XML 119 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Stock-Based Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2019
Stock-Based Compensation Plans [Abstract]  
Schedule Of Comparative Date For Performance Stock Units

2019 Awards

2018 Awards

2017 Awards

TSR Awards

Shares of stock granted - target

7,029 

7,523 

7,304 

Per-share fair value

$

434.51 

$

341.20 

$

226.95 

Volatility

21.4

%

22.9

%

21.8

%

Risk-free interest rate

2.45

%

2.34

%

1.44

%

EPS Awards

Shares of stock granted - target

7,029 

7,523 

7,304 

Per-share fair value

$

322.40 

$

256.29 

$

172.60 

Common Assumptions

Service period (years)

2.9 

2.9 

2.9 

Three-year measurement period ends December 31,

2021

2020

2019

Schedule Of Total Stock Option, Stock Award And PSU Activity

Stock Options

Stock Awards

Performance Units (PSUs)

Weighted

Weighted Average

Aggregate

Average

Weighted

Remaining

Intrinsic

Grant-Date

Number of

Average

Number of

Exercise

Contractual

Value

Number of

Per-Share

Target

Grant-Date

Options

Price

Life (Years)

(thousands)

Awards

Fair Value

Units

Price

Outstanding at January 1, 2019

1,395,034

$

181.82

-

$

-

48,160

$

207.17

Granted

287,010

413.19

2,313

331.69

27,688

253.44

Exercised/Vested

(464,661)

139.78

(2,313)

331.69

(32,136)

136.48

Canceled/ Forfeited

(11,435)

215.86

-

-

(734)

269.08

Outstanding at December 31, 2019

1,205,948

$

252.77

3.3

$

225,226

-

$

-

42,978

$

288.78

Vested and expected to vest

at December 31, 2019

1,205,948

$

252.77

3.3

$

225,226

-

*$

-

82,603

*$

290.11

Exercisable at December 31, 2019

654,424

172.20

2.6

174,949

n.a.

n.a.

n.a.

n.a.

* Amount includes 27,761 share units which vested and were converted to shares of stock and distributed in the first quarter of 2020.

Schedule Of Comparative Data For Stocks Option, Stock Awards And PSUs

Years Ended December 31,

2019

2018

2017

Total compensation expense of stock-based compensation

plans charged against income

$

21,338 

$

19,229 

$

16,256 

Total income tax benefit recognized in income for stock

based compensation expense charged against income

5,373 

4,788 

5,690 

Total intrinsic value of stock options exercised

106,793 

102,144 

50,192 

Total intrinsic value of stock awards vested during the period

767 

4,003 

6,983 

Per-share weighted average grant-date fair value of

stock awards granted

331.69 

333.75 

203.52 

Schedule Of Valuation Assumptions

2019

2018

2017

Stock price on date of issuance

$

413.19

$

306.70

$

231.91

Grant date fair value per share

$

78.06

$

67.16

$

46.27

Number of options granted

287,010

246,350

330,550

Expected term (years)

4.0

4.0

4.0

Risk free rate of return

1.65

%

2.99

%

1.86

Volatility

21.25

%

22.42

%

22.80

Dividend yield

0.3

%

0.4

%

0.5

Forfeiture rate

-

-

-

Schedule Of Other Data For Stock Options, Stock Awards And PSUs

Stock

Stock

Options

Awards

PSUs

Total unrecognized compensation at the end of the year

$

34,640 

$

-

$

7,475 

Weighted average period over which unrecognized compensation to be recognized (years)

2.3 

-

1.7 

Actual income tax benefit realized

$

25,193 

$

181 

$

2,489 

Aggregate intrinsic value vested and expected to vest

$

225,226 

$

-

$

36,306