EX-99.1 2 fuxing_ex991.htm INTERIM REPORT OF THE COMPANY fuxing_ex991.htm

 

EXHIBIT 99.1

 

 

FUXING CHINA GROUP LIMITED

(Incorporated in the Bermuda with limited liability)

(Company Registration Number: 38973)

 

Condensed Interim Financial Statements

For the half year ended 30 June 2025

 

 
- 1 -

 

 

TABLE OF CONTENTS

Page

 

 

 

A.

Condensed Interim Consolidated Statement of profit or loss and other comprehensive income

3

 

 

 

B.

Condensed Interim Statement of Financial Position

4

 

 

 

C.

Condensed Interim Consolidated Statement of Changes in Equity

5

 

 

 

D.

Condensed Interim Consolidated Statement of Cash Flows

6

 

 

 

E.

Notes to the Condensed Interim Consolidated Financial Statements

8

 

 

 

F.

Other information required by Listing Rule Appendix 7.2

21

 

 
- 2 -

 

 

A.

CONDENSED INTERIM CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

 

 

 

 

 

The Group

 

 

 

 

 

6 months

ended

30 June 2025

 

 

6 months 

ended

30 June 2024

 

 

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

 

Note

 

 

RMB’000

 

 

RMB’000

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

4

 

 

 

335,088

 

 

 

339,017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

 

 

 

 

(310,614 )

 

 

(319,299 )

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

 

 

 

 

24,474

 

 

 

19,718

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other items of income

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

 

5

 

 

 

5,274

 

 

 

13,822

 

Interest income

 

 

6

 

 

 

404

 

 

 

265

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other items of expenses

 

 

 

 

 

 

 

 

 

 

 

 

Marketing and distribution costs

 

 

 

 

 

 

(6,225 )

 

 

(6,311 )

Administrative expenses

 

 

 

 

 

 

(26,084 )

 

 

(10,834 )

Other expenses

 

 

7

 

 

 

(2,492 )

 

 

(262 )

Finance costs

 

 

6

 

 

 

(3,437 )

 

 

(4,746 )

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss)/Profit before tax

 

 

8

 

 

 

(8,086 )

 

 

11,652

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expenses

 

 

10

 

 

 

(1,433 )

 

 

(1,312 )

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) / Profit for the period

 

 

 

 

 

 

(9,519 )

 

 

10,340

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income/(loss):

 

 

 

 

 

 

 

 

 

 

 

 

Item that may be reclassified subsequently to profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

Exchange differences on translating foreign operations

 

 

 

 

 

 

1,958

 

 

 

(934 )

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive (loss)/income for the period

 

 

 

 

 

 

(7,561 )

 

 

9,406

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss)/Profit attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

Owners of the Company

 

 

 

 

 

 

(9,580 )

 

 

10,266

 

Non-controlling interests

 

 

 

 

 

 

61

 

 

 

74

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(9,519 )

 

 

10,340

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive (loss)/income attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

Owners of the Company

 

 

 

 

 

 

(7,622 )

 

 

9,332

 

Non-controlling interests

 

 

 

 

 

 

61

 

 

 

74

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,561 )

 

 

9,406

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RMB

 

 

RMB

 

(Loss)/Earnings per share attributable to owners of the Company

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

 

11

 

 

 

(0.56 )

 

 

0.60

 

 

 
- 3 -

 

 

B.

CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION

 

 

 

 

 

 

The Group

 

 

The Company

 

 

 

 

 

 

30 June

2025

 

 

31 December

2024

 

 

30 June

2025

 

 

31 December

2024

 

 

 

 

 

 

(Unaudited)

 

 

(Audited)

 

 

(Unaudited)

 

 

(Audited)

 

 

 

Note

 

 

RMB’000

 

 

RMB’000

 

 

RMB’000

 

 

RMB’000

 

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

14

 

 

 

260,341

 

 

 

269,998

 

 

 

-

 

 

 

-

 

Investment properties

 

 

 

 

 

 

