XML 96 R88.htm IDEA: XBRL DOCUMENT v3.25.1
Financial liabilities - Disclosure of remaining contractual maturities of financial liabilities (Details) - EUR (€)
€ in Thousands
Sep. 02, 2022
Mar. 31, 2025
Dec. 31, 2024
Mar. 31, 2024
Dec. 31, 2023
Disclosure of maturity analysis for derivative financial liabilities [line items]          
Royalty certificates   € 14,006 € 13,023    
Royalty certificates, undiscounted cash flows   0 0    
Lease liabilities   2,122 2,363 € 369 € 540
Gross lease liabilities   2,264 2,512    
Derivative instruments   4,816 4,786 5,449 2,579
Derivative financial liabilities, undiscounted cash flows   4,816 4,786    
Total financial liabilities   111,379 114,004    
Financial liabilities, undiscounted cash flows   116,526 122,680    
LESS THAN 1 YEAR          
Disclosure of maturity analysis for derivative financial liabilities [line items]          
Royalty certificates, undiscounted cash flows   0 0    
Gross lease liabilities   995 993    
Derivative financial liabilities, undiscounted cash flows   1,021 1,166    
Financial liabilities, undiscounted cash flows   41,009 38,468    
FROM 1 TO 2 YEARS          
Disclosure of maturity analysis for derivative financial liabilities [line items]          
Royalty certificates, undiscounted cash flows   0 0    
Gross lease liabilities   956 996    
Derivative financial liabilities, undiscounted cash flows   3,795 0    
Financial liabilities, undiscounted cash flows   70,730 56,698    
FROM 2 TO 5 YEARS          
Disclosure of maturity analysis for derivative financial liabilities [line items]          
Royalty certificates, undiscounted cash flows   0    
Gross lease liabilities   314 516    
Derivative financial liabilities, undiscounted cash flows   3,620    
Financial liabilities, undiscounted cash flows   4,787 27,507    
LONGER THAN 5 YEARS          
Disclosure of maturity analysis for derivative financial liabilities [line items]          
Royalty certificates, undiscounted cash flows   0 0    
Gross lease liabilities   0 7    
Derivative financial liabilities, undiscounted cash flows   0 0    
Financial liabilities, undiscounted cash flows   0 7    
Heights convertible notes          
Disclosure of maturity analysis for derivative financial liabilities [line items]          
Convertible loans notes   20,273 21,574    
Convertible loans notes, undiscounted cash flows   23,680 24,063    
Heights convertible notes | LESS THAN 1 YEAR          
Disclosure of maturity analysis for derivative financial liabilities [line items]          
Convertible loans notes, undiscounted cash flows   9,866 8,750    
Heights convertible notes | FROM 1 TO 2 YEARS          
Disclosure of maturity analysis for derivative financial liabilities [line items]          
Convertible loans notes, undiscounted cash flows   9,341 8,750    
Heights convertible notes | FROM 2 TO 5 YEARS          
Disclosure of maturity analysis for derivative financial liabilities [line items]          
Convertible loans notes, undiscounted cash flows   4,473 6,563    
Heights convertible notes | LONGER THAN 5 YEARS          
Disclosure of maturity analysis for derivative financial liabilities [line items]          
Convertible loans notes, undiscounted cash flows   0 0    
Kreos / Claret convertible notes (OCABSA)          
Disclosure of maturity analysis for derivative financial liabilities [line items]          
Convertible loans notes   23,819 23,370    
Convertible loans notes, undiscounted cash flows   30,090 30,653    
Derivative instruments   1,021 1,166 € 3,766 € 2,579
Kreos / Claret convertible notes (OCABSA) | LESS THAN 1 YEAR          
Disclosure of maturity analysis for derivative financial liabilities [line items]          
Convertible loans notes, undiscounted cash flows   2,250 2,250    
Kreos / Claret convertible notes (OCABSA) | FROM 1 TO 2 YEARS          
Disclosure of maturity analysis for derivative financial liabilities [line items]          
Convertible loans notes, undiscounted cash flows   27,840 19,943    
Kreos / Claret convertible notes (OCABSA) | FROM 2 TO 5 YEARS          
Disclosure of maturity analysis for derivative financial liabilities [line items]          
Convertible loans notes, undiscounted cash flows   0 8,460    
Kreos / Claret convertible notes (OCABSA) | LONGER THAN 5 YEARS          
Disclosure of maturity analysis for derivative financial liabilities [line items]          
Convertible loans notes, undiscounted cash flows   0 0    
Other Kreos/Claret bond loans          
Disclosure of maturity analysis for derivative financial liabilities [line items]          
Convertible loans notes   43,832 46,401    
Convertible loans notes, undiscounted cash flows   53,089 58,080    
Other Kreos/Claret bond loans | LESS THAN 1 YEAR          
Disclosure of maturity analysis for derivative financial liabilities [line items]          
Convertible loans notes, undiscounted cash flows   25,585 24,016    
Other Kreos/Claret bond loans | FROM 1 TO 2 YEARS          
Disclosure of maturity analysis for derivative financial liabilities [line items]          
Convertible loans notes, undiscounted cash flows   27,504 25,715    
Other Kreos/Claret bond loans | FROM 2 TO 5 YEARS          
Disclosure of maturity analysis for derivative financial liabilities [line items]          
Convertible loans notes, undiscounted cash flows   0 8,348    
Other Kreos/Claret bond loans | LONGER THAN 5 YEARS          
Disclosure of maturity analysis for derivative financial liabilities [line items]          
Convertible loans notes, undiscounted cash flows   0 0    
PGE          
Disclosure of maturity analysis for derivative financial liabilities [line items]          
Borrowings   2,510 2,488    
Borrowings, undiscounted cash flows   2,586 2,586    
PGE | LESS THAN 1 YEAR          
Disclosure of maturity analysis for derivative financial liabilities [line items]          
Borrowings, undiscounted cash flows   1,293 1,293    
PGE | FROM 1 TO 2 YEARS          
Disclosure of maturity analysis for derivative financial liabilities [line items]          
Borrowings, undiscounted cash flows   1,293 1,293    
PGE | FROM 2 TO 5 YEARS          
Disclosure of maturity analysis for derivative financial liabilities [line items]          
Borrowings, undiscounted cash flows   0 0    
PGE | LONGER THAN 5 YEARS          
Disclosure of maturity analysis for derivative financial liabilities [line items]          
Borrowings, undiscounted cash flows   € 0 € 0    
Royalty certificates          
Disclosure of maturity analysis for derivative financial liabilities [line items]          
Royalty certificate, percentage of future sales 2.00%        
Royalty certificate, maximum amount € 172,000        
Royalty certificate, expiration period 15 years