Franchise Rights

HSW

$

1,782

$

52,980

$

7,258

Oakland

95

6,190

825

Subtotal

1,877

$

59,170

$

8,083

All other franchise territories

4,505

$

6,382

Schedule Of Amortization Of Reacquired Franchise Agreements

Three months ended June 30,

Six months ended June 30,

2020

2019

2020

2019

$

2,352 

$

331 

$

4,704 

$

772 

Schedule Of Business Acquisitions Pro Forma Of Operations

Three months ended June 30,

Six months ended June 30,

2020

2019

2020

2019

Service revenues and sales

$

502,389 

$

495,847

$

1,018,377 

$

980,143 

Net income

$

82,133 

$

54,491

$

138,050 

$

102,475 

Earnings per share

$

5.16 

$

3.42

$

8.65 

$

6.43 

Diluted earnings per share

$

5.02 

$

3.31

$

8.39

$

6.21 

Schedule Of Movement In Goodwill

VITAS

Roto-Rooter

Total

Balance at December 31, 2019

$

333,331 

$

244,036 

$

577,367 

Business combinations

-

1,193 

1,193 

Foreign currency adjustments

-

(69)

(69)

Balance at June 30, 2020

$

333,331 

$

245,160 

$

578,491