42,060

 

 

 

42,060

 

 

 

-

 

 

 

-

 

Land use right

 

 

 

 

 

 

21,954

 

 

 

22,406

 

 

 

-

 

 

 

-

 

Intangible assets

 

 

 

 

 

 

2,203

 

 

 

2,504

 

 

 

-

 

 

 

-

 

Investment in subsidiaries

 

 

 

 

 

 

-

 

 

 

-

 

 

 

344,853

 

 

 

344,853

 

 

 

 

 

 

 

 

326,558

 

 

 

336,968

 

 

 

344,853

 

 

 

344,853

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inventories

 

 

15

 

 

 

74,089

 

 

 

66,437

 

 

 

-

 

 

 

-

 

Trade and other receivables

 

 

16

 

 

 

228,230

 

 

 

265,511

 

 

 

240,286

 

 

 

244,345

 

Prepayments

 

 

17

 

 

 

57,090

 

 

 

57,430

 

 

 

-

 

 

 

-

 

Cash and short-term deposits

 

 

 

 

 

 

138,646

 

 

 

169,634

 

 

 

352

 

 

 

115

 

 

 

 

 

 

 

 

498,055

 

 

 

559,012

 

 

 

240,638

 

 

 

244,460

 

Total assets

 

 

 

 

 

 

824,613

 

 

 

895,980

 

 

 

585,491

 

 

 

589,313

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity and liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity attributable to owners of the Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share capital

 

 

18

 

 

 

1,874

 

 

 

1,874

 

 

 

1,874

 

 

 

1,874

 

Treasury shares

 

 

18

 

 

 

(6,408 )

 

 

(6,408 )

 

 

(6,408 )

 

 

(6,408 )

Reserve fund

 

 

 

 

 

 

67,552

 

 

 

67,552

 

 

 

-

 

 

 

-

 

Capital reserve

 

 

 

 

 

 

39,573

 

 

 

39,573

 

 

 

39,573

 

 

 

39,573

 

Contributed surplus

 

 

 

 

 

 

598,946

 

 

 

598,946

 

 

 

598,946

 

 

 

598,946

 

Restructuring reserve

 

 

 

 

 

 

(117,878 )

 

 

(117,878 )

 

 

-

 

 

 

-

 

Foreign currency translation reserve

 

 

 

 

 

 

(10,797 )

 

 

(12,755 )

 

 

-

 

 

 

-

 

(Accumulated losses)/Retained earnings

 

 

 

 

 

 

(9,304 )

 

 

276

 

 

 

(59,351 )

 

 

(52,553 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity attributable to owners of the Company

 

 

 

 

 

 

563,558

 

 

 

571,180

 

 

 

574,634

 

 

 

581,432

 

Non-controlling interests

 

 

 

 

 

 

561

 

 

 

509

 

 

 

-

 

 

 

-

 

Total equity

 

 

 

 

 

 

564,119

 

 

 

571,689

 

 

 

574,634

 

 

 

581,432

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

 

19

 

 

 

41,380

 

 

 

24,286

 

 

 

1,633

 

 

 

6,493

 

Other liabilities

 

 

20

 

 

 

70,857

 

 

 

71,727

 

 

 

9,224

 

 

 

1,388

 

Loans and borrowings

 

 

21

 

 

 

124,505

 

 

 

204,575

 

 

 

-

 

 

 

-

 

Income tax payable

 

 

 

 

 

 

3,375

 

 

 

3,833

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

240,117

 

 

 

304,421

 

 

 

10,857

 

 

 

7,881

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities

 

 

 

 

 

 

20,377

 

 

 

19,870

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

 

 

 

 

260,494

 

 

 

324,291

 

 

 

10,857

 

 

 

7,881

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity and liabilities

 

 

 

 

 

 

824,613

 

 

 

895,980

 

 

 

585,491

 

 

 

589,313

 

 

 
- 4 -

 

 

C.

