EX-99.1 2 ea182621ex99-1_almacenes.htm INTERIM CONSOLIDATED FINANCIAL STATEMENTS OF ALMACENES EXITO S.A. (ENGLISH TRANSLATION)

Exhibit 99.1

 

 

 

 

 

 

 

 

 

 

 

Almacenes Éxito S.A.

 

Interim consolidated financial statements

 

At June 30, 2023 and at December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Almacenes Éxito S.A.

Interim consolidated statements of financial position

At June 30, 2023 and at December 31, 2022

(Amounts expressed in millions of Colombian pesos)

 

   Notes  At June 30,
2023
   At December 31,
2022
 
Current assets           
Cash and cash equivalents  7   1,393,950    1,733,673 
Trade receivables and other receivables  8   642,228    779,355 
Prepayments  9   22,153    39,774 
Receivables from related parties  10   58,212    47,122 
Inventories, net  11   2,765,708    2,770,443 
Financial assets  12   6,087    45,812 
Tax assets  24   610,556    509,884 
Assets held for sale  40   20,436    21,800 
Total current assets      5,519,330    5,947,863 
Non-current assets             
Trade receivables and other receivables  8   45,854    50,521 
Prepayments  9   5,539    6,365 
Receivables from related parties  10   -    35,000 
Financial assets  12   28,003    32,572 
Deferred tax assets  24   176,779    142,589 
Property, plant and equipment, net  13   4,332,950    4,474,280 
Investment property, net  14   1,810,138    1,841,228 
Rights of use asset, net  15   1,411,428    1,443,469 
Intangible, net  16   408,101    424,680 
Goodwill  17   3,355,987    3,484,303 
Investments accounted for using the equity method  18   285,016    300,021 
Other assets      398    398 
Total non-current assets      11,860,193    12,235,426 
Total assets      17,379,523    18,183,289 
Current liabilities             
Loans, borrowings, and other financial liability  20   2,065,206    915,604 
Employee benefits  21   5,190    4,555 
Provisions  22   30,292    27,123 
Payables to related parties  10   71,642    79,189 
Trade payables and other payable  23   4,469,187    5,651,303 
Lease liabilities  15   274,606    263,175 
Tax liabilities  24   75,150    109,726 
Derivative instruments and collections on behalf of third parties  25   102,542    136,223 
Other liabilities  26   191,265    228,496 
Total current liabilities      7,285,080    7,415,394 
Non-current liabilities             
Loans, borrowings, and other financial liability  20   348,756    539,980 
Employee benefits  21   30,822    32,090 
Provisions  22   11,872    15,254 
Trade payables and other payable  23   40,823    70,472 
Lease liabilities  15   1,343,846    1,392,780 
Deferred tax liabilities  24   274,115    277,713 
Tax liabilities  24   6,591    2,749 
Other liabilities  26   2,382    2,411 
Total non-current liabilities      2,059,207    2,333,449 
Total liabilities      9,344,287    9,748,843 
Shareholders’ equity             
Share capital      4,482    4,482 
Reserves      1,421,158    1,541,586 
Other equity components      5,282,497    5,592,920 
Equity attributable to non-controlling interest      1,327,099    1,295,458 
Total shareholders’ equity      8,035,236    8,434,446 
Total liabilities and shareholders’ equity      17,379,523    18,183,289 

 

The accompanying notes are an integral part of the interim consolidated financial statements.

 

2

 

 

Almacenes Éxito S.A.

Interim consolidated statements of profit or loss

For the quarters ended June 30, 2023 and 2022

(Amounts expressed in millions of Colombian pesos)

 

   Notes 

January 1 to

June 30,
2023

  

January 1 to

June 30,
2022

  

April 1 to
June 30,
2023

  

April 1 to
June 30,
2022

 
Continuing operations                   
Revenue from contracts with customers  28   10,575,274    9,319,182    5,119,120    4,717,215 
Cost of sales  11   (7,802,927)   (6,957,812)   (3,779,692)   (3,530,343)
Gross profit      2,772,347    2,361,370    1,339,428    1,186,872 
                        
Distribution, administrative and selling expenses  29   (2,344,410)   (1,952,574)   (1,118,761)   (977,878)
Other operating (expenses) revenues, net  31   (15,231)   36,547    (21,346)   28,266 
Operating profit      412,706    445,343    199,321    237,260 
                        
Financial income  32   241,721    82,058    71,243    29,338 
Financial cost  32   (439,843)   (224,594)   (202,543)   (122,075)
Share of profit in associates and joint ventures      (50,105)   (16,763)   (23,313)   1,056 
Profit before income tax from continuing operations      164,479    286,044    44,708    145,579 
Income tax (expense) gain  24   (37,868)   (99,774)   2,840    (44,934)
Profit for the period      126,611    186,270    47,548    100,645 
                        
Net profit attributable to:                       
Equity holders of the Parent      38,934    126,803    (6,184)   62,264 
Non-controlling interests      87,677    59,467    53,732    38,381 
Profit for the period      126,611    186,270    47,548    100,645 
                        
Earnings per share (*)                       
Basic and diluted earnings per share (*):                       
Basic and diluted earnings per share attributable to the shareholders of the Parent  33   30.00    97.70    (4.76)   47.97 
Basic and diluted earnings per share from continuing operations attributable to the shareholders of the Parent  33   30.00    97.70    (4.76)   47.97 

 

(*)Amounts expressed in Colombian pesos.

 

The accompanying notes are an integral part of the interim consolidated financial statements.

 

3

 

 

Almacenes Éxito S.A.

Interim consolidated statements of other comprehensive income

For the quarters ended June 30, 2023 and 2022

(Amounts expressed in millions of Colombian pesos)

 

   Notes 

January 1 to

June 30,
2023

  

January 1 to

June 30,
2022

  

April 1 to
June 30,
2023

  

April 1 to
June 30,
2022

 
                    
Profit for the period     126,611    186,270    47,548    100,645 
                        
Other comprehensive income                       
                        
Components of other comprehensive income that will not be reclassified to profit and loss, net of taxes                       
(Loss) gain from financial instruments designated at fair value through other comprehensive income  27   (273)   (3,637)   14    (2,080)
Total other comprehensive income (loss) that will not be reclassified to period results, net of taxes      (273)   (3,637)   14    (2,080)
                        
Components of other comprehensive income that may be reclassified to profit and loss, net of taxes                       
Translation exchange differences (1)  27   (640,851)   196,291    (415,352)   286,985 
Translation exchange differences put option (2)      47,556    (83,595)   56,651    (96,436)
Net gain on hedge of a net investment in a foreign operation  27   -    2,327    -    21 
(Loss) from cash flow hedge  27   (1,316)   4,475    4,130    776 
Total other comprehensive income that may be reclassified to profit or loss, net of taxes      (594,611)   119,498    (354,571)   191,346 
Total other comprehensive income (loss)      (594,884)   115,861    (354,557)   189,266 
Total comprehensive income (loss)      (468,273)   302,131    (307,009)   289,911 
                        
Comprehensive income (loss) attributable to:                       
Equity holders of the Parent      (553,925)   246,469    (358,835)   254,117 
Non-controlling interests      85,652    55,662    51,826    35,794 

 

(1)Translation of assets, liabilities, equity and results of foreign operations into the reporting currency.

 

(2)Translation of Put option on the subsidiary Grupo Disco del Uruguay S.A. into the reporting currency.

 

The accompanying notes are an integral part of the interim consolidated financial statements.

 

4

 

 

Almacenes Éxito S.A.

Interim consolidated statements of changes in equity

At June 30, 2023 and 2022

(Amounts expressed in millions of Colombian pesos)

 

   Attributable to the equity holders of the parent         
  

Issued share

capital

  

Premium on the issue of

shares

  

Treasury

shares

   Legal
reserve
   Occasional
reserve
   Reserves for acquisition of treasury
shares
   Reserve for future dividends
distribution
   Other
reserves
  

Total

reserves

  

Other comprehensive

income

  

Retained

earnings

  

Hyperinflation and other equity

components

   Total  

Non-controlling

interests

  

Total shareholders’

equity

 
   Note 27   Note 27   Note 27   Note 27   Note 27   Note 27   Note 27   Note 27   Note 27   Note 27   Note 27                 
Balance at December 31, 2021   4,482    4,843,466    (2,734)   7,857    791,647    22,000    155,412    329,529    1,306,445    (1,240,157)   888,645    954,867    6,755,014    1,273,463    8,028,477 
Declared dividend (Note 37)   -    -    -    -    (12,330)   -    -    -    (12,330)   -    (225,348)   -    (237,678)   (35,015)   (272,693)
Profit for the period   -    -    -    -    -    -    -    -    -    -    126,803    -    126,803    59,467    186,270 
Other comprehensive income (loss)                                                203,261              203,261    (3,805)   199,456 
Reacquisition of shares   -    -    (316,756)   -    -    -    -    -    -    -    -    -    (316,756)   -    (316,756)
Appropriation to reserves   -    -    -    -    (147,108)   396,442    -    -    249,334    -    (249,334)   -    -    -    - 
Changes in interest in the ownership of subsidiaries that do not
result in loss of control
   -    -    -    -    -    -    -    -    -    -    -    11    11    (2,481)   (2,470)
Equity impact on the inflationary effect of subsidiary Libertad S.A.   -    -    -    -    -    -    -    -    -    -    -    274,370    274,370         274,370 
Changes in fair value of put option on non-controlling interests, including related
translation adjustments (Note 2.1)
   -    -    -    -    -    -    -    -    -    (83,595)   -    4,745    (78,850)   (4,745)   (83,595)
Other movements   -    -    -    -    (1,863)   -    -    11,919    10,056    -    (12,555)   (5)   (2,504)   (184)   (2,688)
Balance at June 30, 2022   4,482    4,843,466    (319,490)   7,857    630,346    418,442    155,412    341,448    1,553,505    (1,120,491)   528,211    1,233,988    6,723,671    1,286,700    8,010,371 
                                                                            
Balance at December 31, 2022   4,482    4,843,466    (319,490)   7,857    630,346    418,442    155,412    329,529    1,541,586    (966,902)   515,564    1,520,282    7,138,988    1,295,458    8,434,446 
Declared dividend (Note 37)   -    -    -    -    (217,392)   -    -    -    (217,392)   -    -    -    (217,392)   (64,060)   (281,452)
Profit for the period   -    -    -    -    -    -    -    -    -    -    38,934    -    38,934    87,677    126,611 
Other comprehensive income (loss)   -    -    -    -    -    -    -    -    -    (640,415)   -    -    (640,415)   (2,025)   (642,440)
Appropriation to reserves   -    -    -    -    99,072    -    -    -    99,072    -    (99,072)   -    -    -    - 
Changes in interest in the ownership of subsidiaries that do not
result in loss of control
   -    -    -    -    -    -    -    -    -    -    -    6    6    (199)   (193)
Equity impact on the inflationary effect of subsidiary Libertad S.A.   -    -    -    -    -    -    -    -    -    -    -    354,590    354,590    -    354,590 
Changes in fair value of put option on non-controlling interests, including related
translation adjustments (Note 2.1)
   -    -    -    -    -    -    -    -    -    47,556    -    (10,490)   37,066    10,490    47,556 
Other movements   -    -    -    -    (2,108)   -    -    -    (2,108)   -    (1,713)   181    (3,640)   (242)   (3,882)
Balance at June 30, 2023   4,482    4,843,466    (319,490)   7,857    509,918    418,442    155,412    329,529    1,421,158    (1,559,761)   453,713    1,864,569    6,708,137    1,327,099    8,035,236 

 

The accompanying notes are an integral part of the interim consolidated financial statements. 

5

 

 

Almacenes Éxito S.A.

Interim consolidated statements of cash flows

For the periods ended June 30, 2023 and 2022

(Amounts expressed in millions of Colombian pesos)

 

   Notes 

January 1 to

June 30,
2023

  

January 1 to

June 30,
2022

 
Operating activities           
Profit for the period     126,611    186,270 
Adjustments to reconcile profit for the period             
Current income tax  24   55,191    64,104 
Deferred income tax  24   (17,323)   35,670 
Interest, loans and lease expenses  32   168,045    82,265 
Loss (gain) from changes in fair value of derivative financial instruments  32   38,057    (6,889)
Expected credit loss, net  8.1   1,743    4,162 
Impairment of inventories, net  11.1   4,494    1,063 
(Reversal) impairment of property, plant and equipment  13   (79)   (1,054)
Employee benefit provisions  21   1,131    846 
Provisions and reversals  22   18,016    14,103 
Depreciation of property, plant and equipment, right of use asset and investment property and  13; 14; 15   306,067    269,331 
Amortization of intangible assets  16   15,570    13,131 
Share of profit in associates and joint ventures accounted for using the equity method      50,105    16,763 
Loss from the disposal of non-current assets      2,370    (16,130)
Loss from reclassification of non-current assets           230 
Interest income  32   (24,442)   (13,244)
Other adjustments from items other than cash      (1,562)   35,029 
Cash generated from operating activities before changes in working capital      743,994    685,650 
Decrease in trade receivables and other receivables      94,397    89,683 
Decrease in prepayments      14,478    14,869 
(Increase) decrease in receivables from related parties      (11,681)   530 
Increase in inventories      (107,195)   (483,953)
Decrease in tax assets      26,180    18,703 
Decrease in employee benefits      (375)   - 
Payments and decease in other provisions  22   (16,632)   (9,754)
Decrease in trade payables and other accounts payable      (929,983)   (787,936)
(Decrease) increase in accounts payable to related parties      (2,745)   6,228 
Decrease in tax liabilities      (28,094)   (27,981)
Decrease in other liabilities      (29,885)   (79,952)
Income tax paid      (166,913)   (192,396)
Net cash flows used in operating activities      (414,454)   (766,309)
Investing activities             
Advances to joint ventures      (100)   (20,000)
Acquisition of property, plant and equipment  13.1   (230,869)   (113,319)
Acquisition of investment property  14   (25,324)   (23,647)
Acquisition of intangible assets  16   (16,827)   (9,979)
Proceeds of the sale of property, plant and equipment and intangible assets.      4,106    19,780 
Net cash flows used in investing activities      (269,014)   (147,165)
Financing activities             
Proceeds from financial assets      4,604    8,347 
Payments from payments of derivative instruments and other liabilities with third parties      (49,073)   2,764 
Proceeds from loans and borrowings  20   1,086,703    476,241 
Repayment of loans and borrowings  20   (105,224)   (107,725)
Payments of interest of loans and borrowings  20   (81,593)   (28,173)
Lease liabilities paid  15.2   (138,740)   (130,817)
Interest on lease liabilities paid  15.2   (59,838)   (45,051)
Dividends paid  37   (283,936)   (286,536)
Interest received  32   24,442    13,244 
Payments on the reacquisition of shares      -    (316,755)
Payment to non-controlling interest      (193)   (2,508)
Net cash flows provided by (used in) financing activities      397,152    (416,969)
Net decrease in cash and cash equivalents      (286,316)   (1,330,443)
Effects of the variation in exchange rates      (53,407)   32,753 
Cash and cash equivalents at the beginning of period  7   1,733,673    2,541,579 
Cash and cash equivalents at the end of period  7   1,393,950    1,243,889 

 

The accompanying notes are an integral part of the interim consolidated financial statements.

 

6

 

 

Note 1. General information

 

Almacenes Éxito S.A. was incorporated pursuant to Colombian laws on March 24, 1950; its headquarter is located Carrera 48 No. 32B Sur - 139, Envigado, Colombia. Here and after Almacenes Éxito S.A. and its subsidiaries are referred to as the “Éxito Group”.

 

Almacenes Éxito S.A. is listed on the Colombia Stock Exchange (BVC) since 1994 and is under the supervision of the Financial Superintendence of Colombia. In April, 2023, the Company obtained registration as a foreign issuer with the Brazilian Securities and Exchange Commission (CVM).

 

Éxito Group´s corporate purpose is to:

 

-Acquire, store, transform and, in general, distribute and sell under any trading figure, including funding thereof, all kinds of goods and products, produced either locally or abroad, on a wholesale or retail basis, physically or online.

 

-Provide ancillary services, namely grant credit facilities for the acquisition of goods, grant insurance coverage, carry out money transfers and remittances, provide mobile phone services, trade tourist package trips and tickets, repair and maintain furnishings, complete paperwork and energy trade.

 

-Give or receive in lease trade premises, receive or give, in lease or under occupancy, spaces or points of sale or commerce within its trade establishments intended for the exploitation of businesses of distribution of goods or products, and the provision of ancillary services.

 

-Incorporate, fund or promote with other individuals or legal entities, enterprises or businesses intended for the manufacturing of objects, goods, articles or the provision of services related with the exploitation of trade establishments.

 

-Acquire property, build commercial premises intended for establishing stores, malls or other locations suitable for the distribution of goods, without prejudice to the possibility of disposing of entire floors or commercial premises, give them in lease or use them in any convenient manner with a rational exploitation of land approach, as well as invest in property, promote and develop all kinds of real estate projects.

