XML 93 R85.htm IDEA: XBRL DOCUMENT v3.25.1
Financial liabilities - Disclosure of reconciliation of liabilities arising from financing activities (Details) - EUR (€)
€ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Disclosure of reconciliation of liabilities arising from financing activities [line items]    
Liabilities arising from financing activities at beginning of period € 109,218 € 74,466
Proceeds 0 23,585
Repayments (6,122) (2,392)
Interest paid (1,962) (1,093)
Non-cash changes: classification of embedded derivatives as separate derivative financial instruments   (2,729)
Non-cash changes: (gain)/loss on recognition or derecognition (147) (147)
Non-cash changes: interest expense and other 4,535 2,392
Non-cash changes: other fair value remeasurement 1,051 2,024
Non cash changes : Effect of the change in foreign currency exhange rates (11)  
Liabilities arising from financing activities at end of period 106,563 96,106
Kreos / Claret convertible notes (OCABSA)    
Disclosure of reconciliation of liabilities arising from financing activities [line items]    
Liabilities arising from financing activities at beginning of period 23,370 21,643
Proceeds 0 0
Repayments 0 0
Interest paid (563) (563)
Non-cash changes: classification of embedded derivatives as separate derivative financial instruments   0
Non-cash changes: (gain)/loss on recognition or derecognition 0 0
Non-cash changes: interest expense and other 1,012 963
Non-cash changes: other fair value remeasurement 0 0
Non cash changes : Effect of the change in foreign currency exhange rates 0  
Liabilities arising from financing activities at end of period 23,819 22,043
Kreos 1 & 2 bond loans    
Disclosure of reconciliation of liabilities arising from financing activities [line items]    
Liabilities arising from financing activities at beginning of period 46,401 0
Proceeds 0 23,585
Repayments (3,705) 0
Interest paid (1,019) (32)
Non-cash changes: classification of embedded derivatives as separate derivative financial instruments   (2,729)
Non-cash changes: (gain)/loss on recognition or derecognition 0 0
Non-cash changes: interest expense and other 2,155 (39)
Non-cash changes: other fair value remeasurement 0 0
Non cash changes : Effect of the change in foreign currency exhange rates 0  
Liabilities arising from financing activities at end of period 43,832 20,785
Heights convertible notes    
Disclosure of reconciliation of liabilities arising from financing activities [line items]    
Liabilities arising from financing activities at beginning of period 21,574 29,605
Proceeds 0 0
Repayments (2,188) (2,188)
Interest paid (361) (492)
Non-cash changes: classification of embedded derivatives as separate derivative financial instruments   0
Non-cash changes: (gain)/loss on recognition or derecognition (147) (147)
Non-cash changes: interest expense and other 344 474
Non-cash changes: other fair value remeasurement 1,051 (1,571)
Non cash changes : Effect of the change in foreign currency exhange rates 0  
Liabilities arising from financing activities at end of period 20,273 25,680
PGE    
Disclosure of reconciliation of liabilities arising from financing activities [line items]    
Liabilities arising from financing activities at beginning of period 2,488 3,678
Proceeds 0 0
Repayments 0 0
Interest paid 0 (11)
Non-cash changes: classification of embedded derivatives as separate derivative financial instruments   0
Non-cash changes: (gain)/loss on recognition or derecognition 0 0
Non-cash changes: interest expense and other 22 41
Non-cash changes: other fair value remeasurement 0 0
Non cash changes : Effect of the change in foreign currency exhange rates 0  
Liabilities arising from financing activities at end of period 2,510 3,708
Conditional advances Bpifrance    
Disclosure of reconciliation of liabilities arising from financing activities [line items]    
Liabilities arising from financing activities at beginning of period 0 6,771
Proceeds 0
Repayments 0 (28)
Interest paid 0
Non-cash changes: classification of embedded derivatives as separate derivative financial instruments   0
Non-cash changes: (gain)/loss on recognition or derecognition 0 0
Non-cash changes: interest expense and other 0 22
Non-cash changes: other fair value remeasurement 0 0
Non cash changes : Effect of the change in foreign currency exhange rates 0  
Liabilities arising from financing activities at end of period 0 6,765
Lease liabilities    
Disclosure of reconciliation of liabilities arising from financing activities [line items]    
Liabilities arising from financing activities at beginning of period 2,363 540
Proceeds 0 0
Repayments (230) (177)
Interest paid (19) 5
Non-cash changes: classification of embedded derivatives as separate derivative financial instruments   0
Non-cash changes: (gain)/loss on recognition or derecognition 0 0
Non-cash changes: interest expense and other 19 1
Non-cash changes: other fair value remeasurement 0 0
Non cash changes : Effect of the change in foreign currency exhange rates (11)  
Liabilities arising from financing activities at end of period 2,122 368
Royalty certificates    
Disclosure of reconciliation of liabilities arising from financing activities [line items]    
Liabilities arising from financing activities at beginning of period 13,023 12,229
Proceeds 0 0
Repayments 0 0
Interest paid 0
Non-cash changes: classification of embedded derivatives as separate derivative financial instruments   0
Non-cash changes: (gain)/loss on recognition or derecognition 0 0
Non-cash changes: interest expense and other 983 932
Non-cash changes: other fair value remeasurement 0 0
Non cash changes : Effect of the change in foreign currency exhange rates 0  
Liabilities arising from financing activities at end of period € 14,006 € 13,161