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

 

 

 

 

 

 

<—————----Attributable to owners of the Company——————>

 

 

 

 

 

 

 

 

 

Share capital

 

 

Treasury shares

 

 

Reserve fund

 

 

Contributed surplus

 

 

Capital reserve

 

 

Restructuring reserve1

 

 

Translation reserve

 

 

Accumulated

losses

 

 

Non- controlling interests

 

 

Total equity

 

Group

 

RMB'000

 

 

RMB'000

 

 

RMB'000

 

 

RMB'000

 

 

RMB'000

 

 

RMB'000

 

 

RMB'000

 

 

RMB'000

 

 

RMB'000

 

 

RMB'000

 

At 1 January 2024

 

 

772,574

 

 

 

(6,408 )

 

 

67,130

 

 

 

-

 

 

 

39,573

 

 

 

(117,878 )

 

 

(9,959 )

 

 

(171,754 )

 

 

444

 

 

 

573,722

 

Total comprehensive income for the period

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(934 )

 

 

10,266

 

 

 

74

 

 

 

9,406

 

Dividend paid to non-controlling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

(114 )

 

 

(114 )

At 30 June 2024

 

 

772,574

 

 

 

(6,408 )

 

 

67,130

 

 

 

-

 

 

 

39,573

 

 

 

(117,878 )

 

 

(10,893 )

 

 

(161,488 )

 

 

404

 

 

 

583,014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 1 January 2025

 

 

1,874

 

 

 

(6,408 )

 

 

67,552

 

 

 

598,946

 

 

 

39,573

 

 

 

(117,878 )

 

 

(12,755 )

 

 

276

 

 

 

509

 

 

 

571,689

 

Total comprehensive loss for the period

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,958

 

 

 

(9,580 )

 

 

61

 

 

 

(7,561 )

Dividend paid to non-controlling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

(9 )

 

 

(9 )

At 30 June 2025

 

 

1,874

 

 

 

(6,408 )

 

 

67,552

 

 

 

598,946

 

 

 

39,573

 

 

 

(117,878 )

 

 

(10,797 )

 

 

(9,304 )

 

 

561

 

 

 

564,119

 

 

Company

 

Share capital

 

 

Treasury shares

 

 

Capital reserve

 

 

Contributed surplus

 

 

Accumulated losses

 

 

Total

equity

 

 

 

RMB'000

 

 

RMB'000

 

 

RMB'000

 

 

RMB'000

 

 

RMB'000

 

 

RMB'000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 1 January 2024

 

 

772,574

 

 

 

(6,408 )

 

 

39,573

 

 

 

-

 

 

 

(218,337 )

 

 

587,402

 

Total comprehensive loss for the period

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(6,527 )

 

 

(6,527 )

At 30 June 2024

 

 

772,574

 

 

 

(6,408 )

 

 

39,573

 

 

 

-

 

 

 

(224,864 )

 

 

580,875

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 1 January 2025

 

 

1,874

 

 

 

(6,408 )

 

 

39,573

 

 

 

598,946

 

 

 

(52,553 )

 

 

581,432

 

Total comprehensive loss for the period

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(6,798 )

 

 

(6,798 )

At 30 June 2025

 

 

1,874

 

 

 

(6,408 )

 

 

39,573

 

 

 

598,946

 

 

 

(59,351 )

 

 

574,634

 

 

Note:

1

Restructuring reserve:

 

This represents the difference between the nominal value of shares issued by the Company in exchange for the nominal value of shares and capital reserve of subsidiaries acquired which is accounted for under “merger accounting”.

 

 
- 5 -

 

  

D.