 

-Invest resources to acquire shares, bonds, trade papers and other securities of free movement in the market to take advantage of tax incentives established by law, as well as make temporary investments in highly liquid securities with a purpose of short-term productive exploitation; enter into firm factoring agreements using its own resources; encumber its chattels or property and enter into financial transactions that enable it to acquire funds or other assets.

 

-In the capacity as wholesaler and retailer, distribute oil-based liquid fuels through service stations, alcohols, biofuels, natural gas for vehicles and any other fuels used in the automotive, industrial, fluvial, maritime and air transport sectors, of all kinds.

 

The immediate holding company, or controlling entity of Almacenes Éxito S.A. is Companhia Brasileira de Distribuição (hereinafter CBD), which owns 91.52% at June 30, 2023 (at December 31, 2022 - 91.52%) of its ordinary shares. CBD is controlled by Casino, Guichard-Perrachon S.A., which is ultimately controlled by Mr. Jean-Charles Henri Naouri.

 

7

 

 

Almacenes Éxito S.A. is registered in the Camara de Comercio Aburrá Sur.

 

Note 1.1. Stock ownership in subsidiaries included in the consolidated financial statements

 

Below is a detail of the stock ownership in subsidiaries included in the interim consolidated financial statements at June 30, 2023, which was the same at December 31, 2022:

 

Name  Direct controlling entity  Segment  Country 

Stock ownership
of direct
controlling
entity 2023

  

Stock
ownership in
the direct
parent

  

Total direct and
indirect
ownership

  

Total
Non-controlling
interest

 
Directly owned entities                         
Almacenes Éxito Inversiones S.A.S.  Almacenes Éxito S.A.  Colombia  Colombia   100.00%   0.00%   100.00%   0.00%
Logística, Transporte y Servicios Asociados S.A.S.  Almacenes Éxito S.A.  Colombia  Colombia   100.00%   0.00%   100.00%   0.00%
Marketplace Internacional Éxito y Servicios S.A.S.  Almacenes Éxito S.A.  Colombia  Colombia   100.00%   0.00%   100.00%   0.00%
Depósitos y Soluciones Logísticas S.A.S.  Almacenes Éxito S.A.  Colombia  Colombia   100.00%   0.00%   100.00%   0.00%
Marketplace Internacional Éxito S.L.  Almacenes Éxito S.A.  Colombia  Spain   100.00%   0.00%   100.00%   0.00%
Fideicomiso Lote Girardot  Almacenes Éxito S.A.  Colombia  Colombia   100.00%   0.00%   100.00%   0.00%
Transacciones Energéticas S.A.S. E.S.P.  Almacenes Éxito S.A.  Colombia  Colombia   100.00%   0.00%   100.00%   0.00%
Éxito Industrias S.A.S.  Almacenes Éxito S.A.  Colombia  Colombia   97.95%   0.00%   97.95%   2.05%
Éxito Viajes y Turismo S.A.S.  Almacenes Éxito S.A.  Colombia  Colombia   51.00%   0.00%   51.00%   49.00%
Gestión Logística S.A.  Almacenes Éxito S.A.  Colombia  Panama   100.00%   0.00%   100.00%   0.00%
Patrimonio Autónomo Viva Malls  Almacenes Éxito S.A.  Colombia  Colombia   51.00%   0.00%   51.00%   49.00%
Spice Investment Mercosur S.A.  Almacenes Éxito S.A.  Uruguay  Uruguay   100.00%   0.00%   100.00%   0.00%
Onper Investment 2015 S.L.  Almacenes Éxito S.A.  Argentina  Spain   100.00%   0.00%   100.00%   0.00%
Patrimonio Autónomo Iwana  Almacenes Éxito S.A.  Colombia  Colombia   51.00%   0.00%   51.00%   49.00%
Indirectly owned entities                             
Patrimonio Autónomo Centro Comercial Viva Barranquilla  Patrimonio Autónomo Viva Malls  Colombia  Colombia   90.00%   51.00%   45.90%   54.10%
Patrimonio Autónomo Viva Laureles  Patrimonio Autónomo Viva Malls  Colombia  Colombia   80.00%   51.00%   40.80%   59.20%
Patrimonio Autónomo Viva Sincelejo  Patrimonio Autónomo Viva Malls  Colombia  Colombia   51.00%   51.00%   26.01%   73.99%
Patrimonio Autónomo Viva Villavicencio  Patrimonio Autónomo Viva Malls  Colombia  Colombia   51.00%   51.00%   26.01%   73.99%
Patrimonio Autónomo San Pedro Etapa I  Patrimonio Autónomo Viva Malls  Colombia  Colombia   51.00%   51.00%   26.01%   73.99%
Patrimonio Autónomo Centro Comercial  Patrimonio Autónomo Viva Malls  Colombia  Colombia   51.00%   51.00%   26.01%   73.99%
Patrimonio Autónomo Viva Palmas  Patrimonio Autónomo Viva Malls  Colombia  Colombia   51.00%   51.00%   26.01%   73.99%
Geant Inversiones S.A.  Spice Investment Mercosur S.A.  Uruguay  Uruguay   100.00%   100.00%   100.00%   0.00%
Larenco S.A.  Spice Investment Mercosur S.A.  Uruguay  Uruguay   100.00%   100.00%   100.00%   0.00%
Lanin S.A.  Spice Investment Mercosur S.A.  Uruguay  Uruguay   100.00%   100.00%   100.00%   0.00%
Grupo Disco del Uruguay S.A.  Spice Investment Mercosur S.A.  Uruguay  Uruguay   62.49%   100.00%   62.49%   37.51%
Devoto Hermanos S.A.  Lanin S.A.  Uruguay  Uruguay   100.00%   100.00%   100.00%   0.00%
Mercados Devoto S.A.  Lanin S.A.  Uruguay  Uruguay   100.00%   100.00%   100.00%   0.00%
5 Hermanos Ltda.  Lanin S.A.  Uruguay  Uruguay   100.00%   100.00%   100.00%   0.00%
Sumelar S.A.  Lanin S.A.  Uruguay  Uruguay   100.00%   100.00%   100.00%   0.00%

 

8

 

 

Name  Direct controlling entity  Segment  Country   

Stock ownership
of direct
controlling
entity 2023

    Stock
ownership in
the direct
parent
    Total direct and
indirect
ownership
    Total
Non-controlling
interest
 
Tipsel S.A.  Lanin S.A.  Uruguay  Uruguay   100.00%   100.00%   100.00%   0.00%
Tedocan S.A.  Mercados Devoto S.A.  Uruguay  Uruguay   100.00%   100.00%   100.00%   0.00%
Supermercados Disco del Uruguay S.A.  Grupo Disco del Uruguay S.A.  Uruguay  Uruguay   100.00%   62.49%   62.49%   37.51%
Ameluz S.A.  Grupo Disco del Uruguay S.A.  Uruguay  Uruguay   100.00%   62.49%   62.49%   37.51%
Fandale S.A.  Grupo Disco del Uruguay S.A.  Uruguay  Uruguay   100.00%   62.49%   62.49%   37.51%
Odaler S.A.  Grupo Disco del Uruguay S.A.  Uruguay  Uruguay   100.00%   62.49%   62.49%   37.51%
La Cabaña S.R.L.  Grupo Disco del Uruguay S.A.  Uruguay  Uruguay   100.00%   62.49%   62.49%   37.51%
Ludi S.A.  Grupo Disco del Uruguay S.A.  Uruguay  Uruguay   100.00%   62.49%   62.49%   37.51%
Hiper Ahorro S.R.L.  Grupo Disco del Uruguay S.A.  Uruguay  Uruguay   100.00%   62.49%   62.49%   37.51%
Maostar S.A.  Grupo Disco del Uruguay S.A.  Uruguay  Uruguay   50.01%   62.49%   31.25%   68.75%
Semin S.A.  Supermercados Disco del Uruguay S.A.  Uruguay  Uruguay   100.00%   62.49%   62.49%   37.51%
Randicor S.A.  Supermercados Disco del Uruguay S.A.  Uruguay  Uruguay   100.00%   62.49%   62.49%   37.51%
Ciudad del Ferrol S.C.  Supermercados Disco del Uruguay S.A.  Uruguay  Uruguay   98.00%   62.49%   61.24%   38.76%
Setara S.A.  Odaler S.A.  Uruguay  Uruguay   100.00%   62.49%   62.49%   37.51%
Mablicor S.A.  Fandale S.A.  Uruguay  Uruguay   51.00%   62.49%   31.87%   68.13%
Vía Artika S. A.  Onper Investment 2015 S.L.  Argentina  Uruguay   100.00%   100.00%   100.00%   0.00%
Gelase S. A.  Onper Investment 2015 S.L.  Argentina  Belgium   100.00%   100.00%   100.00%   0.00%
Libertad S.A.  Onper Investment 2015 S.L.  Argentina  Argentina   100.00%   100.00%   100.00%   0.00%
Spice España de Valores Americanos S.L.  Vía Artika S. A.  Argentina  Spain   100.00%   100.00%   100.00%   0.00%

 

Note 1.2. Subsidiaries with material non-controlling interests

 

At June 30, 2023 and at December 31, 2022 the following subsidiaries have material non-controlling interests:

 

     

Percentage of equity interest

held by non-controlling interests

 
   Country  June 30,
2023
   December 31,
2022
 
Patrimonio Autónomo Viva Palmas  Colombia   73.99%   73.99%
Patrimonio Autónomo Viva Sincelejo  Colombia   73.99%   73.99%
Patrimonio Autónomo Viva Villavicencio  Colombia   73.99%   73.99%
Patrimonio Autónomo San Pedro Etapa I  Colombia   73.99%   73.99%
Patrimonio Autónomo Centro Comercial  Colombia   73.99%   73.99%
Patrimonio Autónomo Viva Laureles  Colombia   59.20%   59.20%
Patrimonio Autónomo Centro Comercial Viva Barranquilla  Colombia   54.10%   54.10%
Patrimonio Autónomo Iwana  Colombia   49.00%   49.00%
Éxito Viajes y Turismo S.A.S.  Colombia   49.00%   49.00%
Patrimonio Autónomo Viva Malls  Colombia   49.00%   49.00%
Grupo Disco del Uruguay S.A.  Uruguay   37.51%   37.51%

 

Note 2. Basis of preparation and other significant accounting policies

 

The interim consolidated financial statements for the six and three months ended June 30, 2023 and 2022 and for the year ended December 31, 2022 have been prepared in accordance with International Financial Reporting Standard issued by the International Accounting Standards Board (IASB).

 

The consolidated financial statements for the interim periods are disclosure in accordance with IAS34 and should be read in conjunction with the consolidated financial statements as of December 31, 2022 and do not include all the information required for a consolidated financial statement disclosure in accordance with IAS 1. However, some notes have been included to explain events and transactions that are relevant to understanding the changes in Grupo Éxito’s financial situation, as well as the operating performance since December 31, 2022.

 

The interim consolidated financial statements have been prepared on a historical cost basis, except for derivative financial instruments and financial instruments measured at fair value.

 

The Exito Group has prepared the interim consolidated financial statements on the basis that it will continue to operate as a going concern. 

9

 

 

Note 2.1. Voluntary correction

 

During the preparation of the financial statements for 2022, Exito Group identified an immaterial error in relation to the non-controlling interest of subsidiary Grupo Disco Uruguay S.A., part of which is subject to the put option. Although the error was not material, Exito Group has voluntarily elected to correct prior periods 2022 and 2021. This correction resulted in a decrease to equity attributable to the equity holders of the parent and an increase to non-controlling interest of $87,093 at December 31, 2022 and $126,391 at December 31, 2021. As a result, the consolidated statement of changes in equity has been corrected to present all the impacts in equity of the accounting for the put option, including the related foreign currency translation adjustment of the put option liability, in one single line item: “changes in fair value of put option on non-controlling interests, including related translation adjustments”. In addition, the difference between the carrying amount of the non-controlling interest subject to the put option and the put option financial liability amount at the end of the reporting period has been included in the “Hyperinflation and other equity components” column within equity attributable to the equity holders of the parent.

 

Such immaterial correction did not impact consolidated assets, liabilities or total shareholder’s equity as of December 31, 2022 and 2021, or profit for the year, comprehensive income or cash flows for the years ended December 31, 2022 and 2021.

 

Note 3. Basis for consolidation

 

All significant transactions and material balances among subsidiaries have been eliminated upon consolidation; non-controlling interests represented by third parties’ ownership interests in subsidiaries have been recognized and separately included in the consolidated shareholders’ equity.

 

These interim consolidated financial statements include the financial statements of Almacenes Éxito S.A. and all of its subsidiaries. Subsidiaries (including special-purpose vehicles) are entities over which Almacenes Éxito has direct or indirect control. Special-purpose vehicles are stand-alone trust funds (Patrimonios Autónomos, in Spanish) established with a defined purpose or limited term. A listing of subsidiaries is included in Note 1.

 

“Control” is the power to govern relevant activities, such as the financial and operating policies of a controlled company (subsidiary). Control is when Éxito has power over an investee, is exposed to variable returns from its involvement and has the ability to use its power over the investee to affect its returns. Generally, there is a presumption that a majority of voting rights results in control. To support this presumption and when the Exito Group has less than a majority of the voting or similar rights of an investee, the Exito Group considers all relevant facts and circumstances in assessing whether it has power over an investee.

 

At the time of assessing whether Éxito has control over a subsidiary, analysis is made of the existence and effect of currently exercisable potential voting rights. Subsidiaries are consolidated as of the date on which control is gained until Éxito ceases to control of the subsidiary.

 

Transactions involving a change in ownership percentage without loss of control are recognized in shareholders’ equity. Cash flows provided or paid to non-controlling interests which represent a change in ownership interests not resulting in a loss of control are classified as financing activities in the statement of cash flows.

 

In transactions involving a loss of control, the entire ownership interest in the subsidiary is derecognized, including the relevant items of the other comprehensive income, and the retained interest is recognized at fair value. Any gain or loss arising from the transaction is recognized in profit or loss. Cash flows from the acquisition or loss of control over a subsidiary are classified as investing activities in the statement of cash flows.

 

Whenever a subsidiary is made available for sale or its operation is discontinued, but control over it is still maintained, its assets and liabilities are classified as assets held for sale and presented in a single line item in the statement of financial position. Results from discontinued operations are presented separately in the consolidated statement of profit or loss.

 

Income for the period and each component in other comprehensive income are attributed to the owners of the parent and to non-controlling interests.

 

In consolidating the financial statements, all subsidiaries apply the same policies and accounting principles implemented by Almacenes Éxito S.A.

 

Subsidiaries’ assets and liabilities, revenue and expenses, as well as Almacenes Éxito S.A’s. revenue and expenses in foreign currency have been translated into Colombian pesos at observable market exchange rates on each reporting date and at period average, as follows:

 

   Closing rates (*)   Average rates (*) 
   June 30,
2023
   December 31,
2022
   June 30,
2023
   June 30,
2022
   December 31,
2022
 
US Dollar   4,191.28    4,810.20    4,595.11    3,914.46    4,255.44 
Uruguayan peso   112.14    120.97    117.98    93.42    103.69 
Argentine peso   16.33    27.16    22.00    34.99    32.99 
Euro   4,572.69    5,133.73    4,963.36    4,280.09    4,471.09 

 

(*)Expressed in Colombian pesos.

 

Note 4. Significant accounting policies

 

The accompanying interim consolidated financial statements at June 30, 2023 have been prepared using the same accounting policies, measurements and bases used to present the consolidated financial statements for the year ended December 31, 2022, except for new and modified standards and interpretations applied starting January 1, 2023.

 

The adoption of the new standards in force as of January 1, 2023 mentioned in Note 5.1. did not result in significant changes in these accounting policies as compared to those applied in preparing the consolidated financial statements at December 31, 2022 and no significant effect resulted from adoption thereof.

 

10

 

 

Note 5. Adoption of new standards, amendments to and interpretations of existing standards issued by the IASB.

 

Note 5.1. New and amended standards and interpretations.

 

Éxito Group applied amendments and new interpretations to IFRS as issued by IASB, which were effective for accounting periods beginning on or after January 1, 2023. The main new standards adopted are as follows:

 

Statement   Description   Impact
Amendment to IAS 1 - Disclosure of accounting policies and practice statement  

This Amendment, which amends IAS 1 - Presentation of financial statements, guides companies in deciding what information about accounting policies should be disclosed to provide more useful information to investors and other primary users of financial statements. The Amendment requires companies to disclose material information about accounting policies by applying the concept of materiality in their disclosures.

 

  These changes did not have any impact in the consolidated financial statements.
Amendment to IAS 8 - Definition of accounting estimates  

This Amendment, which amends IAS 8 - Accounting policies, changes in accounting estimates and errors, modified the definition of accounting estimates and included other amendments to assist entities in distinguishing changes in accounting estimates from changes in accounting policies. This distinction is important because changes in accounting estimates are applied prospectively only to future transactions and other future events but changes in accounting policies are applied retrospectively to past transactions and other past events.

 

  These changes did not have any impact in the consolidated financial statements.
Amendment to IAS 12 - Deferred tax related to assets and liabilities arising from a single transaction  

This Amendment, which amends IAS 12 Income tax, details how companies must recognize deferred tax on transactions such as leases and decommissioning liabilities.

