XML 85 R77.htm IDEA: XBRL DOCUMENT v3.25.1
Financial liabilities - Kreos / Claret Financing (Details)
€ / shares in Units, € in Thousands
3 Months Ended 12 Months Ended
Nov. 02, 2023
shares
Aug. 20, 2023
EUR (€)
tranche
shares
Mar. 31, 2025
EUR (€)
€ / shares
Dec. 31, 2024
EUR (€)
€ / shares
Volatility        
Disclosure of detailed information about borrowings [line items]        
Percentage of reasonably possible increase in unobservable input, liabilities     1.00% 1.00%
Volatility | Kreos/Claret Minimum Return Indemnifications        
Disclosure of detailed information about borrowings [line items]        
Increase (decrease) in fair value measurement due to reasonably possible increase in unobservable input, assets     € (3) € (1)
Volatility | Kreos A & B & C BSA        
Disclosure of detailed information about borrowings [line items]        
Increase (decrease) in fair value measurement due to reasonably possible increase in unobservable input, assets     € 30 € 37
Ordinary share price (in euro per share)        
Disclosure of detailed information about borrowings [line items]        
Amount of reasonably possible increase in unobservable input, liabilities | € / shares     € 1 € 1
Ordinary share price (in euro per share) | Kreos/Claret Minimum Return Indemnifications        
Disclosure of detailed information about borrowings [line items]        
Increase (decrease) in fair value measurement due to reasonably possible increase in unobservable input, assets     € (87) € (3)
Ordinary share price (in euro per share) | Kreos A & B & C BSA        
Disclosure of detailed information about borrowings [line items]        
Increase (decrease) in fair value measurement due to reasonably possible increase in unobservable input, assets     € 339 € 350
Risk-free rate        
Disclosure of detailed information about borrowings [line items]        
Percentage of reasonably possible increase in unobservable input, liabilities     1.00% 1.00%
Risk-free rate | Kreos/Claret Minimum Return Indemnifications        
Disclosure of detailed information about borrowings [line items]        
Increase (decrease) in fair value measurement due to reasonably possible increase in unobservable input, assets     € (9) € (3)
Risk-free rate | Kreos A & B & C BSA        
Disclosure of detailed information about borrowings [line items]        
Increase (decrease) in fair value measurement due to reasonably possible increase in unobservable input, assets     € 45 € 61
Final redemption scenario probability        
Disclosure of detailed information about borrowings [line items]        
Percentage of reasonably possible increase in unobservable input, liabilities     10.00% 10.00%
Final redemption scenario probability | Kreos/Claret Minimum Return Indemnifications        
Disclosure of detailed information about borrowings [line items]        
Increase (decrease) in fair value measurement due to reasonably possible increase in unobservable input, assets     € (2) € 3
Discount rate        
Disclosure of detailed information about borrowings [line items]        
Percentage of reasonably possible increase in unobservable input, liabilities     1.00% 1.00%
Discount rate | Kreos/Claret Minimum Return Indemnifications        
Disclosure of detailed information about borrowings [line items]        
Increase (decrease) in fair value measurement due to reasonably possible increase in unobservable input, assets     € (74) € (82)
7-year expiry scenario probability        
Disclosure of detailed information about borrowings [line items]        
Percentage of reasonably possible increase in unobservable input, liabilities     10.00% 10.00%
7-year expiry scenario probability | Kreos A & B & C BSA        
Disclosure of detailed information about borrowings [line items]        
Increase (decrease) in fair value measurement due to reasonably possible increase in unobservable input, assets     € 74 € 75
Kreos A-B and C        
Disclosure of detailed information about borrowings [line items]        
Expiry scenario period, other equity instruments granted     7 years 7 years
Kreos & Claret financing        
Disclosure of detailed information about borrowings [line items]        
Borrowings, number of tranches | tranche   3    
Borrowings, maximum borrowing capacity per tranche   € 25,000    
Kreos & Claret financing | Kreos A & B BSA        
Disclosure of detailed information about borrowings [line items]        
Number of warrants granted (in shares) | shares   214,198    
Kreos & Claret financing | Kreos C BSA        
Disclosure of detailed information about borrowings [line items]        
Number of warrants granted (in shares) | shares 405,832