CONDENSED INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS

 

 

 

6 months ended

30 June 2025

(Unaudited)

 

 

6 months ended

30 June 2024

(Unaudited)

 

 

 

RMB’000

 

 

RMB’000

 

OPERATING ACTIVITIES

 

 

 

 

 

 

(Loss)/Profit before taxation

 

 

(8,086 )

 

 

11,652

 

Adjustments for:

 

 

 

 

 

 

 

 

Depreciation of property, plant and equipment

 

 

20,052

 

 

 

20,035

 

Written off of property, plant and equipment

 

 

-

 

 

 

207

 

Loss/(Gain) on disposal of property, plant and equipment

 

 

330

 

 

 

(7,330 )

Amortisation of land use rights

 

 

453

 

 

 

453

 

Amortisation of intangible assets

 

 

300

 

 

 

200

 

Net provision for / (reversal of) allowance for trade receivables

 

 

996

 

 

 

(8,677 )

Net reversal of allowance for advances to suppliers

 

 

(477 )

 

 

(2,761 )

Net reversal of provision for social security contribution

 

 

(249 )

 

 

(2,883 )

Interest expense

 

 

3,437

 

 

 

4,746

 

Interest income

 

 

(404 )

 

 

(265 )

Foreign currency differences

 

 

1,959

 

 

 

(931 )

Total adjustments

 

 

26,397

 

 

 

2,794

 

Operating cash flows before changes in working capital

 

 

18,311

 

 

 

14,446

 

(Increase)/ Decrease in:

 

 

 

 

 

 

 

 

Inventories

 

 

(7,651 )

 

 

24,903

 

Trade and other receivables

 

 

36,285

 

 

 

24,145

 

Prepayments

 

 

1,770

 

 

 

(13,428 )

Increase/ (Decrease) in:

 

 

 

 

 

 

 

 

Trade payables

 

 

(10,344 )

 

 

7,023

 

Other payables & accruals

 

 

(622 )

 

 

(8,191 )

Due to directors

 

 

-

 

 

 

8,466

 

Total changes in working capital

 

 

19,438

 

 

 

42,918

 

Cash flows generated from operations

 

 

37,749

 

 

 

57,364

 

Income tax paid

 

 

(1,384 )

 

 

(551 )

Net cash generated from operating activities

 

 

36,365

 

 

 

56,813

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

Purchase of property, plant and equipment

 

 

(11,860 )

 

 

(7,961 )

Purchase of intangible assets

 

 

-

 

 

 

(3,004 )

Proceeds from disposal of property, plant and equipment

 

 

181

 

 

 

10,265

 

Interest income received

 

 

404

 

 

 

265

 

Net cash used in investing activities

 

 

(11,275 )

 

 

(435 )

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Dividend paid to non-controlling interest

 

 

(9 )

 

 

(115 )

Advances from directors

 

 

1,368

 

 

 

 

 

Proceeds from short-term borrowings

 

 

16,500

 

 

 

54,500

 

Repayments for short-term borrowings

 

 

(73,937 )

 

 

(34,846 )

Decrease in fixed deposits pledged to banks

 

 

18,000

 

 

 

2,500

 

Net cash (used in) / generated from financing activities

 

 

(38,078 )

 

 

22,039

 

 

 

 

 

 

 

 

 

 

NET (DECREASE) / INCREASE IN CASH & CASH EQUIVALENTS

 

 

(12,988 )

 

 

78,417

 

CASH & CASH EQUIVALENTS AT BEGINNING OF PERIOD

 

 

132,948

 

 

 

80,283

 

CASH & CASH EQUIVALENTS AT END OF PERIOD (Note A)

 

 

119,960

 

 

 

158,700

 

 

 
- 6 -

 

 

D.

CONDENSED INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS

 

Note A:

 

Cash and cash equivalents included in the consolidated statement of cash flows comprise the following:

 

 

 

6 months ended

30 June 2025

Unaudited

 

 

6 months

ended

30 June 2024

Unaudited

 

 

 

RMB’000

 

 

RMB’000

 

 

 

 

 

 

 

 

Fixed deposits

 

 

18,686

 

 

 

31,000

 

Cash and bank balances

 

 

119,960

 

 

 

158,700

 

 

 

 

138,646

 

 

 

189,700

 

Less:     Fixed deposits (pledged)

 

 

(18,686 )

 

 

(31,000 )

Cash and cash equivalents

 

 

119,960

 

 

 

158,700

 

 

Fixed deposits for the six months ended 30 June 2025 amounting to RMB18,686,000 (30 June 2024: RMB31,000,000) were pledged to banks for the Group’s bills payable to banks, short-term bank loans and bank overdrafts.