 

  These changes did not have any impact in the consolidated financial statements.
Amendment to IFRS 17 - Initial application of IFRS 17 and IFRS 9 – Comparative information   This Amendment, which modifies IFRS 17 - Insurance contracts, applies to entities that apply IFRS 17 and IFRS 9 simultaneously.  Considering that these standards have different transition requirements, it is possible that temporary accounting imbalances arise between financial assets and liabilities related with the insurance contract in the comparative information shown in the financial statements upon applying such standards for the first time.  The Amendment will help insurance companies to avoid such imbalances, and, consequently, will improve the usefulness of comparative information for investors. For this purpose, it provides insurance companies with an option to present comparative information regarding financial assets.   These changes did not have any impact in the consolidated financial statements.

 

11

 

 

Note 5.2. New and revised standards and interpretations issued and not yet effective.

 

Exito Group has not early adopted the following new and revised IFRSs, which have already been issued but not yet in effect, up to the date of the issuance of the Group’s consolidated financial statements:

 

Statement   Description  

Applicable to annual periods starting

in or after

Amendment to IAS 1 – Non-current Liabilities with Covenants  

This amendment, which amends IAS 1– Presentation of Financial Statements, aims to improve the information companies provide on long-term covenanted debt by enabling investors to understand the risk of early repayment of debt.

 

IAS 1 requires a company to classify debt as non-current only if the company can avoid settling the debt within 12 months of the reporting date. However, a company’s ability to do so is often contingent on compliance with covenants. For example, a business might have long-term debt that could be repayable within 12 months if the business defaults in that 12-month period. The amendment requires a company to disclose information about these covenants in the notes to the financial statements.

 

  January 1, 2024, with early adoption permitted
Amendment to IFRS 16 – Lease Liability in a Sale and Leaseback  

This Amendment, which amends IFRS 16 – Leases, guides at the subsequent measurement that a company must apply when it sells an asset and subsequently leases the same asset to the new owner for a period.

 

IFRS 16 includes requirements on how to account for a sale with leaseback on the date the transaction takes place. However, this standard had not specified how to measure the transaction after that date. These amendments will not change the accounting for leases other than those arising in a sale-leaseback transaction.

 

  January 1, 2024

Amendment to IAS 7 and IFRS 17 - Supplier finance arrangements

 

 

This Amendment, which amends IAS 7 - Statement of Cash Flows and IFRS 7 - Financial Instruments: Disclosures, aims to enhance the disclosure requirements regarding supplier financing agreements. It enables users of financial statements to assess the effects of such agreements on the entity’s liabilities and cash flows, as well as the entity’s exposure to liquidity risk.

 

The Amendment requires the disclosure of the amount of liabilities that are part of the agreements, disaggregating the amounts for which financing providers have already received payments from the suppliers, and indicating where the liabilities are presented in the balance sheet. Additionally, it mandates the disclosure of terms and conditions, payment maturity date ranges, and liquidity risk information.

 

Supplier financing agreements are characterized by one or more financing providers offering to pay amounts owed by an entity to its suppliers, according to the terms and conditions agreed upon between the entity and its supplier.

 

  January 1, 2024
Amendment to IAS 12 - International Tax Reform: Pillar Two Model Rules  

This Amendment, which amends IAS 12 - Income Taxes, applies to income taxes arising from tax legislation enacted to implement the rules of Model Pillar Two published by the Organisation for Economic Co-operation and Development (OECD). The rules of this model aim to ensure that large multinational enterprises are subject to a minimum tax rate of 15%. The minimum tax is calculated based on financial accounting standards and is based on two main components: profits and taxes paid.

 

The Amendment provides companies with temporary relief from the accounting for deferred taxes arising from the international tax reform by the Organisation for Economic Co-operation and Development (OECD).

  Is applicable for annual reporting periods beginning on or after January 2023, but not for interim periods ending on or before December 31, 2023

 

12

 

 

Note 6. Relevant facts

 

No relevant facts have occurred nor registered during the period.

 

Note 7. Cash and cash equivalents

 

The balance of cash and cash equivalents is shown below:

 

  

June 30,

2023

  

December 31,

2022

 
Cash at banks and on hand (1)   1,362,036    1,700,987 
Fiduciary rights – money market like   29,943    30,652 
Funds (2)   1,232    1,139 
Term deposit certificates   718    870 
Other cash equivalents   21    25 
Total cash and cash equivalents   1,393,950    1,733,673 

 

(1)The decrease is mainly due to the utilization of resources for the payment of creditors and suppliers (Trade accounts payable and other accounts payable) at the beginning of 2023.

 

(2)Collective investment fund with Fiduciaria Corficolombiana created to guarantee the payment of a lease rent for the properties Éxito Poblado and Cedi Avenida 68.

 

At June 30, 2023, the Éxito Group recognized interest income from cash at banks and cash equivalents in the amount of $24,442 (June 30, 2022 - $13,244), which were recognized as financial income as detailed in Note 32.

 

At June 30, 2023 and December 31, 2022, cash and cash equivalents were not restricted or levied in any way as to limit availability thereof.

 

Note 8. Trade receivables and other receivables

 

The balance of trade receivables and other receivables is shown below:

 

  

June 30,

2023

  

December 31,

2022

 
Trade receivables (Note 8.1)   418,573    506,342 
Other receivables (Note 8.2)   269,509    323,534 
Total trade receivables and other receivables   688,082    829,876 
Current   642,228    779,355 
Non-Current   45,854    50,521 

 

Note 8.1. Trade receivables

 

The balance of trade receivables is shown below:

 

  

June 30,

2023

  

December 31,

2022

 
Trade accounts   308,453    385,766 
Sale of real-estate project inventories   68,133    66,831 
Rentals and dealers   44,119    64,260 
Employee funds and lending   12,243    12,367 
Allowance for expected credit loss   (14,375)   (22,882)
Trade receivables   418,573    506,342 

 

The allowance for expected credit loss is recognized as expense in profit or loss. During the period of sixth months ended June 30, 2023, the net effect of the allowance for expected credit loss on the statement of profit or loss represents expense of $1,743 ($4,162 - expense for the period ended June 30, 2022).

 

13

 

 

The movement in the allowance for expected credit losses during the periods was as follows:

 

Balance at December 31, 2021   25,268 
Additions   16,575 
Reversal of allowance for expected credit losses   (12,413)
Write-off of receivables   (2,165)
Effect of exchange difference from translation into reporting currency   (1,051)
Balance at June 30, 2022   26,214 
      
Balance at December 31, 2022   22,882 
Additions   11,236 
Reversal of allowance for expected credit losses   (9,493)
Write-off of receivables   (7,236)
Effect of exchange difference from translation into presentation currency   (3,014)
Balance at June 30, 2023   14,375 

 

An analysis is performed at each reporting date to estimate expected credit losses. The allowance rates are based on days past due for groupings of various customer segments with similar loss patterns (i.e., product type and customer rating). The calculation reflects the probability-weighted outcome and reasonable and supportable information that is available at the reporting date about past events and current conditions. Generally, trade receivables and other receivables are written-off if past due for more than one year.

 

Note 8.2. Other receivables

 

  

June 30,

2023

  

December 31,
2022

 
Recoverable taxes   104,560    106,631 
Business agreements   70,141    57,989 
Loans or advances to employees   60,234    84,885 
Money remittances   4,280    16,347 
Maintenance fees   3,098    4,074 
Long-term receivable   1,584    2,895 
Money transfer services   948    20,370 
Factoring of trade receivables   236    272 
Sale of fixed assets, intangible assets and other assets   159    6,278 
Other   24,269    23,793 
Total other account receivables   269,509    323,534 

 

Note 9. Prepayments

 

  

June 30,
2023

  

December 31,

2022

 
Maintenance   7,521    5,811 
Lease payments made before commencement date   7,338    9,645 
Advertising   4,814    6,060 
Insurance   4,307    20,161 
Other prepayments   3,712    4,462 
Total prepayments   27,692    46,139 
Current   22,153    39,774 
Non-current   5,539    6,365 

 

Note 10. Related parties

 

Note 10.1. Significant agreements

 

Transactions with related parties refer mainly to transactions between the Exito Group. its subsidiaries, joint ventures and other related entities and were substantially accounted for in accordance with the prices, terms and conditions agreed upon between the parties. The agreements are detailed as follows:

 

Casino Group:

 

(a)Casino international, International Retail Trade and Services IG and Distribution Casino France: Commercial agreement to regulate the terms pursuant to which Casino International renders international retail and trade services to Éxito Group (e.g., negotiation of commercial services with international suppliers, prospecting global suppliers and intermediating the purchases provided by Casino, purchase and importation of products and reimbursement for promotions realized in stores).

 

(b)Insurance agreements for the intermediation of renewals of certain insurance policies.

 

(c)Euris, Casino Services y Casino Guichard Perrachon S.A: Cost reimbursement agreements to encourage the exchange of knowledge and experience in certain areas of operation, as well as the reimbursement of expenses related to expatriates.

 

14

 

 

Greenyellow Energía de Colombia S.A.S.: service agreement oversight and monitoring services relating to energy efficiency. Since October, 2022 this company is not related party.

 

Puntos Colombia S.A.S.: Agreement providing for the terms and conditions for the redemption of points collected under their loyalty program, among other services.

 

Compañía de Financiamiento Tuya S.A.: Partnership agreements to promote (i) the sale of products and services offered by the Exito Group through credit cards, (ii) the use of these credit cards in and out of the Exito Group stores and (iii) the use of other financial services agreed between the parties inside the Exito Group stores.

 

Companhia Brasileira de Distribuição (CBD): Cost reimbursement agreement related to the sharing of know-how and experience of CBD on certain areas (strategy, finance, human resources, legal, communication and investors relations). The Exito Group also entered into an agreement for the reimbursement of expenses related to the relocation of employees among the Exito Group.

 

Note 10.2. Transactions with related parties

 

Transactions with related parties relate to revenue from retail sales and other services, as well as to costs and expenses related to risk management and technical assistance support, purchase of goods and services received.

 

The amount of revenue, costs and expenses arising from transactions with related parties is as follows:

 

   Revenue 
  

January 1 to

June 30,
2023

  

January 1 to

June 30,
2022

  

April 1 to
June 30,
2023

  

April 1 to
June 30,
2022

 
Joint ventures (1)   32,035    39,464    14,427    9,852 
Casino Group companies (2)   1,432    2,617    767    (635)
Total revenue   33,467    42,081    15,194    9,217 

 

  Costs and expenses
  

January 1 to

June 30,
2023

  

January 1 to

June 30,
2022

  

April 1 to

June 30,
2023

  

April 1 to

June 30,
2022

 
Joint ventures (1)   54,327    49,555    25,921    25,409 
Casino Group companies (2)   14,338    34,803    7,240    16,644 
Members of the Board (3)   1,649    1,242    924    619 
Controlling entity (4)   549    5,989    544    3,325 
Total costs and expenses   70,863    91,589    34,629    45,997 

 

(1)The amount of revenue and costs and expenses with each joint venture is as follows:

 

Revenue:

 

   Compañía de Financiamiento Tuya S.A. 
Description 

January 1 to

June 30,
2023

  

January 1 to

June 30,
2022

  

April 1 to

June 30,
2023

  

April 1 to

June 30,
2022

 
Commercial activation recovery   24,935    29,136    10,420    13,103 
Yield on bonus, coupons and energy   3,624    6,789    2,138    3,388 
Lease of real estate   2,053    2,144    1,057    955 
Services   494    796    200    439 
Corporate collaboration agreement   -    -    -    (8,352)
Total revenue   31,106    38,865    13,815    9,533 

 

   Puntos Colombia S.A.S. 
Description 

January 1 to

June 30,
2023

  

January 1 to

June 30,
2022

  

April 1 to

June 30,
2023

  

April 1 to

June 30,
2022

 
Services   929    599    612    319 
Total revenue   929    599    612    319 

 

15

 

 

Costs and expenses:

 

  Compañía de Financiamiento Tuya S.A.
Description 

January 1 to

June 30,
2023

  

January 1 to

June 30,
2022

  

April 1 to

June 30,
2023

  

April 1 to

June 30,
2022

 
Commissions on means of payment   6,724    3,903    3,102    1,973 
Total costs and expenses   6,724    3,903    3,102    1,973 

 

   Puntos Colombia S.A.S. 
Description 

January 1 to

June 30,
2023

  

January 1 to

June 30,
2022

  

April 1 to

June 30,
2023

  

April 1 to

June 30,
2022

 
Cost of customer loyalty program   47,603    45,652    22,819    23,436 
Total costs and expenses   47,603    45,652    22,819    23,436 

 

(2)Revenue mainly relates to the provision of services and rebates from suppliers. Costs and expenses accrued mainly arise from energy optimization services received and intermediation in the import of goods, purchase of goods and consultancy services.

 

Revenue by each company is as follows:

 

  

January 1 to

June 30,
2023

  

January 1 to

June 30,
2022

  

April 1 to

June 30,
2023

  

April 1 to

June 30,
2022

 
Relevan C Colombia S.A.S.   1,127    -    629    - 
Casino International   188    822    61    (761)
Casino Services   77    -    77    - 
Distribution Casino France   40    228    -    - 
Greenyellow Energía de Colombia S.A.S. (Note 10.1)   -    1,567    -    126 
Total revenue   1,432    2,617    767    (635)

 

Costs and expenses by each company are as follows:

 

  

January 1 to

June 30,
2023

  

January 1 to

June 30,
2022

  

April 1 to

June 30,
2023

  

April 1 to

June 30,
2022

 
Casino Guichard Perrachon S.A.   7,940    6,432    3,887    3,176 
Distribution Casino France   2,941    4,916    1,188    2,246 
Casino Services   1,093    113    1,016    12 
International Retail and Trade Services IG.   1,036    -    437    (533)
Euris   965    794    464    794 
Relevan C Colombia S.A.S.   363    -    248    - 
Greenyellow Energía de Colombia S.A.S. (Note 10.1)   -    22,540    -    10,949 
Cdiscount S.A.   -    8    -    - 
Total costs and expenses   14,338    34,803    7,240    16,644 

 

(3)Costs and expenses with members of the board related to meetings and committees’ services.

 

(4)Costs and expenses related to consulting services provided by Companhia Brasileira de Distribuição – CBD.

 

Note 10.3. Other information on related party transactions

 

Financial assets measured at fair value through other comprehensive income

 

Éxito Group has 659,383 shares in Cnova NV in the amount of $9,222 (December 31, 2022 - $9,222)

 

16

 

 

Note 10.4. Receivables from related parties

 

   Receivable   Other non-financial assets 
   June 30,
2023
   December 31,
2022
   June 30,
2023
   December 31,
2022
 
Joint ventures (1)   52,666    41,909    -    35,000 
Casino Group companies (2)   5,258    4,925    -    - 
Controlling entity (3)   288    288    -    - 
Total   58,212    47,122    -    35,000 
Current   58,212    47,122    -    - 
Non-Current   -    -    -    35,000 

 

 

(1)Balances relate to the following joint ventures and the following detail:

 

-The balance of receivables by joint ventures is shown below:

 

  

Compañía de Financiamiento

Tuya S.A.

   Puntos Colombia S.A.S.   Sara ANV S.A. 
Description 

June 30,

2023

   December 31,
2022
  

June 30,

2023

   December 31,
2022
  

June 30,

2023

   December 31,
2022
 
Reimbursement of shared expenses, collection of coupons and other   5,096    5,407    -    -    -    - 
Redemption of points   -    -    43,693    33,805    -    - 
Other services   3,869    2,329    -    -    8    368 
Total receivable   8,965    7,736    43,693    33,805    8    368 

 

-Other non-financial assets:

 

The balance of $35,000 at December 31, 2022, relates to payments made to Compañía de Financiamiento Tuya S.A. for the future subscription of shares. Compañía de Financiamiento Tuya S.A. had not received authorization from the Colombian Financial Superintendence to register a capital increase, amounts disbursed were not recognized as an investment in such company. During the period for six months ended June 30, 2023, Compañía de Financiamiento Tuya S.A effectively subscribed and issued shares for the amount of $35,000 representing an increase in such investment during 2023.

 

(2)Receivable from Casino Group companies represents reimbursement for payments to expats, supplier agreements and energy efficiency solutions.

 

  

June 30,

2023

  

December 31,

2022

 
Casino International   4,555    3,893 
Relevan C Colombia S.A.S.   377    193 
International Retail and Trade Services   319    344 
Casino Services   7    7 
Distribution Casino France   -    232 
Greenyellow Energía de Colombia S.A.S.   -    2 
Other   -    254 
Total Casino Group companies   5,258    4,925 

 

(3)Represents the balance of personnel expenses receivable from Companhia Brasileira de Distribuição - CBD.

 

Note 10.5. Payables to related parties

 

The balance of payables to related parties is shown below:

 

  

June 30,

2023

  

December 31,

2022

 
Joint ventures (1)   54,927    62,772 
Casino Group companies (2)   16,715    16,374 
Members of the Board   -    43 
Total   71,642    79,189 

 

(1)Mainly represents the balance outstanding in favor of Puntos Colombia S.A.S. arising from points (accumulations) issued.

