XML 92 R84.htm IDEA: XBRL DOCUMENT v3.25.1
Financial liabilities - Royalty certificates (Details) - EUR (€)
€ / shares in Units, € in Thousands
Mar. 31, 2025
Dec. 31, 2024
Disclosure of detailed information about borrowings [line items]    
Financial liabilities, at fair value € 164,966 € 162,256
Share price    
Disclosure of detailed information about borrowings [line items]    
Amount of reasonably possible increase in unobservable input, liabilities € 1 € 1
Royalty certificates    
Disclosure of detailed information about borrowings [line items]    
Financial liabilities, at fair value € 7,354 € 7,313
Royalty certificates | POS    
Disclosure of detailed information about borrowings [line items]    
Percentage of reasonably possible increase in unobservable input, liabilities 5.00% 5.00%
Increase (decrease) in financial liabilities at fair value due to reasonably possible increase in unobservable input € 575 € 572
Percentage of reasonably possible decrease in unobservable input, liabilities (5.00%) (5.00%)
Increase (decrease) in financial liabilities at fair value due to reasonably possible decrease in unobservable input € (575) € (572)
Royalty certificates | Peak penetration    
Disclosure of detailed information about borrowings [line items]    
Percentage of reasonably possible increase in unobservable input, liabilities 5.00% 5.00%
Increase (decrease) in financial liabilities at fair value due to reasonably possible increase in unobservable input € 1,782 € 1,735
Percentage of reasonably possible decrease in unobservable input, liabilities (5.00%) (5.00%)
Increase (decrease) in financial liabilities at fair value due to reasonably possible decrease in unobservable input € (2,595) € (2,527)
Royalty certificates | WACC    
Disclosure of detailed information about borrowings [line items]    
Percentage of reasonably possible increase in unobservable input, liabilities 1.00% 1.00%
Increase (decrease) in financial liabilities at fair value due to reasonably possible increase in unobservable input € (302) € (314)
Percentage of reasonably possible decrease in unobservable input, liabilities (1.00%) (1.00%)
Increase (decrease) in financial liabilities at fair value due to reasonably possible decrease in unobservable input € 318 € 332
Royalty certificates | Share price    
Disclosure of detailed information about borrowings [line items]    
Amount of reasonably possible increase in unobservable input, liabilities € 1 € 1
Increase (decrease) in financial liabilities at fair value due to reasonably possible increase in unobservable input € 1,273 € 1,160
Amount of reasonably possible decrease in unobservable input, liabilities € (1) € (1)
Increase (decrease) in financial liabilities at fair value due to reasonably possible decrease in unobservable input € (1,273) € (1,160)