 

 
- 7 -

 

 

E.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANICAL STATEMENTS

 

1.

GENERAL INFORMATION

 

 

1.1

General information

 

 

 

 

 

Fuxing China Group Limited (the “Company”) was incorporated and domiciled as an exempt company with limited liability in Bermuda and is listed on the mainboard in Singapore Exchange Securities Trading Limited (“SGX-ST”).

 

The principal activity of the Company is that of investment holding.

 

The principal activities of the subsidiaries are disclosed in Note 1.2 to the financial statements.

 

The registered office of the Company is at Clarendon House, 2 Church Street, Hamilton HM11, Bermuda and the principal place of business of the Group is located at Hangbian Industry Area, Longhu Town, Jinjiang City, Fujian Province, People’s Republic of China (the “PRC”).

 

 

1.2

Group structure

 

 

 

Details of the subsidiaries of the Company at the end of the reporting period are set out below:

 

Name

 

Country of incorporation

 

 

Principal activities

 

 

Effective equity held by the Company

 

 

 

 

 

 

 

 

 

30 June 2025

 

 

31 December 2024

 

 

 

 

 

 

 

 

 

%

 

 

%

 

Held by the Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jade Star Group Holdings Limited (“Jade Star”)

 

British Virgin Islands

 

 

Investment holding

 

 

 

100

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fuxing China Group Limited (HK) ("FCG")

 

Hong Kong

 

 

Investment holding, to facilitate the application of the State-owned Land Use Right Certificate in respect of the Land Parcel

 

 

 

100

 

 

 

100

 

Held through Jade Star

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jinjiang Fookhing Zipper Co., Ltd ("Fookhing Zipper")

 

People's Republic of China

 

 

Production and sale of finished zippers and zipper chains

 

 

 

100

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jinjiang Fuxing Dress Co., Ltd ("Fuxing Dress")

 

People's Republic of China

 

 

Production and sale of zipper sliders

 

 

 

100

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fookhing Group Trading Co., Ltd (“Fuxing HK”)

 

Hong Kong

 

 

Trading of raw materials for textile sector

 

 

 

100

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fulong Zipper and Weaving Co., Ltd ("Fulong")

 

People's Republic of China

 

 

Colour dyeing of fabric tapes for zippers

 

 

 

100

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jinjiang Jianxin Weaving Co., Ltd ("Jianxin")

 

People's Republic of China

 

 

Manufacturing and sales of dyed yarn

 

 

 

100

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jinjiang Fuxin Electroplating Co., Ltd ("Fuxin")

 

People's Republic of China

 

 

Provision of electroplating services for zipper sliders

 

 

 

100

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held through FCG

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Xiamen Fuxing Industrial Co., Ltd. (“Xiamen Fuxing")

 

People's Republic of China

 

 

Real estate development

 

 

 

100

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held through Xiamen Fuxing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Xiamen Xinfuxing Property Management Co., Ltd (“Xiamen Property")

 

People's Republic of China

 

 

To handle property management and realtor services for the Group’s Xiamen headquarters

 

 

 

80

 

 

 

80

 

 

 
- 8 -

 

 

E.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANICAL STATEMENTS

 

2.

SUMMARY OF MATERIAL ACCOUNTING POLICIES

 

 

2.1

BASIS OF PREPARATION

 

 

 

 

 

The condensed interim financial statements for the six months ended 30 June 2025 have been prepared in accordance with Singapore Financial Reporting Standards (International) (“SFRS(I)”) 1-34 Interim Financial Reporting issued by the Accounting Standards Council Singapore. The condensed interim financial statements do not include all the information required for a complete set of financial statements. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group’s financial position and the Group’s performance since the last audited annual financial statements for the year ended 31 December 2024.