 

(2)Payables to Casino Group companies such as energy efficiency solutions received, intermediation in the import of goods, and consulting and technical assistance services.

 

  

June 30,

2023

  

December 31,

2022

 
Casino Guichard Perrachon S.A.   13,733    14,659 
Distribution Casino France   2,119    934 
Casino Services   817    100 
Relevan C Colombia S.A.S.   -    508 
Greenyellow Energía de Colombia S.A.S.   -    125 
Other   46    48 
Total Casino Group companies   16,715    16,374 

 

17

 

 

Note 10.6. Other financial liabilities with related parties

 

  

June 30,

2023

  

December 31,

2022

 
Joint ventures (1)   13,691    26,218 

 

(1)Mainly represents collections received from customers related to the Tarjeta Éxito cards owned by Tuya. (Note 25).

 

Note 10.7. Key management personnel compensation

 

Transactions between the Éxito Group and key management personnel, including legal representatives and/or administrators, mainly relate to labor agreements executed by and between the parties.

 

Compensation of key management personnel is as follows:

 

  

January 1 to

June 30,
2023

  

January 1 to

June 30,
2022

  

April 1 to

June 30,
2023

  

April 1 to

June 30,
2022

 
Short-term employee benefits   59,309    55,164    28,530    26,032 
Post-employment benefits   1,373    1,240    765    595 
Total key management personnel compensation   60,682    56,404    29,295    26,627 

 

Note 11. Inventories, net and cost of sales

 

Note 11.1. Inventories, net

 

  

June 30,

2023

  

December 31,

2022

 
Inventories (1)   2,651,810    2,640,995 
Inventories in transit   74,893    73,066 
Raw materials   21,747    29,105 
Materials, spares, accessories and consumable packaging   16,380    18,941 
Real estate project inventories (2)   776    3,213 
Production in process   102    5,123 
Total inventories   2,765,708    2,770,443 

 

(1)The movement of the losses on inventory obsolescence and damages during the reporting periods is shown below:

 

Balance at December 31, 2021   12,359 
Loss recognized during the period (Note 11.2)   3,375 
Loss reversal (Note 11.2)   (2,312)
Effect of exchange difference from translation into presentation currency   (511)
Balance at June 30, 2022   12,911 
      
Balance at December 31, 2022   13,150 
Loss recognized during the period (Note 11.2)   4,539 
Loss reversal (Note 11.2)   (45)
Effect of exchange difference from translation into presentation currency   (1,199)
Balance at June 30, 2023   16,445 

 

(2)For 2023 corresponds to the López de Galarza real estate project. For 2022 it corresponded to the López de Galarza real estate project for $776 and the Galería La 33 real estate project for $2,437.

 

At June 30, 2023 and at December 31, 2022, there are no restrictions or liens on the sale of inventories.

 

18

 

 

Note 11.2. Cost of sales

 

The following is the information related with the cost of sales, allowance for losses on inventory obsolescence and damages, and allowance reversal on inventories:

 

  

January 1 to

June 30,
2023

  

January 1 to

June 30,
2022

  

April 1 to

June 30,
2023

  

April 1 to

June 30,
2022

 
Cost of goods sold (1)   8,709,272    7,643,781    4,215,054    3,885,723 
Logistics costs (2)   311,483    274,307    152,089    139,510 
Damage and loss   128,745    101,567    62,774    56,056 
(Reversal) allowance for inventory losses, net   4,494    1,063    3,031    398 
Trade discounts and purchase rebates   (1,351,067)   (1,062,906)   (653,256)   (551,344)
Total cost of sales   7,802,927    6,957,812    3,779,692    3,530,343 

 

(1)The period ended June 30, 2023 includes $15,014 of depreciation and amortization cost (June 30, 2022 - $13,898).

 

(2)The period ended June 30, 2023 includes $171,908 of employee benefits (June 30, 2022 - $145,950) and $37,851 of depreciation and amortization cost (June 30, 2022 - $34,820).

 

Note 12. Financial assets

 

The balance of financial assets is shown below:

 

  

June 30,

2023

  

December 31,

2022

 
Financial assets measured at fair value through other comprehensive income   26,223    29,043 
Derivative financial instruments designated as hedge instruments (1)   6,044    14,480 
Financial assets measured at amortized cost (2)   1,274    6,939 
Financial assets measured at fair value through profit or loss   546    622 
Derivative financial instruments (3)   3    27,300 
Total financial assets   34,090    78,384 
Current   6,087    45,812 
Non-current   28,003    32,572 

 

(1)Derivative instruments designated as hedging instrument relates to interest and exchange rate swaps. The fair value of these instruments is determined based on valuation models.

 

19

 

 

At June 30, 2023, relates to the following transactions:

 

  

Nature of

risk hedged

  Hedged item 

Range of rates for

hedged item

 

Range of rates for hedge

instruments

  Fair value 
Swap  Interest rate  Loans and borrowings  IBR 3M e IBR 1M  9.0120% y 3.9%   6,044 

 

The detail of maturities of these hedge instruments at June 30, 2023 is shown below:

 

   Less than
1 month
   From 1 to
3 months
   From 3 to
6 months
   From 6 to
12 months
   More than
12 months
   Total 
Swap        -    3,533    1,157    1,266    88    6,044 

 

At December 31, 2022, relates to the following transactions:

 

  

Nature of

risk hedged

  Hedged item 

Range of rates for

hedged item

 

Range of rates for hedge

instruments

  Fair value 
Swap  Interest rate  Loans and borrowings  IBR 3M e IBR 1M  9.0120% y 3.9%   14,480 

 

The detail of maturities of these hedge instruments at December 31, 2022 is shown below:

 

   Less than
1 month
   From 1 to
3 months
   From 3 to
6 months
   From 6 to
12 months
   More than
12 months
   Total 
Swap        -    3,980    4,725    4,149    1,626    14,480 

 

(2)Financial assets measured at amortized cost represented:

 

  

June 30,

2023

  

December 31,

2022

 
Term deposit   -    5,461 
National Treasury bonds   1,274    1,478 
Total financial assets measured at amortized cost   1,274    6,939 

 

(3)Relates to forward contracts used to hedge the variation in the exchange rates.The fair value of these instruments is estimated based on valuation models who use variables other than quoted prices, directly or indirectly observable for financial assets or liabilities.

 

20

 

 

The detail of maturities of these instruments at June 30, 2023 was as follows:

 

   Less than
1 month
   From 1 to
3 months
   From 3 to
6 months
   From 6 to
12 months
   More than
12 months
   Total 
Forward        -         -         3         -         -    3 

 

The detail of maturities of these instruments at December 31, 2022 was as follows:

 

   Less than
1 month
   From 1 to
3 months
   From 3 to
6 months
   From 6 to
12 months
   More than
12 months
   Total 
Forward        -    24,382    2,918         -         -    27,300 

 

At June 30, 2023 and at December 31, 2022, there are no restrictions or liens on financial assets that restrict their sale, except for judicial deposits relevant to the subsidiary Libertad S.A. for $128 (December 31, 2022 - $196), include in Financial assets measured at fair value through profit or loss.

 

None of the assets were impaired at June 30, 2023 and at December 31, 2022.

 

Note 13. Property, plant and equipment, net

 

  

June 30,

2023

  

December 31,

2022

 
Land   1,236,175    1,278,822 
Buildings   2,301,178    2,348,627 
Machinery and equipment   1,177,070    1,176,246 
Furniture and fixtures   771,551    789,622 
Assets under construction   76,682    50,305 
Installations   184,952    197,097 
Improvements to third-party properties   781,215    776,293 
Vehicles   30,372    28,712 
Computers   411,541    404,938 
Other property, plant and equipment   16,050    16,050 
Total property, plant and equipment, gross   6,986,786    7,066,712 
Accumulated depreciation   (2,649,900)   (2,587,996)
Impairment   (3,936)   (4,436)
Total property, plant and equipment, net   4,332,950    4,474,280 

 

 

21

 

 

The movement of the cost of property, plant and equipment, accumulated depreciation and impairment loss during the reporting periods is shown below:

 

Cost  Land   Buildings  

Machinery and

equipment

  

Furniture and

fixtures

  

Assets under

construction

   Installations  

Improvements to third party

properties

   Vehicles   Computers  

Other property, plant and

equipment

   Total 
Balance at December 31, 2021   1,137,865    2,115,633    1,033,499    655,019    45,009    132,928    635,377    23,873    346,091    16,050    6,141,344 
Additions   2,120    7,021    23,996    18,604    20,874    443    20,355    307    9,795    -    103,515 
Increase (decrease) from movements between property, plant and equipment accounts   -    -    772    2,661    (3,455)   51    (29)   -    -    -    - 
(Decrease) from transfers to investment property   -    -    -    -    (12,471)   -    -    -    -    -    (12,471)
Disposals and derecognition   -    (43)   (18,659)   (7,805)   (23)   (146)   (4,023)   (93)   (820)   -    (31,612)
Effect of exchange differences on translation into presentation
currency
   (235)   13,079    11,755    15,802    1,963    21,833    40,438    (1,327)   1,707    -    105,015 
(Decrease) increase from transfers to (from) other balance sheet
accounts
   (930)   (633)   (2,674)   (2,392)   32    -    (1,007)   -    (313)   -    (7,917)
Hyperinflation adjustments   64,682    80,222    9,747    8,147    2,422    -    -    3,528    11,985    -    180,733 
Balance at June 30, 2022   1,203,502    2,215,279    1,058,436    690,036    54,351    155,109    691,111    26,288    368,445    16,050    6,478,607 
                                                        
Balance at December 31, 2022   1,278,822    2,348,627    1,176,246    789,622    50,305    197,097    776,293    28,712    404,938    16,050    7,066,712 
Additions   40    12,494    40,224    19,809    37,572    1,543    14,445    530    21,431    -    148,088 
(Decrease) increase from movements between property, plant and equipment accounts   -    (23)   1,081    (15,314)   (8,368)   2,078    19,346    921    279    -    - 
(Decrease) from transfers to investment property   -    -    -    -    (323)   -    -    -    -    -    (323)
Disposals and derecognition   -    (2)   (20,071)   (4,767)   (361)   (1,273)   (2,627)   (1,013)   (4,799)   -    (34,913)
Effect of exchange differences on translation into presentation
Currency
   (128,761)   (172,860)   (30,743)   (31,599)   (5,181)   (14,493)   (25,847)   (5,394)   (26,858)   -    (441,736)
(Decrease) Increase from transfers to (from) other balance sheet Accounts   (2,478)   10,056    (5,439)   (2,226)   (317)   -    (395)   134    (2,210)   -    (2,875)
Increase from transfers from other balance sheet accounts – intangibles   -    -    -    -    -    -    -    -    1,259    -    1,259 
Hyperinflation adjustments   88,552    102,886    15,772    16,026    3,355    -    -    6,482    17,501    -    250,574 
Balance at June 30, 2023   1,236,175    2,301,178    1,177,070    771,551    76,682    184,952    781,215    30,372    411,541    16,050    6,986,786 

 

22

 

 
Accumulated depreciation  Land   Buildings  

Machinery and

equipment

  

Furniture and

fixtures

  

Assets under

construction

   Installations  

Improvements to third party

properties

   Vehicles   Computers  

Other property, plant and

equipment

   Total 
Balance at December 31, 2021       480,074    565,845    443,602        78,509    308,308    17,977    212,008    5,585    2,111,908 
Depreciation        26,065    43,835    28,641         4,473    17,498    859    17,120    394    138,885 
Disposals and derecognition        (507)   (14,295)   (6,161)        (43)   (2,045)   (64)   (756)   -    (23,871)
Effect of exchange differences on translation into presentation currency        1,410    7,831    14,356         13,357    15,632    (1,178)   1,200    -    52,608 
Other        406    25    -         -    -    -    -    -    431 
Hyperinflation adjustments        31,230    7,513    6,617         -    -    2,680    11,207    -    59,247 
Balance at June 30, 2022        538,678    610,754    487,055         96,296    339,393    20,274    240,779    5,979    2,339,208 
                                                        
Balance at December 31, 2022        604,747    667,593    541,405         117,623    362,411    22,794    265,050    6,373    2,587,996 
Depreciation        26,585    46,660    31,954         6,210    21,433    899    18,635    394    152,770 
Disposals and derecognition        -    (14,808)   (4,079)        (693)   (211)   (943)   (4,226)   -    (24,960)
Effect of exchange differences on translation into presentation currency        (62,638)   (23,520)   (24,834)        (8,853)   (9,786)   (4,607)   (24,263)   -    (158,501)
Other        3,200    (109)   -         -    -    (101)   150    -    3,140 
Hyperinflation adjustments        42,980    13,595    11,437         -    -    4,748    16,695    -    89,455 
Balance at June 30, 2023        614,874    689,411    555,883         114,287    373,847    22,790    272,041    6,767    2,649,900 

 

Impairment  Land   Buildings  

Machinery and

equipment

  

Furniture and

fixtures

  

Assets under

construction

   Installations  

Improvements to third party

properties

   Vehicles   Computers  

Other property,
plant and

equipment

   Total 
Balance at December 31, 2021   -    127    -    -         -    4,612    -    -    -    4,739 
Reversal of Impairment losses   -    -    -    -         -    (1,054)   -    -    -    (1,054)
Impairment derecognition        -    -    -    -    -    (239)   -    -    -    (239)
Effect of exchange differences on translation into presentation
currency
   -    -    -    -    -    -    602    -    -    -    602 
Balance at June 30, 2022   -    127    -    -         -    3,921    -    -    -    4,048 
                                                        
Balance at December 31, 2022   -    110    -    -    -    -    4,326    -    -    -    4,436 
Reversal of Impairment losses   -    -    -    -         -    (79)   -    -    -    (79)
Impairment derecognition        (110)   -    -    -    -    -    -    -    -    (110)
Effect of exchange differences on translation into presentation
currency
   -    -    -    -    -    -    (311)   -    -    -    (311)
Balance at June 30, 2023   -    -    -    -    -    -    3,936    -    -    -    3,936 

 

23

 

 

Assets under construction are represented by those assets in process of construction and process of assembly not ready for their intended use as expected by Éxito Group management, and on which costs directly attributable to the construction process continue to be capitalized if they are qualifying assets.

 

The cost of property, plant and equipment does not include the balance of estimated dismantling and similar costs, based on the assessment and analysis made by the Éxito Group which concluded that there are no contractual or legal obligations at acquisition.

 

At June 30, 2023, no restrictions or liens have been imposed on items of property, plant and equipment that limit their sale, and there are no commitments to acquire, build or develop property, plant and equipment.

 

Note 13.1 Additions to property, plant and equipment for cash flow presentation purposes

 

  

January 1 to

June 30, 2023

  

January 1 to

June 30, 2022

 
Additions   148,088    103,515 
Additions to trade payables for deferred purchases of property, plant and equipment   (198,889)   (154,328)
Payments for deferred purchases of property, plant and equipment   281,670    164,132 
Acquisition of property, plant and equipment in cash   230,869    113,319 

 

Note 14. Investment property, net

 

Éxito Group’s investment properties are business premises and land held to generate income from operating leases or future appreciation of their value.

 

The net balance of investment properties is shown below:

 

  

June 30,

2023

  

December 31,

2022

 
Land   304,215    312,399 
Buildings   1,719,093    1,744,190 
Constructions in progress   122,104    109,563 
Total cost of investment properties   2,145,412    2,166,152 
Accumulated depreciation   (328,015)   (317,665)
Impairment   (7,259)   (7,259)
Total investment properties, net   1,810,138    1,841,228 

 

The movement of the cost of investment properties, accumulated depreciation and impairment loss during the reporting periods is shown below:

 

 

Cost

 

 

Land

  

 

Buildings

  

Constructions

in progress

  

 

Total

 
Balance at December 31, 2021   281,119    1,597,106    29,059    1,907,284 
Additions   11    446    23,190    23,647 
Increase from transfers from property, plant and equipment   -    6,803    5,668    12,471 
Increase from transfers from non-current assets held for sale   1,229    1,844    -    3,073 
Increase (decrease) from movements between investment properties accounts   -    2,200    (2,200)   - 
Disposals and derecognition   -    (40)   -    (40)
Effect of exchange differences on the translation into presentation currency   3,661    (44,820)   (119)   (41,278)
Hyperinflation adjustments   9,583    104,701    270    114,554 
Other   (580)   (387)   (127)   (1,094)
Balance at June 30, 2022   295,023    1,667,853    55,741    2,018,617 

 

  

 

Land

  

 

Buildings

  

Constructions

in progress

  

 

Total

 
Balance at December 31, 2022   312,399    1,744,190    109,563    2,166,152 
Additions   -    1,143    24,181    25,324 
Increase (decrease) from transfers from (to) property, plant and equipment   -    715    (392)   323 
Increase (decrease) from movements between investment properties accounts   -    11,143    (11,143)   - 
Effect of exchange differences on the translation into presentation currency   (21,651)   (185,524)   (485)   (207,660)
Hyperinflation adjustments   13,486    160,109    405    174,000 
Other   (19)   (12,683)   (25)   (12,727)
Balance at June 30, 2023   304,215    1,719,093    122,104    2,145,412 

 

24

 

 

Accumulated depreciation  Buildings 
Balance at December 31, 2021   241,348 
Depreciation expenses   15,362 
Disposals and derecognition   (2)
Effect of exchange differences on the translation into presentation currency   (10,904)
Increase from transfers from non-current assets held for sale   434 
Hyperinflation adjustments   31,003 
Other   (513)
Balance at June 30, 2022   276,728 
      
Balance at December 31, 2022   317,665 
Depreciation expenses   15,643 
Effect of exchange differences on the translation into presentation currency   (51,386)
Hyperinflation adjustments   49,911 
Other   (3,818)
Balance at June 30, 2023   328,015 

 

At June 30, 2023 and at December 31, 2022, there are no limitations or liens imposed on investment property that restrict realization or tradability thereof.

