XML 24 R7.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2026
Mar. 31, 2026
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2026
Jun. 30, 2025
Dec. 31, 2025
Operating Activities              
Net loss $ (61,944,898) $ (16,429,430) $ (3,011,034) $ (3,308,219) $ (78,374,330) $ (6,319,253)  
Adjustments to reconcile net loss to net cash used in operating activities              
Stock-based compensation expense         8,511,876 0  
Deferred offering cost write off 4,100,000       4,052,804 0  
Shares issued for services in Business Combination         2,066,232 0  
Depreciation 69,207   995   85,868 1,193  
Changes in operating assets and liabilities              
Accounts payable and accrued expenses         33,509,793 (1,033,356)  
Deposit liabilities         (476,253) 0  
Other current liabilities         2,178,699 9,589  
Deposit assets         1,957,015 (145,000)  
Prepaid expenses and other current assets         (17,496,309) (19,077)  
Net cash used in operating activities         (43,984,605) (7,505,904)  
Investing Activities              
Purchases of equipment         (5,235,826) (19,959)  
Capitalized internal use software         (2,210,008) 0  
Net cash used in investing activities         (7,445,834) (19,959)  
Financing Activities              
Proceeds from issuance of Simple Agreements for Future Equity         10,341,342 0 $ 29,700,000
Proceeds from issuance of preferred stock and warrants         0 8,961,743  
Proceeds from Warrant exercise         0 2,333  
Proceeds from SPAC transaction         3,038,332 0  
Proceeds from issuance of Private Placement         24,999,991 0  
Stock-subscription deposit of Private Placement         8,499,950 0  
Proceeds from working capital note         11,750,000 0  
Principal repayment of working capital note         (11,750,000) 0  
Payment of offering costs         (1,096,508) 0  
Net cash provided by financing activities         45,783,107 8,964,076  
(Decrease) Increase in cash and cash equivalents         (5,647,332) 1,438,213  
Cash and cash equivalents, at beginning of period   $ 25,253,578   $ 4,018,226 25,253,578 4,018,226 4,018,226
Cash and cash equivalents, at end of period $ 19,606,246   $ 5,456,439   19,606,246 5,456,439 $ 25,253,578
Supplemental disclosures of non-cash activities:              
Conversion of Simple Agreements for Future Equity to common stock         40,002,009 0  
Offering costs included in accounts payable and accrued expenses         $ 4,071,580 $ 0