 

The condensed interim financial statements are presented in Renminbi (“RMB”) and all amounts have been rounded to the nearest thousand (“RMB’000”), unless otherwise stated.

 

The accounting policies and method of computations used in the condensed interim financial statements are consistent with those of the previous financial year which were prepared in accordance with SFRS(I)s, except for the adoption of new and amended standards as set out in note 2.2.

 

 

2.2

New and amended Standards adopted by the Group

 

 

 

A number of amendments to Standards have become applicable for the current reporting period. The Group did not have to change its accounting policies or make retrospective adjustments as a result of adopting those standards.

  

 

2.3

Use of judgment and estimates

 

 

 

In preparing the condensed interim financial statements, management has made judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.

 

The significant judgements made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at and for the year ended 31 December 2024.

 

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimates are revised and in any future periods affected.

 

Management is of the opinion that there are no critical judgements that have a significant effect on the amounts recognised in the financial statements.

 
 
- 9 -

 

 

E.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANICAL STATEMENTS

 

3

SEASONAL OPERATIONS

 

 

The Group’s businesses are not affected significantly by seasonal or cyclical factors during the financial period.

  

4

SEGMENT INFORMATION AND REVENUE

 

 

For management purposes, the Group is organised into business units based on their products and services, and has four reportable operating segments as follows:

 

 

(i)

Zippers

 

 

The zippers segment represents manufactures and sells zipper sliders, zipper chain and finished zippers

 

 

(ii)

Processing

 

 

The processing segment represents colour dyeing of fabric tapes for zippers, electroplating services for zipper sliders and manufacturing and sales of dyed yarn.

 

 

(iii)

Trading

 

 

The trading segment represents trading of raw materials, including rubber thread, nylon fabric and nylon yarn.

 

 

(iv)

Corporate

 

 

The corporate segment is involved in Group-level corporate services and treasury functions.

 

 

 

 

Except as indicated above, no operating segments has been aggregated to form the above reportable operating segments.

  

 
- 10 -

 

 

E.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANICAL STATEMENTS

 

4.

SEGMENT INFORMATION AND REVENUE (CONTINUED)

 

 

Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss which in certain respects, as explained in the table below, is measured differently from operating profit or loss in the consolidated financial statements.

 

Segment assets and liabilities are not disclosed as such separate financial information is not available but is evaluated regularly by the chief operating decision-maker in deciding how to allocate resources to the operating segments.

 

Transfer prices between operating segments are on an arm’s length basis in a manner similar to transactions with third parties.

 

Geographical information

 

Revenue and non-current assets information based on geographical location of customers and assets respectively are as follows:

  

 

 

Revenue

 

 

Non-current assets

 

 

 

30 June 2025

 

 

30 June 2024

 

 

30 June 2025

 

 

31 December 2024

 

 

 

RMB'000

 

 

RMB'000

 

 

RMB'000

 

 

RMB'000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

People’s Republic of China

 

 

227,620

 

 

 

228,779

 

 

 

326,553

 

 

 

336,961

 

Hong Kong

 

 

107,468

 

 

 

110,238

 

 

 

5

 

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

335,088

 

 

 

339,017

 

 

 

326,558

 

 

 

336,968

 

 

 

Non-current assets information presented above comprised of property, plant and equipment, investment property, land use rights, intangible assets and prepayments as presented in the statement of financial position.

 

 
- 11 -

 

  

E.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANICAL STATEMENTS

 

4.

SEGMENT INFORMATION AND REVENUE (CONTINUED)

 

 

Business segments

 

The following table presents revenue, results and other information regarding the Group's business segments for the half year ended 30 June 2025 and 30 June 2024.