 

At June 30, 2023 and at December 31, 2022, the Éxito Group is not committed to acquire, build or develop new investment property.

 

No impairment was identified at June 30, 2023.

 

Note 15. Leases

 

Note 15.1 Right of use asset, net

 

  

June 30,

2023

  

December 31,

2022

 
Right of use asset   2,932,537    2,826,607 
Accumulated depreciation   (1,515,446)   (1,377,029)
Impairment   (5,663)   (6,109)
Total right of use asset, net   1,411,428    1,443,469 

 

The movement of right of use asset and depreciation thereof, during the reporting periods, is shown below:

 

Cost    
Balance at December 31, 2021   2,553,975 
Increase from new contracts   50,995 
Remeasurements from existing contracts (1)   130,417 
Derecognition, reversal and disposal (2)   (110,494)
Effect of exchange differences on the translation into presentation currency   52,667 
Balance at June 30, 2022   2,677,560 
      
Balance at December 31, 2022   2,826,607 
Increase from new contracts   17,020 
Remeasurements from existing contracts (1)   111,104 
Derecognition, reversal and disposal (2)   (23,512)
Effect of exchange differences on the translation into presentation currency   (37,082)
Other changes   38,400 
Balance at June 30, 2023   2,932,537 
      
Accumulated depreciation     
Balance at December 31, 2021   1,183,463 
Depreciation   115,084 
Remeasurements from existing contracts (1)   (218)
Derecognition and disposal (2)   (68,660)
Effect of exchange differences on the translation into presentation currency   25,522 
Other changes   417 
Balance at June 30, 2022   1,255,608 
      
Balance at December 31, 2022   1,377,029 
Depreciation   137,654 
Derecognition and disposal (2)   (21,029)
Effect of exchange differences on the translation into presentation currency   (18,732)
Other changes   40,524 
Balance at June 30, 2023   1,515,446 

 

Impairment (3)    
Balance at December 31, 2022   6,109 
Effect of exchange differences on the translation into presentation currency   (446)
Balance at June 30, 2023   5,663 

 

(1)Mainly results from the extension of contract terms, indexation or lease modifications.

(2)Mainly results from the early termination of lease contracts.

(3)Mainly results from impairment lease contract from subsidiary Grupo Disco del Uruguay S.A.

25

 

 

The cost of right of use asset by class of underlying asset is shown below:

 

  

June 30,

2023

  

December 31,

2022

 
Buildings   2,895,052    2,782,432 
Vehicles   21,324    24,771 
Lands   8,518    9,128 
Equipment   7,643    10,276 
Total   2,932,537    2,826,607 

 

Accumulated of depreciation of right of use assets by class of underlying asset is shown below:

 

  

June 30,

2023

  

December 31,

2022

 
Buildings   1,497,961    1,357,351 
Vehicles   7,573    10,182 
Lands   4,768    4,754 
Equipment   5,144    4,742 
Total   1,515,446    1,377,029 

 

Depreciation expense by class of underlying asset is shown below:

 

  

January 1 to

June 30,
2023

  

January 1 to

June 30,
2022

  

April 1 to

June 30,
2023

  

April 1 to

June 30,
2022

 
Buildings   133,936    111,608    68,664   57,745 
Vehicles   2,840    2,513    1,579    1,185 
Lands   380    276    187    144 
Equipment   498    687    78    284 
Total depreciation expense   137,654    115,084    70,508    59,358 

 

As at June 30, 2023, the average remaining term of lease contracts is 11.90 years (8.80 years as at December 31, 2022), which is also the average remaining period over which the right of use asset is depreciated.

 

Note 15.2 Lease liabilities.

 

  

June 30,

2023

  

December 31,

2022

 
Lease liabilities   1,618,452    1,655,955 
Current   274,606    263,175 
Non-current   1,343,846    1,392,780 

 

The movement in lease liabilities is as shown:

 

Balance at December 31, 2021   1,594,643 
Additions   50,995 
Accrued interest   44,760 
Remeasurements   130,635 
Terminations   (47,401)
Payments of lease liabilities including interests   (175,868)
Effect of exchange differences on the translation into presentation currency   34,316 
Balance at June 30, 2022   1,632,080 

 

Balance at December 31, 2022   1,655,955 
Additions   17,020 
Accrued interest   61,148 
Remeasurements   111,104 
Terminations   (6,110)
Payments of lease liabilities including interests   (198,578)
Effect of exchange differences on the translation into presentation currency   (22,087)
Balance at June 30, 2023   1,618,452 

 

26

 

 

Below are the future lease liability payments at June 30, 2023:

 

Up to one year   362,968 
From 1 to 5 years   960,299 
More than 5 years   789,466 
Minimum lease liability payments   2,112,733 
Future financing (expenses)   (494,281)
Total minimum net lease liability payments   1,618,452 

 

The Éxito Group is not exposed to the future cash outflows for extension options or termination options. Additionally, there are no residual value guarantees, and there are no restrictions nor covenants imposed by leases.

 

Note 16. Intangible, net

 

The net balance of other intangible assets, net is shown below:

 

  

June 30,

2023

  

December 31,

2022

 
Trademarks   288,738    299,688 
Computer software   282,201    274,480 
Rights   24,910    24,703 
Other   138    147 
Total cost of other intangible assets   595,987    599,018 
Accumulated amortization   (187,886)   (174,338)
Total other intangible assets, net   408,101    424,680 

 

The movement of the cost of other intangible assets and of accumulated depreciation is shown below:

 

Cost  Trademarks (1)  

Computer

software

   Rights   Other   Total 
Balance at December 31, 2021   242,170    249,324    22,538    114    514,146 
Additions   -    9,979    -    -    9,979 
Disposals and derecognition   -    (539)   -    -    (539)
Effect of exchange differences on the translation into presentation currency   5,473    3,604    (306)   (14)   8,757 
Hyperinflation adjustments   20,763    -    658    29    21,450 
Transfers   -    (364)   -    -    (364)
Other   -    (33)   -    -    (33)
Balance at June 30, 2022   268,406    261,971    22,890    129    553,396 
                          
Balance at December 31, 2022   299,688    274,480    24,703    147    599,018 
Additions   5,296    11,531    -    -    16,827 
Effect of exchange differences on translation into presentation currency   (45,425)   (2,558)   (1,680)   (49)   (49,712)
Hyperinflation adjustments   29,179    -    1,887    40    31,106 
Transfers to other balance sheet accounts – Computers   -    (1,259)   -    -    (1,259)
Other   -    7    -    -    7 
Balance at June 30, 2023   288,738    282,201    24,910    138    595,987 

 

27

 

 

Accumulated amortization     Trademarks (1)   

Computer

software

   Rights   Other   Total 
Balance at December 31, 2021           149,391    680    88    150,159 
Amortization           13,131    -    -    13,131 
Effect of exchange differences on translation into presentation currency           2,982    (101)   (13)   2,868 
Hyperinflation adjustments           -    460    29    489 
Disposals and derecognition           (538)   -    -    (538)
Balance at June 30, 2022           164,966    1,039    104    166,109 
                             
Balance at December 31, 2022           172,630    1,582    126    174,338 
Amortization           15,339    231    -    15,570 
Effect of exchange differences on translation into presentation currency           (2,054)   (631)   (50)   (2,735)
Hyperinflation adjustments           -    673    40    713 
Balance at June 30, 2023           185,915    1,855    116    187,886 

 

(1)The balance relates to the following trademarks:

 

Operating segment  Brand  Useful life 

June 30,

2023

  

December 31,

2022

 
Uruguay  Miscellaneous  Indefinite   118,757    128,103 
Low cost and other (Colombia)  Súper Ínter  Indefinite   63,704    63,704 
Argentina  Libertad  Indefinite   83,554    90,454 
Low cost and other (Colombia)  Surtimax  Indefinite   17,427    17,427 
Colombia  Taeq  Indefinite   5,296    - 
          288,738    299,688 

 

The trademarks have an indefinite useful life. The Éxito Group estimates that there is no foreseeable time limit over which these assets are expected to generate net cash inflows, and consequently they are not amortized.

 

At June 30, 2023 and at December 31, 2022, other intangible assets are not limited or subject to lien that would restrict their sale. In addition, there are no commitments to acquire or develop other intangible assets.

 

Note 17. Goodwill

 

The balance of goodwill is as follows:

 

  

June 30,

2023

  

December 31,

2022

 
Spice Investment Mercosur S.A.   1,588,028    1,690,339 
Carulla Vivero S.A.   827,420    827,420 
Súper Ínter   453,649    453,649 
Libertad S.A.   314,882    340,887 
Cafam   122,219    122,219 
Other   50,806    50,806 
Total goodwill   3,357,004    3,485,320 
Impairment loss   (1,017)   (1,017)
Total goodwill, net   3,355,987    3,484,303 

 

Changes in goodwill are shown below:

 

   Cost   Impairment   Net 
Balance at December 31, 2021   3,026,000    (1,017)   3,024,983 
Effect of exchange differences on the translation into presentation currency   131,649    -    131,649 
Hyperinflation adjustments   78,249    -    78,249 
Balance at June 30, 2022   3,235,898    (1,017)   3,234,881 
                
Balance at December 31, 2022   3,485,320    (1,017)   3,484,303 
Effect of exchange differences on the translation into presentation currency   (238,281)   -    (238,281)
Hyperinflation adjustments   109,965    -    109,965 
Balance at June 30, 2023   3,357,004    (1,017)   3,355,987 

 

Goodwill was not impaired at June 30, 2023 and at December 31, 2022.

 

28

 

 

Note 18. Investments accounted for using the equity method

 

The balance of investments accounted for using the equity method includes:

 

Company  Classification 

June 30,
2023

  

December 31,
2022

 
Compañía de Financiamiento Tuya S.A.  Joint venture   270,938    287,657 
Puntos Colombia S.A.S.  Joint venture   13,170    11,514 
Sara ANV S.A-  Joint venture   908    850 
Total investments accounted for using the equity method      285,016    300,021 

 

Note 19. Non-cash transactions

 

During the six month periods ended at June 30, 2023 and 2022, the Éxito Group had non-cash additions to property, plant and equipment, and to right of use assets, that were not included in the statement of cash flow, presented in Note 13.1 and 15, respectively.

 

Note 20. Loans, borrowing and other financial liability

 

The balance of loans, borrowing and other financial liability is shown below:

 

  

June 30,

2023

  

December 31,

2022

 
Bank loans   1,799,291    791,098 
Put option on non-controlling interests (1)   604,343    651,899 
Letters of credit   10,328    12,587 
Total loans, borrowing and other financial liability   2,413,962    1,455,584 
Current   2,065,206    915,604 
Non-current   348,756    539,980 

 

(1)The Éxito Group has an exercisable put option on the shares held by the non-controlling shareholders of Group Disco del Uruguay S.A. Such put option is exercisable at any time, based on a formula that uses data such as net income, EBITDA - earnings before interest, taxes, depreciation and amortization - and net debt. The put option’s term is on June 30, 2025.

 

The movement in loans and borrowing during the reporting periods is shown below:

 

Balance at December 31, 2021   1,417,011 
Proceeds from loans and borrowings   476,241 
Changes in the fair value of the put option recognized in equity   83,595 
Interest accrued   37,511 
Translation difference   1,192 
Repayments of loans and borrowings   (107,725)
Repayments of interest on loans and borrowings   (28,173)
Balance at June 30, 2022   1,879,652 
      
Balance at December 31, 2022   1,455,584 
Proceeds from loans and borrowings   1,086,703 
Changes in the fair value of the put option recognized in equity   (47,556)
Interest accrued   106,897 
Translation difference   (849)
Repayments of loans and borrowings   (105,224)
Repayments of interest on loans and borrowings   (81,593)
Balance at June 30, 2023   2,413,962 

 

Below is a detail of maturities for non-current loans and borrowings outstanding at June 30, 2023, discounted at present value:

 

Year  Total 
2024   189,348 
2025   89,783 
2026   40,381 
>2027   29,244 
    348,756 

 

As of June 30, 2023, Grupo Éxito has no unused lines of credit.

 

29

 

 

Covenants

 

Under loans and borrowing contracts, the Éxito Group is subject to comply with the following financial covenants: as long as the Company has payment obligations arising from the contracts executed on March 27, 2020 maintain a leverage financial ratio, defined as adjusted recurring EBITDA to gross financial liabilities of less than 2.8x. Such ratio will be measured annually on April 30 or the following business day, based on the audited separate financial statements of Éxito.

 

As of December 31, 2022, Éxito Group complied with its covenants.

 

Note 21. Employee benefits

 

The balance of employee benefits is shown below:

 

  

June 30,

2023

  

December 31,

2022

 
Defined benefit plans   34,330    35,091 
Long-term benefit plan   1,682    1,554 
Total employee benefits   36,012    36,645 
Current   5,190    4,555 
Non-Current   30,822    32,090 

 

Note 22. Provisions

 

The balance of provisions is shown below:

 

  

June 30,

2023

  

December 31,

2022

 
Legal proceedings (1)   19,445    19,101 
Restructuring   15,424    10,517 
Taxes other than income tax   436    4,473 
Other   6,859    8,286 
Total provisions   42,164    42,377 
Current   30,292    27,123 
Non-current   11,872    15,254 

 

At June 30, 2023 and at December 31, 2022, there are no provisions for onerous contracts.

 

(1)Provisions for legal proceedings are recognized to cover estimated potential losses arising from lawsuits brought against the Éxito Group, related to labor, civil, administrative and regulatory matters, which are assessed based on the best estimation of cash outflows required to settle a liability on the date of preparation of the financial statements. The balance is comprised of:

 

  

June 30,

2023

  

December 31,

2022

 
Labor legal proceedings   10,674    10,902 
Civil legal proceedings   6,202    5,516 
Administrative and regulatory proceedings   2,569    2,683 
Total legal proceedings   19,445    19,101 

 

30

 

 

Balances and movement of provisions during the reporting periods are as follows:

 

  

Legal

proceedings

  

Taxes other than

income tax

   Restructuring   Other   Total 
Balance at December 31, 2021   17,595    3,549    2,708    11,409    35,261 
Increase   4,468    -    6,753    4,968    16,189 
Uses   (62)   (8)   -    -    (70)
Payments   (1,174)   -    (2,469)   (6,041)   (9,684)
Reversals (not used)   (1,436)   -    -    (650)   (2,086)
Other reclassifications   328    -    (1,556)   -    (1,228)
Effect of exchange differences on the translation into
presentation currency
   204    (22)   (273)   (132)   (223)
Balance at June 30, 2022   19,923    3,519    5,163    9,554    38,159 
                          
Balance at December 31, 2022   19,101    4,473    10,517    8,286    42,377 
Increase   5,286    157    16,309    2,897    24,649 
Uses   (749)   (343)   -    -    (1,092)
Payments   (1,140)   -    (10,605)   (3,795)   (15,540)
Reversals (not used)   (1,837)   (3,337)   (1,095)   (364)   (6,633)
Other reclassifications   -    (157)   300    116    259 
Effect of exchange differences on the translation into
presentation currency
   (1,216)   (357)   (2)   (281)   (1,856)
Balance at June 30, 2023   19,445    436    15,424    6,859    42,164 

 

Note 23. Trade payables and other payable

 

  

June 30,

2023

  

December 31,

2022

 
Payables to suppliers of goods   2,468,404    3,080,264 
Payables and other payable - agreements (1)   1,065,009    1,485,905 
Employee benefits   308,645    354,431 
Tax payable   285,734    149,557 
Payables to other suppliers   251,103    406,595 
Purchase of assets   95,908    186,421 
Dividends payable   9,238    10,886 
Other   25,969    47,716 
Total trade payables and other payable   4,510,010    5,721,775 
Current   4,469,187    5,651,303 
Non-current   40,823    70,472 

 

(1)The detail of payables and other payable - agreements is shown below:

 

  

June 30,

2023

  

December 31,

2022

 
Payables to suppliers of goods   966,750    1,439,118 
Payables to other suppliers   98,259    46,787 
Total payables and other payable - agreements   1,065,009    1,485,905 

 

In Colombia, receivable anticipation transactions are initiated by suppliers who, at their sole discretion, choose the banks that will advance financial resources before invoice due dates, according to terms and conditions negotiated with the Éxito Group. The Group cannot direct a preferred or financially related bank to the supplier or refuse to carry out transactions, as local legislation ensures the supplier’s right to freely transfer the title/receivable to any bank through endorsement. Therefore, there is no direct agreement between the Company and a bank or financial agent with the objective of structuring operations involving purchases or payments with its suppliers.

 

The Éxito Group has entered into agreements with some financial institutions in Colombia, which grant an additional payment period, without interest charges, so that the Company can reconcile information on receivables anticipated by suppliers and process other operational and administrative aspects given the significant volume of transactions, as well as allowing its Colombian suppliers to use lines of credit and anticipate their receivables arising from the sale of goods and services to the Exito Group. The terms under such agreements are not unique to the Exito Group but are based on market practices in Colombia applicable to other players in the market.

 

31

 

 

Note 24. Income tax

 

Note 24.1. Tax regulations applicable to Almacenes Éxito S.A. and to its Colombian subsidiaries

 

Income tax rate applicable to Almacenes Éxito S.A. and its Colombian subsidiaries

 

a.For taxable 2023 and 2022 the income tax rate for corporates is 35%.

 

From taxable 2023, the minimum tax rate calculated on financial profit may not be less than 15%.

 

b.From 2021, the base to assess the income tax under the presumptive income model is 0% of the net equity held on the last day of the immediately preceding taxable period.

 

c.From taxable 2023, the tax on dividends distributed to natural persons residing in Colombia is 7.5%, for national companies it is 10% and for natural persons not residing in Colombia and foreign companies it is 20%, when such dividends have been taxed. at the head of the companies that distribute it.

 

Tax credits of Almacenes Éxito S.A. and its Colombian subsidiaries

 

Pursuant to tax regulations in force as of 2017, the time limit to offset tax losses is 12 years following the year in which the loss was incurred.

 

Excess presumptive income over ordinary income may be offset against ordinary net income assessed within the following five years.

 

Company losses are not transferrable to shareholders. In no event of tax losses arising from revenue other than income and occasional gains, and from costs and deductions not related with the generation of taxable income, it will be offset against the taxpayer’s net income.

 

(a)Tax credits of Almacenes Éxito S.A.

 

At June 30, 2023 Almacenes Éxito S.A. has accrued $211,190 (at December 31, 2022 - $211,190) excess presumptive income over net income.

 

The movement of Almacenes Éxito S.A’s. excess presumptive income over net income during the reporting period is shown below:

 

Balance at December 31, 2021   346,559 
Offsetting of presumptive income against net income for the period   (135,369)
Balance at December 31, 2022   211,190 
Movements of excess presumptive income   - 
Balance at June 30, 2023   211,190 

 

At June 30, 2023, Almacenes Éxito S.A. has accrued tax losses amounting to $897,111 (at December 31, 2022 - $740,337).

 

The movement of tax losses at Almacenes Éxito S.A. during the reporting year is shown below:

 

Balance at December 31, 2021   738,261 
Adjustment to tax losses from prior periods   2,076 
Balance at December 31, 2022   740,337 
Tax losses generated during the period   156,774 
Balance at June 30, 2023   897,111 

 

(b)Movement of tax losses for Colombian subsidiaries for the reporting periods is shown below

 

Balance at December 31, 2021   33,624 
Transacciones Energéticas S.A.S. E.S.P. (i)   158 
Depósitos y Soluciones Logísticas S.A.S.   (220)
Balance at December 31, 2022   33,562 
Marketplace Internacional Éxito y Servicios S.A.S   144 
Transacciones Energéticas S.A.S. E.S.P. (i)   79 
Balance at June 30, 2023   33,785 

 

(i)No deferred tax has been calculated for these tax losses because of the uncertainty on the recoverability with future taxable income.

 

Note 24.2. Tax rates applicable to foreign subsidiaries

 

Income tax rates applicable to foreign subsidiaries are:

 

-Uruguay applies a 25% income tax rate in 2023 (25% in 2022);

 

-Argentina applies a 30% income tax rate in 2023 (35% in 2022).

 

32

 

 

Note 24.3. Current tax assets and liabilities

 

The balances of current tax assets and liabilities recognized in the statement of financial position are:

 

Current tax assets:

 

  

June 30,

2023

  

December 31,

2022

 
Income tax credit receivable by Almacenes Éxito S.A. and its Colombian subsidiaries   392,587    282,659 
Tax discounts applied by Almacenes Éxito S.A. and its Colombian subsidiaries   122,622    111,440 
Industry and trade tax advances and withholdings of Almacenes Éxito S.A. and its Colombian subsidiaries   31,787    63,408 
Tax discounts of Éxito from taxes paid abroad   23,942    24,631 
Other current tax assets of subsidiary Spice Investment Mercosur S.A.   22,318    18,268 
Current income tax assets of subsidiary Onper Investment 2015 S.L.   17,250    1,024 
Other current tax assets of subsidiary Onper Investment 2015 S.L.   50    447 
Current income tax assets of subsidiary Spice Investments Mercosur S.A.   -    8,007 
Total current tax assets   610,556    509,884 

 

Current tax liabilities

 

  

June 30,

2023

  

December 31,

2022

 
Industry and trade tax payable of Almacenes Éxito S.A. and its Colombian subsidiaries   45,739    92,815 
Current income tax liabilities of subsidiary Spice Investments Mercosur S.A.   16,185    - 
Tax on real estate of Almacenes Éxito S.A. and its Colombian subsidiaries   7,046    1,762 
Taxes of subsidiary Onper Investment 2015 S.L. other than income tax   6,032    3,743 
Taxes of subsidiary Spice Investments Mercosur S.A. other than income tax   148    430 
Current income tax liabilities of some Colombian subsidiaries   -    10,976 
Total current tax liabilities   75,150    109,726 

 

Note 24.4. Income tax

 

The components of the income tax expense recognized in the statement of profit or loss were:

 

  

January 1 to

June 30, 2023

  

January 1 to

June 30, 2022

  

April 1 to

June 30, 2023

  

April 1 to

June 30, 2022

 
Current income tax (expense)   (55,191)   (64,104)   (20,248)   (43,507)
Profit (expense) deferred income tax (Note 24.5)   17,323    (35,670)   23,198    (1,427)
Adjustment in respect of current income tax of prior periods   -    -    (110)   - 
Total income tax (expense) gain   (37,868)   (99,774)   2,840    (44,934)

 

Note 24.5. Deferred tax

 

   June 30, 2023   December 31, 2022 
  

Deferred tax

assets

  

Deferred tax

liabilities

  

Deferred tax

assets

  

Deferred tax

liabilities

 
Tax losses   313,990    -    259,118    - 
Excess presumptive income   73,917    -    73,917    - 
Tax credits   61,896    -    62,943    - 
Other provisions   135    -    10,893    - 
Investment property   -    (168,134)   -    (148,031)
Goodwill   -    (217,673)   -    (218,308)
Property, plant and equipment   55.198    (303,819)   59,162    (341,631)
Leases   655,304    (479)   641,886    (553,947)
Other   92,917    (660.588)   103,215    (84,341)
Total   1,253,357    (1,350,693)   1,211,134    (1,346,258)

 

The breakdown of deferred tax assets and liabilities for the three jurisdictions in which the Éxito Group operates are grouped as follows:

 

   June 30, 2023   December 31, 2022 
  

Deferred tax

assets

  

Deferred tax

liabilities

  

Deferred tax

assets

  

Deferred tax

liabilities

 
Colombia   81,800    -    98,372    - 
Uruguay   94,979    -    44,217    - 
Argentina   -    (274,115)   -    (277,713)
Total   176,779    (274,115)   142,589    (277,713)

 

33

 

 

The reconciliation of the movement of net deferred tax to the statement of profit or loss and the statement of comprehensive income is shown below:

 

  

January 1 to

June 30, 2023

  

January 1 to

June 30, 2022

 
Profit (expense) benefit from deferred tax recognized in income   17,323    (35,670)
Expense from deferred tax recognized in other comprehensive income   4,643    729 
Effect of the translation of the deferred tax recognized in other comprehensive income (1)   15,822    (17,791)
Total movement of net deferred tax   37,788    (52,732)

 

(1)Such effect resulting from the translation at the closing rate of deferred tax assets and liabilities of foreign subsidiaries is included in the line item “Exchange difference from translation” in Other comprehensive income (Note 27).

 

Temporary differences related to investments in associates and joint ventures, for which no deferred tax liabilities have been recognized at June 30, 2023 amounted to $6,571 (at December 31, 2022 - $32,279).

 

Note 24.6. Effects of the distribution of dividends on the income tax

 

There are no income tax consequences attached to the payment of dividends in either 2023 or 2022 by the Éxito Group to its shareholders.

 

Note 24.7. Non-Current tax liabilities

 

The $6,591 balance at June 30, 2023 (at December 31, 2022 - $2,749) relates to taxes payable of subsidiary Libertad S.A. for federal taxes and incentive program by instalments.

 

Note 25. Derivative instruments and collections on behalf of third parties

 

The balance of derivative instruments and collections on behalf of third parties is shown below:

 

  

June 30,

2023

  

December 31,

2022

 
Collections on behalf of third parties (1)   81,550    130,819 
Derivative financial instruments (2)   16,971    5,404 
Derivative financial instruments designated as hedge instruments (3)   4,021    - 
Total derivative instruments and collections on behalf of third parties   102,542    136,223 

 

(1)Collections on behalf of third parties includes amounts received for services where the Éxito Group acts as an agent, such as travel agency sales, and payments and banking services provided to customers. Include $13,691 (at December 31, 2022 - $26,218) with third parties (Note 10.6).

 

(2)The detail of maturities of these instruments at June 30, 2023 is shown below:

 

Derivative  Less than
3 months
   From 3 to
6 months
   From 6 to
12 months
   More than
12 months
   Total 
Forward   4,084    12,887    -    -    16,971 

 

The detail of maturities of these instruments at December 31, 2022 is shown below:

 

Derivative  Less than
3 months
   From 3 to
6 months
   From 6 to
12 months
   More than
12 months
   Total 
Forward   3,149    2,255    -    -    5,404 

 

(3)Derivative instruments designated as hedging instrument relates to the fair value of these instruments is determined based on valuation models.

 

At June 30, 2023, relates to the following transactions:

 

  

Nature of

risk hedged

  Hedged item  Rate of hedged item  Average rates for hedge instruments   Fair value 
Forward  Tasa de cambio  Cuentas por pagar  USD/COP   1 USD / $4,473.63    4,021 

 

The detail of maturities of these hedge instruments at June 30, 2023 is shown below:

 

  

Less than
1 month

   From 1 to
3 months
  

From 3 to
6 months

   From 6 to
12 months
  

More than
12 months

   Total 
Forward   2,284    1,737    -    -    -    4,021 

 

34

 

 

Note 26. Other liabilities

 

The balance of other liabilities is shown below:

 

  

June 30,

2023

  

December 31,

2022

 
Deferred revenues (1)   136,430    154,265 
Customer loyalty programs   52,087    56,165 
Advance payments under lease agreements and other projects   4,375    4,891 
Repurchase coupon   531    942 
Instalments received under “plan resérvalo”   224    284 
Advance on contract covering assets held for sale (2)   -    14,360 
Total other liabilities   193,647    230,907 
Current   191,265    228,496 
Non-Current   2,382    2,411 

 

(1)Mainly relates to payments received for the future sale of products through means of payment, property leases and strategic alliances.

 

(2)Corresponds to the advance received for the sale of the real estate project “Galería la 33”, legalized in 2023.

 

Éxito Group considers Customer Loyalty Programs and Deferred revenues as contractual liabilities. The movement of deferred revenue and customer loyalty programs, and the related revenue recognized during the reporting periods, is shown below:

 

  

Deferred

revenue

  

Customer loyalty

programs

 
Balance at December 31, 2021   174,395    37,015 
Additions   623,166    7,202 
Revenue recognized   (702,211)   (6,042)
Others   (736)   6,140 
Balance at June 30, 2022   94,614    44,315 
           
Balance at December 31, 2022   154,265    56,165 
Additions   802,432    9,059 
Revenue recognized   (817,571)   (8,518)
Effect of exchange difference from translation into presentation currency   (2,696)   (4,619)
Balance at June 30, 2023   136,430    52,087 

 

Note 27. Shareholders’ equity

 

Capital and premium on placement of shares

 

At June 30, 2023 and at December 31, 2022, Éxito’s. authorized capital is represented by 1.590,000,000 common shares with a nominal value of $3.3333 Colombian pesos.

 

At June 30, 2023 and at December 31, 2022 the number of outstanding shares is 1.344.720.453 and the number of treasury shares is 46.856.094.

 

The rights attached to the shares are speaking and voting rights per each share. No privileges have been granted on the shares, nor are the shares restricted in any way. Further, there are no option contracts on the Almacenes Exito shares.

 

The premium on the issue of shares represents the surplus paid over the par value of the shares. Pursuant to Colombian legal regulations, this balance may be distributed upon liquidation of the company or capitalized. Capitalization means the transfer of a portion of such premium to a capital account as the result of a distribution of dividends paid in shares of Almacenes Exito.

 

Reserves

 

Reserves are appropriations made by Almacenes Éxito’s S.A. General Meeting of Shareholders on the results of prior periods. In addition to the legal reserve, there is an occasional reserve, a reserve for acquisition of treasury shares and a reserve for future dividend distribution.

 

35

 

 

Other comprehensive income

 

The tax effect on the components of other comprehensive income is shown below:

 

   June 30, 2023   June 30, 2022   December 31, 2022 
  

Gross

value

  

Tax

effect

   Net
value
  

Gross

value

  

Tax

effect

   Net
value
  

Gross

value

  

Tax

effect

   Net
value
 
Loss from financial instruments designated at
fair value through other comprehensive
income
   (16.475)   -    (16.475)   (15,837)   -    (15,837)   (16,202)   -    (16,202)
Remeasurement loss on defined benefit plans   (536)   334    (202)   (3,583)   1,258    (2,325)   (536)   334    (202)
Translation exchange differences   (1,590,740)   -    (1,590,740)   (1,151,556)   -    (1,151,556)   (997,445)   -    (997,445)
Gain (loss) from cash-flow hedge   6,979    115    7,094    12,908    (4,518)   8,390    12,938    (4,528)   8,410 
Loss on hedge of net investment in foreign operations   (18,977)   -    (18,977)   (19,123)   -    (19,123)   (18,977)   -    (18,977)
Total other comprehensive income   (1,619,749)   449    (1,619,300)   (1,177,191)   (3,260)   (1,180,451)   (1,020,222)   (4,194)   (1,024,416)
Other comprehensive income of non-
controlling interests
             59,539              59,960              57,514 
Other comprehensive income of the parent             (1,559,761)            (1,120,491)             (966,902)

 

Note 28. Revenue from contracts with customers

 

The amount of revenue from contracts with customers is as shown:

 

  

January 1 to

June 30, 2023

  

January 1 to

June 30, 2022

  

April 1 to

June 30, 2023

  

April 1 to

June 30, 2022

 
Retail sales (1) (Note 39)   10,138,593    8,905,386    4,901,361    4,530,238 
Service revenue (2) (Note 39)   396,087    332,354    195,003    168,444 
Other revenue (3) (Note 39)   40,594    81,442    22,756    18,533 
Total revenue from contracts with customers   10,575,274    9,319,182    5,119,120    4,717,215 

 

(1)Retail sales represent the sale of goods and real estate projects net of returns and sales rebates. This amount includes the following items:

 

  

January 1 to

June 30, 2023

  

January 1 to

June 30, 2022

  

April 1 to

June 30, 2023

  

April 1 to

June 30, 2022

 
Retail sales, net of sales returns and rebates   10,091,385    8,879,126    4,883,361    4,530,238 
Sale of real estate project inventories (a)   47,208    26,260    18,000    - 
Total retail sales   10,138,593    8,905,386    4,901,361    4,530,238 

 

(a)At June 30, 2023, corresponds to the sale of the inventory of the Galería la 33 real estate project for $29,208 and inventory of Carulla Calle 100 real estate project for $18,000; at June 30, 2022 represents the sale of the inventory of a percentage of the Montevideo real estate project for $26,260.

 

(2)Revenues from services and rental income comprise:

 

  

January 1 to

June 30, 2023

  

January 1 to

June 30, 2022

  

April 1 to

June 30, 2023

  

April 1 to

June 30, 2022

 
Leases and real estate related income   225,128    181,405    111,443    92,422 
Distributors   49,231    43,983    22,244    21,062 
Advertising   40,564    35,866    20,843    19,244 
Telephone services   19,218    16,142    9,741    7,819 
Transport   16,829    14,026    8,610    7,287 
Commissions   16,734    14,226    8,286    7,215 
Banking services   10,527    8,597    5,423    4,604 
Other   17,856    18,109    8,413    8,791 
Total service revenue   396,087    332,354    195,003    168,444 

 

36

 

 

(3)Other revenue relates to:

 

  

January 1 to

June 30, 2023

  

January 1 to

June 30, 2022

  

April 1 to

June 30, 2023

  

April 1 to

June 30, 2022

 
Marketing events   9,859    8,493    4,479    3,578 
Real estate projects (a)   7,909    57,706    4,927    13,079 
Collaboration agreements (b)   5,687    3,605    4,004    (5,764)
Royalty revenue   1,132    2,226    903    952 
Other   16,007    9,412    8,443    6,688 
Total other revenue   40,594    81,442    22,756    18,533 

 

(a)For 2023, it corresponds mainly to expense reimbursements for $149, the bonus received for operating results for $388 and various uses for $3,715. For 2022, it corresponds mainly to the bonus received for the operating results generated in real estate projects for $38.294, to the bonus to obtain permanence in a property lease by $6,000; and income from strategic alliances goals for $4,620.

 

(b)Represents revenue from the following collaboration agreements:

 

  

January 1 to

June 30, 2023

  

January 1 to

June 30, 2022

  

April 1 to

June 30, 2023

  

April 1 to

June 30, 2022

 
Alianza Sura   2,602    1,494    2,413    1,494 
Sara ANV S.A.   1,902    1,586    917    792 
Éxito Media   1,122    525    645    302 
Moviired S.A.S. (i)   61    -    29    - 
Compañía de Financiamiento Tuya S.A.   -    -    -    (8,352)
Total participación en acuerdos de colaboración   5,687    3,605    4,004    (5,764)

 

(i)Collaboration agreement started in December 2022.

 

Note 29. Distribution, administrative and selling expenses.

 

The amount of distribution, administrative and selling expenses by nature is:

 

  

January 1 to

June 30, 2023

  

January 1 to

June 30, 2022

  

April 1 to

June 30, 2023

  

April 1 to

June 30, 2022

 
Employee benefits (Note 30)   866,948    702,542    435,647    366,602 
Depreciation and amortization   283,427    239,537    141,235    119,179 
Taxes other than income tax   235,518    185,004    79,335    68,725 
Services   161,273    138,021    73,639    65,334 
Fuels and power   139,855    121,074    68,451    61,230 
Repairs and maintenance   126,086    104,706    62,357    58,174 
Commissions on debit and credit cards   81,891    61,253    38,925    31,265 
Advertising   78,213    71,789    36,905    36,924 
Professional fees   45,842    44,874    22,503    21,635 
Leases   31,664    27,128    13,520    14,073 
Packaging and marking materials   28,946    23,938    14,103    12,098 
Outsourced employees   26,600    24,223    13,237    12,203 
Administration of trade premises   24,818    21,333    12,237    10,654 
Insurance   24,322    22,755    12,347    11,705 
Transport   22,457    21,302    10,839    10,841 
Other   166,550    143,095    83,481    77,236 
Total distribution, administrative and selling expenses   2,344,410    1,952,574    1,118,761    977,878 
Distribution expenses   1,263,234    1,043,565    595,364    520,554 
Administrative and selling expenses   214,228    206,467    87,750    90,722 
Employee benefit expenses   866,948    702,542    435,647    366,602 

 

37

 

 

Note 30. Employee benefit expenses

 

The amount of employee benefit expenses incurred by each significant category is as follows:

 

  

January 1 to

June 30, 2023

  

January 1 to

June 30, 2022

  

April 1 to

June 30, 2023

  

April 1 to

June 30, 2022

 
Wages and salaries   708,729    575,458    353,257    297,978 
Contributions to the social security system   25,857    21,217    12,185    11,075 
Other short-term employee benefits   28,721    26,129    14,907    14,289 
Total short-term employee benefit expenses   763,307    622,804    380,349    323,342 
                     
Post-employment benefit expenses, defined contribution plans   72,067    59,861    36,216    31,542 
Post-employment benefit expenses, defined benefit plans   1,320    1,194    750    688 
Total post-employment benefit expenses   73,387    61,055    36,966    32,230 
                     
Termination benefit expenses   14,339    5,489    9,398    3,121 
Other personnel expenses   15,858    13,090    8,911    7,860 
Other long-term employee benefits   57    104    23    49 
Total employee benefit expenses   866,948    702,542    435,647    366,602 

 

The cost of employee benefit include in cost of sales is shown in Note 11.2.

 

Note 31. Other operating (expenses) profit, net

 

  

January 1 to

June 30, 2023

  

January 1 to

June 30, 2022

  

April 1 to

June 30, 2023

  

April 1 to

June 30, 2022

 
Recovery of expected credit loss   9,493    12,413    4,362    6,362 
Gain from the early termination of lease contracts   3,367    5,566    3,378    4,905 
Recovery of costs and expenses from taxes other than income tax   3,337    -    -    - 
Tax on wealth expense   1,631    (567)   1,631    (545)
Recovery of restructuring expenses   1,560    -    194    - 
Indemnification received  (1)   1,377    11,885    125    11,885 
(Loss) gain from the sale of assets (2)   710    17,267    735    17,029 
Impairment loss on assets   79    1,054    79    36 
Write-off of assets   (5,594)   (6,265)   (3,938)   (3,039)
Restructuring expenses, net   (16,776)   (6,753)   (16,153)   (6,511)
Other (3)   (14,415)   1,947    (11,759)   (1,856)
Total other operating (expenses) profit, net   (15,231)   36,547    (21,346)   28,266 

 

(1)Corresponds to the compensation paid by Rappi for the losses of the Turbo operation.

 

(2)As of June 2022, it corresponds mainly to the profit obtained by the subsidiary Libertad S.A. in the sale of the local Villa Maria.

 

(3)Corresponds to fees for registration process in the New York and Sao Paulo stock exchanges.

 

38

 

 

Note 32. Financial income and cost

 

The amount of financial income and cost is as follows:

 

  

January 1 to

June 30, 2023

  

January 1 to

June 30, 2022

  

April 1 to

June 30, 2023

  

April 1 to

June 30, 2022

 
Gain (loss) from foreign exchange differences   126,036    25,691    35,008    (6,299)
Net monetary position results, effect of the statement of profit or loss (1)   47,975    -    16,425    - 
Gain from derivative financial instruments   32,162    10,797    6,590    5,142 
Interest income on cash and cash equivalents (Note 7)   24,442    13,244    8,330    5,142 
Gains from valuation of derivative financial instruments   299    17,784    299    17,784 
Other financial income   10,807    14,542    4,591    7,569 
Total financial income   241,721    82,058    71,243    29,338 
Interest expense on loan and borrowings   (106,897)   (37,511)   (68,166)   (23,501)
Loss from foreign exchange differences   (84,405)   (52,244)   (12,316)   (41,428)
Factoring expenses   (81,370)   (15,168)   (39,703)   (8,247)
Interest expense on lease liabilities   (61,148)   (44,754)   (31,333)   (22,813)
Loss from fair value changes in derivative financial instruments   (38,356)   (10,895)   (9,198)   18,065 
Loss from derivative financial instruments   (38,017)   (10,038)   (29,395)   (6,184)
Net monetary position expense, effect of the statement of financial position   (19,643)   (36,137)   (9,445)   (26,423)
Commission expenses   (4,141)   (2,743)   (1,216)   (1,179)
Net monetary position results, effect of the statement of profit or loss (1)   -    (9,716)   -    (7,761)
Other financial expenses   (5,866)   (5,388)   (1,771)   (2,604)
Total financial cost   (439,843)   (224,594)   (202,543)   (122,075)
Net financial result   (198,122)   (142,536)   (131,300)   (92,737)

 

(1)The indicator used to adjust for inflation in the financial statements of Libertad S.A. is the Internal Wholesales Price Index (IPIM) published by the Instituto Nacional de Estadística y Censos de la República Argentina (INDEC). The price index and corresponding changes are presented below:

 

   Price index  

Change

during the year

 
December 31, 2015   100.00    - 
January 1, 2020   446.28    - 
December 31, 2020   595.19    33.4%
December 31, 2021   900.78    51.3%
June 30, 2022   1,214.82    34.9%
December 31, 2022   1,754.58    94.8%
June 30, 2023   2,585.67    47.4%

 

Note 33. Earnings per share

 

Basic earnings per share are calculated based on the weighted average number of outstanding shares of each category during the period.

 

There were no dilutive potential ordinary shares outstanding at the periods ended June 30, 2023 and June 30, 2022.

 

The calculation of basic and diluted earnings per share for all periods presented is as follows:

 

  

January 1 to

June 30, 2023

  

January 1 to

June 30, 2022

  

April 1 to

June 30, 2023

  

April 1 to

June 30, 2022

 
Net profit (loss) attributable to equity holders of the parent (Basic and diluted)   38,934    126,803    (6,184)   62,264 
Ordinary shares attributable to basic earnings per share (basic and diluted)   1.297.864.359    1.297.864.359    1.297.864.359    1.297.864.359 

Basic and diluted earnings (loss) per share attributable to the equity holders of the parent (in Colombian pesos)

   30.00    97.70    (4.76)   47.97 

 

   January 1 to
June 30, 2023
   January 1 to
June 30, 2022
  

April 1 to

June 30, 2023

  

April 1 to

June 30, 2022

 
Net profit from continuing operations (Basic and diluted)   126,611    186,270    47,548    100,645 
Less: net income from continuing operations attributable to non-controlling interests   87,677    59,467    53,732    38,381 
Net profit (loss) from continuing operations attributable to the equity holders of the parent (Basic and diluted)   38,934    126,803    (6,184)   62,264 
Ordinary shares attributable to basic earnings per share (basic and diluted)   1.297.864.359    1.297.864.359    1.297.864.359    1.297.864.359 
Basic and diluted earnings (loss) per share from continuing operations attributable to the equity holders of the parent (in Colombian pesos)   30.00    97.70    (4.76)   47.97 

 

39

 

 

Note 34. Impairment of assets

 

No impairment on financial assets were identified at June 30, 2023 and at December 31, 2022, except on trade receivables and other account receivables (Note 8).

 

Note 35. Fair value measurement

 

Below is a comparison, by class, of the carrying amounts and fair values of investment property, property, plant and equipment and financial instruments, other than those with carrying amounts that are a reasonable approximation of fair values.

 

   June 30, 2023   December 31, 2022 
   Carrying
amount
   Fair value   Carrying
amount
   Fair value 
Financial assets                
Investments in private equity funds   418    418    426    426 
Forward contracts measured at fair value through income (Note 12)   3    3    27,300    27,300 
Derivative swap contracts denominated as hedge instruments (Note 12)   6,044    6,044    14,480    14,480 
Investment in bonds (Note 12)   1,274    1,274    6,939    6,939 
Investment in bonds through other comprehensive income (Note 12)   15,547    15,547    18,367    18,367 
Equity investments (Note 12)   10,676    10,676    10,676    10,676 
Non-financial assets                    
Investment property (Note 14)   1,810,138    3,751,040    1,841,228    3,968,389 
Property, plant and equipment, and investment property held for sale (Note 40)   20,436    20,259    21,800    29,261 
Financial liabilities                    
Loans and borrowings (Note 20)   1,809,619    1,791,508    803,685    793,624 
Put option (Note 20)   604,343    604,343    651,899    651,899 
Swap contracts denominated as hedge instruments (Note 25)   4,021    4,021    -    - 
Forward contracts measured at fair value through income (Note 25)   16,971    16,971    5,404    5,404 
Non-financial liabilities                    
Customer loyalty liability (Note 26)   52,087    52,087    56,165    56,165 

 

40

 

 

The following methods and assumptions were used to estimate the fair values:

 

   Hierarchy level 

Valuation

technique

  Description of the valuation technique  Significant input data
Assets            
Loans at amortized cost  Level 2  Discounted cash flows method  Future cash flows are discounted at present value using the market rate for loans under similar conditions on the date of measurement in accordance with maturity days.  Commercial rate of banking institutions for consumption receivables without credit card for similar term horizons.
Commercial rate for housing loans for similar term horizons.
Investments in private equity funds  Level 2  Unit value  The value of the fund unit is given by the preclosing value for the day, divided by the total number of fund units at the closing of operations for the day. The fund administrator appraises the assets daily.  N/A
Forward contracts measured at fair value through income  Level 2  Colombian Peso-US Dollar forward  The difference is measured between the forward agreed- upon rate and the forward rate on the date of valuation relevant to the remaining term of the derivative financial instrument and discounted at present value using a zero-coupon interest rate.  The forward rate is based on the average price quoted for the two-way closing price (“bid” and “ask”).  Peso/US Dollar exchange rate set out in the forward contract.
Market representative exchange rate on the date of valuation.
Forward points of the Peso-US Dollar forward market on the date of valuation.
Number of days between valuation date and maturity date.
Zero-coupon interest rate.
Swap contracts measured at fair value through income  Level 2  Operating cash flows forecast model  The method uses swap cash flows, forecasted using treasury security curves of the State that issues the currency in which each flow has been expressed, for further discount at present value, using swap market rates disclosed by the relevant authorities of each country.   The difference between cash inflows and cash outflows represents the swap net value at the closing under analysis.  Reference Banking Index Curve (RBI) 3 months.
Zero-coupon curve.
Swap LIBOR curve.
Treasury Bond curve.
12-month CPI
Derivative swap contracts denominated as hedge instruments  Level 2  Operating cash flows forecast model  The method uses swap cash flows, forecasted using treasury security curves of the State that issues the currency in which each flow has been expressed, for further discount at present value, using swap market rates disclosed by the relevant authorities of each country. The difference between cash inflows and cash outflows represents the swap net value at the closing under analysis.
  Reference Banking Index Curve (RBI) 3 months.
Zero-coupon curve.
Swap LIBOR curve.
Treasury Bond curve.
12-month CPI
Investment in bonds  Level 2  Discounted cash flows method  Future cash flows are discounted at present value using the market rate for investments under similar conditions on the date of measurement in accordance with maturity days.  CPI 12 months + Basis points negotiated
Investment property  Level 2  Comparison or market method  This technique involves establishing the fair value of goods from a survey of recent offers or transactions for goods that are similar and comparable to those being appraised.
  N/A
Investment property  Level 3  Discounted cash flows method  This technique provides the opportunity to identify the increase in revenue over a previously defined period of the investment. Property value is equivalent to the discounted value of future benefits. Such benefits represent annual cash flows (both, positive and negative) over a period, plus the net gain arising from the hypothetical sale of the property at the end of the investment period.   Discount rate (10% - 14%)
Vacancy rate (0% - 54.45%)
Terminal capitalization rate (7.5% - 8.5%)
Investment property  Level 3  Realizable-value method  This technique is used whenever the property is suitable for urban movement, applied from an estimation of total sales of a project under construction, pursuant to urban legal regulations in force and in accordance with the final saleable asset market.
  Realizable value
Investment property  Level 3  Replacement cost method  The valuation method consists in calculating the value of a brand-new property, built at the date of the report, having the same quality and comforts as that under evaluation. Such value is called replacement value; then an analysis is made of property impairment arising from the passing of time and the careful or careless maintenance the property has received, which is called depreciation.
  Physical value of building and land.
Non-current assets classified as held for trading  Level 2  Realizable-value method  This technique is used whenever the property is suitable for urban development, applied from an estimation of total sales of a project under construction, pursuant to urban legal regulations in force and in accordance with the final saleable asset market.
  Realizable Value

41

 

 

    Hierarchy level  

Valuation

technique

  Description of the valuation technique Significant input data
Liabilities              
Financial liabilities measured at amortized cost   Level 2   Discounted cash flows method   Future cash flows are discounted at present value using the market rate for loans under similar conditions on the date of measurement in accordance with maturity days.  

Reference Banking Index (RBI) + Negotiated basis points.

LIBOR rate + Negotiated basis points.

 Swap contracts measured at fair value through income   Level 2   Operating cash flows forecast model   The method uses swap cash flows, forecasted using treasury security curves of the State that issues the currency in which each flow has been expressed, for further discount at present value, using swap market rates disclosed by the relevant authorities of each country.   The difference between cash inflows and cash outflows represents the swap net value at the closing under analysis.  

Reference Banking Index Curve (RBI) 3 months.

Zero-coupon curve.

Swap LIBOR curve.

Treasury Bond curve.

12-month CPI

Derivative instruments measured at fair value through income   Level 2   Colombian Peso-US Dollar forward   The difference is measured between the forward agreed upon rate and the forward rate on the date of valuation relevant to the remaining term of the derivative financial instrument and discounted at present value using a zero-coupon interest rate.  The forward rate is based on the average price quoted for the two-way closing price (“bid” and “ask”).  

Peso/US Dollar exchange rate set out in the forward contract.

Market representative exchange rate on the date of valuation.

Forward points of the Peso-US Dollar forward market on the date of valuation.

Number of days between valuation date and maturity date.

Zero-coupon interest rate.

Derivative swap contracts denominated as hedge instruments   Level 2   Discounted cash flows method  

The fair value is calculated based on forecasted future cash flows provided by the operation upon market curves and discounting them at present value, using swap market rates.

 

 

Swap curves calculated by Forex Finance

Market Representative Exchange Rate (TRM)

 

Customer loyalty liability (refer to footnote 26)   Level 3   Market value  

The customer loyalty liability is updated in accordance with the point average market value for the last 12 months and the effect of the expected redemption rate, determined on each customer transaction.

 

 

Number of points redeemed, expired and issued.

Point value.

Expected redemption rate.

Bonds issued   Level 2   Discounted cash flows method  

Future cash flows are discounted at present value using the market rate for bonds in similar conditions on the date of measurement in accordance with maturity days.

 

  12-month CPI
Lease liabilities   Level 2   Discounted cash flows method   Future cash flows of lease contracts are discounted using the market rate for loans in similar conditions on contract start date in accordance with the non-cancellable minimum term.   Reference Banking Index (RBI) + basis points in accordance with risk profile.
                 
Put option (refer to footnote 20)   Level 3   Given formula   Measured at fair value using a given formula under an agreement executed with non-controlling interests of Grupo Disco, using level 3 input data.  

Net income of Supermercados Disco del Uruguay S.A. at December 31, 2022 and 2021.

US Dollar-Uruguayan peso exchange rate on the date of valuation

US Dollar-Colombian peso exchange rate on the date of valuation

Total shares Supermercados Disco del Uruguay S.A.

 

42

 

 

   Hierarchy level 

Valuation

technique

  Description of the valuation technique   Significant input data

 

Material non-observable input data and a valuation sensitivity analysis on the valuation of the “put option contract” refer to:

 

      Material non-observable
input data
 

Range
(weighted

average)

  

Sensitivity of
the input data on

the estimation of the fair value

Put option     Net income of Supermercados Disco del Uruguay S.A. at December 31, 2022  $168,684   The Put option value is defined as the greater of (i) the fixed price of the contract in US dollars updated at 5% per year, (ii) a multiple of EBITDA minus the net debt of the Disco Group, or (iii) a multiple of the net income of the Disco Group.
      Ebitda of Supermercados Disco del Uruguay S.A., consolidated over 12 months  $265,114    
      Net financial debt of Supermercados Disco del Uruguay S.A., consolidated over 6 months  $(196,684)   
      Fixed contract price  $672,638    
      US Dollar-Uruguayan peso exchange rate on the date of valuation  $40.07    
      US Dollar-Colombian peso exchange rate on the date of valuation  $4,810.20    
      Total shares Supermercados Disco del Uruguay S.A.   443,071,575    
              On December 31, 2022, the value of the put option is recognized based on the fixed contract price.
              Grupo Disco’s EBITDA should increase by approx. 27% to arrive at a value greater than the recognized value.
              Grupo Disco’s net income should increase by approx. 9% to reach a value greater than the recognized value.
              An exchange rate appreciation of 15% would increase the value of the put option by $96,421.

 

43

 

 

Changes in hierarchies may occur if new information is available, certain information used for valuation is no longer available, there are changes resulting in the improvement of valuation techniques or changes in market conditions.

 

There were no transfers between level 1 and level 2 hierarchies during the period ended June 30, 2023.

 

Note 36. Contingencies

 

Note 36.1 Contingent assets

 

The Company have not recognized material contingent assets at June 30, 2023 and at December 31, 2022

 

Note 36.2 Contingent liabilities

 

Contingent liabilities at June 30, 2023 and at December 31, 2022 are:

 

(a)The following proceedings are underway, seeking that the Éxito Group be exempted from paying the amounts claimed by the complainant entity:

 

-Administrative discussion with DIAN (Colombia national directorate of customs) amounting $39,055 (December 31, 2022 - $35,705) relating to Éxito’s S.A. 2015 income tax return.

 

-Resolutions issued by the District Tax Direction of Bogotá to Éxito, relating to alleged inaccuracy in payments made in 2011, in the amount of $11,830 (December 31, 2022 - $11,830).

 

-Nullity of resolution-fine dated September 2020 ordering reimbursement of the balance receivable assessed in the income tax for taxable 2015 in amount of $2,211 (December 31, 2022 - $2,211).

 

-Claim on the grounds of failure to comply with contract conditions, asking for damages arising from the purchase-sale of a property in the amount of $- (December 31, 2022 - $2,600).

 

-Administrative discussion with the Cali Municipality regarding the notice of special requirement 4275 of April 8, 2021 whereby the Company is invited to correct the codes and rates reported in the Industry and Trade Tax for 2018 in amount of $2,130 (December 31, 2022 - $2,535).

 

(b)Guarantees:

 

-Since June 1, 2017, the Company granted a collateral on behalf its subsidiary Almacenes Éxito Inversiones S.A.S. to cover a potential default of its obligations. On August 11, 2021 the amount was updated to $2,935.

 

-Subsidiary Éxito Viajes y Turismo S.A.S. granted a collateral in favor of Aerovías de Integración Regional Aires S.A. in the amount $284 (december 31, 2022 -$264) to ensure compliance with the payments associated with the contract for the sale of airline tickets.”.

 

-Subsidiary Éxito Viajes y Turismo S.A.S. is defendant in a consumer protection action under Section 4 of Decree 557 of the Ministry of Commerce, Industry and Tourism, with scope from the state of sanitary emergency declared on March 12, 2020 in the amount of $1,321 (december 31,2022 -$1,113) covering 295 proceedings

 

-As required by some insurance companies and as a requirement for the issuance of compliance bonds, during 2023 some subsidiaries and Almacenes Éxito S.A., as joint and several debtor of some of its subsidiaries, have granted certain guarantees to these third parties. Below a detail of guarantees granted:

 

Type of guarantee  Description and detail of the guarantee  Insurance company
Unlimited promissory note  Compliance bond Éxito acts as joint and several debtors of Patrimonio Autónomo Viva Barranquilla  Seguros Generales Suramericana S.A.
Unlimited promissory note  Compliance bond granted by Éxito Industrias S.A.S.  Seguros Generales Suramericana S.A.
Unlimited promissory note  Compliance bond granted by Éxito Viajes y Turismo S.A.  Berkley International Seguros Colombia S.A.
Unlimited promissory note  Compliance bond granted by Éxito Viajes y Turismo S.A.  Seguros Generales Suramericana S.A.

 

44

 

 

Note 37. Dividends declared and paid.

 

Éxito’s General Meeting of Shareholders held on March 23, 2023, declared a dividend of $217,392, equivalent to an annual dividend of $167.50 Colombian pesos per share. During the period for six months ended at June 30, 2023 the amount paid was $217,255.

 

Dividends declared and paid to the owners of non-controlling interests in subsidiaries during the period ended June 30, 2023 are as follows:

 

  

Dividends

Declared

  

Dividends

Paid

 
Patrimonio Autónomo Viva Malls   36,252    36,252 
Grupo Disco del Uruguay S.A.   16,381    17,195 
Patrimonio Autónomo Viva Villavicencio   3,915    4,634 
Éxito Viajes y Turismo S.A.S.   2,517    2,517 
Patrimonio Autónomo Centro Comercial   1,827    2,299 
Patrimonio Autónomo Viva Laureles   1,104    1,131 
Patrimonio Autónomo Centro Comercial Viva Barranquilla   812    962 
Patrimonio Autónomo San Pedro Etapa I   610    763 
Patrimonio Autónomo Viva Sincelejo   485    874 
Patrimonio Autónomo Viva Palmas   157    54 
Total   64,060    66,681 

 

Éxito’s General Meeting of Shareholders held on March 24, 2022, declared a dividend of $237,678, equivalent to an annual dividend of $531 Colombian pesos per share. During the annual period ended at December 31, 2022 the amount paid was $237,580.

 

Dividends declared and paid to the owners of non-controlling interests in subsidiaries during the year ended December 31, 2022 are as follows:

 

  

Dividends

declared

  

Dividends

Paid

 
Grupo Disco del Uruguay S.A.   98,278    87,528 
Patrimonio Autónomo Viva Malls   34,988    48,799 
Patrimonio Autónomo Viva Villavicencio   8,706    8,491 
Patrimonio Autónomo Centro Comercial   4,506    4,371 
Éxito Viajes y Turismo S.A.S.   3,565    3,565 
Patrimonio Autónomo Viva Laureles   2,138    2,102 
Patrimonio Autónomo Centro Comercial Viva Barranquilla   1,860    1,772 
Patrimonio Autónomo San Pedro Etapa I   1,403    1,329 
Patrimonio Autónomo Viva Sincelejo   1,364    1,485 
Total   156,808    159,442 

 

Note 38. Seasonality of transactions

 

Exito Group’s operation cycles indicate certain seasonality in operating and financial results once there is a concentration during the last quarter of the year, mainly because of Christmas and “Special Price Days”, which is the second most important promotional event of the year.

 

Note 39. Operating segments

 

The Éxito Group’s three reportable segments all meet the definition of operating segments, are as follows:

 

Colombia:

 

-Éxito: Revenues from retailing activities, with stores under the banner Éxito.

 

-Carulla: Revenues from retailing activities, with stores under the banner Carulla.

 

-Low cost and other: Revenues from retailing and other activities, with stores under the banners Surtimax, Súper Inter, Surti Mayorista and B2B format.

 

Argentina:

 

-Revenues and services from retailing activities in Argentina, with stores under the banners Libertad and Mini Libertad.

 

Uruguay:

 

-Revenues and services from retailing activities in Uruguay, with stores under the banners Disco, Devoto and Géant.

 

Éxito Group discloses information by segment pursuant to IFRS 8 - Operating segments, which are defined as a component of an entity whose operating results are regularly reviewed by the chief operating decision maker (Board of Directors) for decision making purposes about resources to be allocated.

 

45

 

 

Retail sales by each of the segments are as follows:

 

Operating segment  Banner 

January 1
to
June 30,
2023

  

January 1
to
June 30,
2022

 
Colombia  Éxito   4,839,478    4,672,698 
   Carulla   1,144,173    975,720 
   Low cost and other   1,152,149    1,055,274 
Argentina      805,347    668,596 
Uruguay      2,198,053    1,533,098 
Total consolidated      10,139,200    8,905,386 
Eliminations      (607)   - 
Total consolidated      10,138,593    8,905,386 

 

Below is additional information by operating segment:

 

   Quarter ended June 30, 2023 
   Colombia   Argentina (1)   Uruguay (1)   Total   Eliminations (2)   Total 
Retail sales   7,135,800    805,347    2,198,053    10,139,200    (607)   10,138,593 
Service revenue   351,249    30,693    14,145    396,087    -    396,087 
Other revenue   36,469    10    4,202    40,681    (87)   40,594 
Gross profit   1,701,125    283,404    787,818    2,772,347    -    2,772,347 
Operating profit   192,244    4,856    215,606    412,706    -    412,706 
Depreciation and amortization   275,599    16,874    43,819    336,292    -    336,292 
Net finance expenses   (180,773)   (13,154)   (4,195)   (198,122)   -    (198,122)
Income tax   21,168    (17,637)   (41,399)   (37,868)   -    (37,868)

 

   Quarter ended June 30, 2022 
   Colombia   Argentina (1)   Uruguay (1)   Total   Eliminations (2)   Total 
Retail sales   6,703,692    668,596    1,533,098    8,905,386    -    8,905,386 
Service revenue   294,910    26,353    11,091    332,354    -    332,354 
Other revenue   78,777    238    2,636    81,651    (209)   81,442 
Gross profit   1,594,187    235,471    531,620    2,361,278    92    2,361,370 
Operating profit   296,797    21,035    127,419    445,251    92    445,343 
Depreciation and amortization   247,842    8,466    31,947    288,255    -    288,255 
Net finance expenses   (94,223)   (36,629)   (11,592)   (142,444)   (92)   (142,536)
Income tax   (64,497)   (9,198)   (26,079)   (99,774)   -    (99,774)

 

(1)For information reporting purposes, non-operating companies (holding companies that hold interests in the operating companies) are allocated by segments to the geographic area to which the operating companies belong. Should the holding company hold interests in various operating companies, it is allocated to the most significant operating company.

 

(2)Relates to the balances of transactions carried out between segments, which are eliminated in the process of consolidation of financial statements.

 

Total assets and liabilities by segment are not reported internally for management purposes and consequently they are not disclosed.

 

Note 40. Assets held for sale

 

Assets held for sale

 

Éxito Group management started a plan to sell certain property seeking to structure projects that allow using such real estate property, increase the potential future selling price and generate resources to Éxito Group. Consequently, certain property, plant and equipment and certain investment property were classified as assets held for sale.

 

The balance of assets held for sale, included in the statement of financial position, is shown below:

 

  

June 30,

2023

  

December 31,

2022

 
Property, plant and equipment   16,511    17,875 
Investment property   3,925    3,925 
Total   20,436    21,800 

 

46

 

 

Note 41. Subsequent Events

 

No events have occurred subsequent to the date of the reporting period that entail significant changes in the financial position and the operations of Éxito Group due to their relevance, are required to be disclosed in the financial statements:

 

Nota 42. Interim separate statements of cash flows for six months ended June 30, 2022

 

Éxito Group identified that certain items in the statement of cash flows for the six-month period ended June 30, 2022, need to be reclassified for the purpose of presentation and comparability with the statement of cash flows for the six-month period ended June 30, 2023. As a result of these reclassifications, the operating, investing, and financing activities have been restated. The following table summarizes the reclassifications, which have no impact on the other financial statements, the period’s results, or any of the measurement indicators used by the Éxito Group.

 

  

January 1

to

June 30,

2022

restated

   Adjustments
and reclassifications
  

January 1
to
June 30,

2022 

 
Operating activities               
Profit for the period   186,270         186,270 
Adjustments to reconcile profit for the period               
Current income tax   64,104         64,104 
Deferred income tax   35,670         35,670 
Interest, loans and lease expenses   82,265    (65)(2)   82,200 
Loss (gain) from changes in fair value of derivative financial instruments   (6,889)   6,889(1)   - 
Expected credit losses, net   4,162    12,413(2)   16,575 
Reversal expected credit losses        (12,413)(2)   (12,413)
Impairment of inventories, net   1,063    2,312(2)   3,375 
Reversal impairment of inventories, net        (2,312)(2)   (2,312)
(Reversal) impairment of property, plant and equipment, investment properties, intangible assets and right of use asset   (1,054)        (1,054)
Employee benefit provisions   846         846 
Provisions and reversals   14,103    2,086(2)   16,189 
Reversals of provisions        (2,086)(2)   (2,086)
Depreciation of property, plant and equipment, right of use asset and investment property and   269,331         269,331 
Amortization of intangible assets   13,131         13,131 
Share of profit in associates and joint ventures accounted for using the equity method   16,763         16,763 
Loss from the disposal of non-current assets   (16,130)        (16,130)
Loss from reclassification of non-current assets   230         230 
Interest income   (13,244)        (13,244)
Other adjustments from items other than cash   35,029    65(2)   35,094 

 

47

 

 

  

January 1

to

June 30,

2022

restated

   Adjustments
and reclassifications
  

January 1
to
June 30,

2022 

 
Cash generated from operating activities before changes in working capital   685,650    6,889    692,539 
Decrease in trade receivables and other receivables   89,683         89,683 
Decrease in prepayments   14,869         14,869 
(Increase) decrease in receivables from related parties   530         530 
Increase in inventories   (483,953)        (483,953)
Decrease in tax assets   18,703    (192,396)(2)   (173,693)
Payments and decease in other provisions   (9,754)        (9,754)
Decrease in trade payables and other accounts payable   (787,936)   (9,804)(3)   (797,740)
(Decrease) increase in accounts payable to related parties   6,228         6,228 
Decrease in tax liabilities   (27,981)        (27,981)
Decrease in other liabilities   (79,952)        (79,952)
Income tax paid   (192,396)   192,396(2)   - 
Net cash flows used in operating activities   (766,309)   (2,915)   (769,224)
Investing activities               
Advances to joint ventures   (20,000)        (20,000)
Acquisition of property, plant and equipment   (113,319)   9,804(3)   (103,515)
Acquisition of investment property   (23,647)        (23,647)
Acquisition of intangible assets   (9,979)        (9,979)
Proceeds of the sale of property, plant and equipment and intangible assets.   19,780         19,780 
Net cash flows used in investing activities   (147,165)   9,804    (137,361)
Financing activities               
Proceeds from financial assets   8,347    (13,629)(1)   (5,282)
Payments from payments of derivative instruments and other liabilities with third parties   2,764    6,740(1)   9,504 
Proceeds from loans and borrowings   476,241         476,241 
Repayment of loans and borrowings   (107,725)        (107,725)
Payments of interest of loans and borrowings   (28,173)        (28,173)
Lease liabilities paid   (130,817)        (130,817)
Interest on lease liabilities paid   (45,051)        (45,051)
Dividends paid   (286,536)        (286,536)
Interest received   13,244         13,244 
Payments on the reacquisition of shares   (316,755)        (316,755)
(Payment) proceeds from transactions with non-controlling interest   (2,508)        (2,508)
Net cash flows provided by (used in) financing activities   (416,969)   (6,889)   (423,858)
Net decrease in cash and cash equivalents   (1,330,443)        (1,330,443)
Effects of the variation in exchange rates   32,753         32,753 
Cash and cash equivalents at the beginning of period   2,541,579         2,541,579 
Cash and cash equivalents at the end of period   1,243,889         1,243,889 

 

1)Reclassification of year-end profit impacts due to fair value measurement of derivative financial instruments, in accordance with IAS 7.20(b).

 

2)Internal reclassifications with no impact between activities for net presentation of asset impairments, passive provisions, their respective reversals, interest, loans and lease expenses, other adjustments from items other than cash and movements of payments related to income tax.

 

3)Reclassification of non-monetary additions for the acquisition of property, plant, and equipment from investing activities to operating activities.

 

 

47