  

Group

 

Zipper

 

 

Trading

 

 

Processing

 

 

Corporate

 

 

Elimination

 

 

Total

 

30 June 2025

 

RMB’000

 

 

RMB’000

 

 

RMB’000

 

 

RMB’000

 

 

RMB’000

 

 

RMB’000

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales to external customers

 

 

199,516

 

 

 

107,468

 

 

 

28,104

 

 

 

-

 

 

 

-

 

 

 

335,088

 

Inter-segment sales

 

 

8,277

 

 

 

-

 

 

 

25,329

 

 

 

-

 

 

 

(33,606 )

 

 

-

 

Total revenue

 

 

207,793

 

 

 

107,468

 

 

 

53,433

 

 

 

-

 

 

 

(33,606 )

 

 

335,088

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Results:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment gross profit

 

 

19,772

 

 

 

2,735

 

 

 

1,967

 

 

 

-

 

 

 

-

 

 

 

24,474

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment results

 

 

860

 

 

 

2,460

 

 

 

(3,991 )

 

 

(4,382 )

 

 

-

 

 

 

(5,053 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

366

 

 

 

1

 

 

 

1

 

 

 

36

 

 

 

-

 

 

 

404

 

Financial costs

 

 

(2,298 )

 

 

(1,125 )

 

 

(14 )

 

 

-

 

 

 

-

 

 

 

(3,437 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss before income tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,086 )

Income tax expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,433 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss attributable to shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(9,519 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other segment information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortisation

 

 

14,251

 

 

 

2

 

 

 

6,364

 

 

 

188

 

 

 

-

 

 

 

20,805

 

Net provision for/(reversal of) allowance for trade and other receivables

 

 

1,856

 

 

 

-

 

 

 

(860 )

 

 

-

 

 

 

-

 

 

 

996

 

Net provision for/(reversal of) allowance for advances to suppliers

 

 

(597 )

 

 

-

 

 

 

120

 

 

 

-

 

 

 

-

 

 

 

(477 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

576,250

 

 

 

65,594

 

 

 

124,909

 

 

 

57,860

 

 

 

-

 

 

 

824,613

 

Total assets include:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditure for property, plant and equipment

 

 

5,163

 

 

 

-

 

 

 

6,697

 

 

 

-

 

 

 

-

 

 

 

11,860

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

(178,891 )

 

 

(39,755 )

 

 

(27,012 )

 

 

(14,836 )

 

 

-

 

 

 

(260,494 )

 

 
- 12 -

 

 

E.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANICAL STATEMENTS

 

4.

SEGMENT INFORMATION AND REVENUE (CONTINUED)

 

 

Business segments (Continued)

  

Group

 

Zipper

 

 

Trading

 

 

Processing

 

 

Corporate

 

 

Elimination

 

 

Total

 

30 June 2024

 

RMB’000

 

 

RMB’000

 

 

RMB’000

 

 

RMB’000

 

 

RMB’000

 

 

RMB’000

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales to external customers

 

 

201,671

 

 

 

110,238

 

 

 

27,108

 

 

 

-

 

 

 

-

 

 

 

339,017

 

Inter-segment sales

 

 

12,861

 

 

 

-

 

 

 

13,316

 

 

 

-

 

 

 

(26,177 )

 

 

-

 

Total revenue

 

 

214,532

 

 

 

110,238

 

 

 

40,424

 

 

 

-

 

 

 

(26,177 )

 

 

339,017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Results:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment gross profit

 

 

13,522

 

 

 

3,219

 

 

 

2,977

 

 

 

-

 

 

 

-

 

 

 

19,718

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment results

 

 

6,597

 

 

 

2,430

 

 

 

10,642

 

 

 

(3,536 )

 

 

-

 

 

 

16,133

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

260

 

 

 

1

 

 

 

3

 

 

 

1

 

 

 

-

 

 

 

265

 

Financial costs

 

 

(3,053 )

 

 

(1,693 )

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4,746 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit before income tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,652

 

Income tax expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,312 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit attributable to shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,340

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other segment information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortisation

 

 

14,060

 

 

 

2

 

 

 

6,438

 

 

 

188

 

 

 

-

 

 

 

20,688

 

Reversal of allowance for trade and other receivables

 

 

(5,267 )

 

 

-

 

 

 

(3,410 )

 

 

-

 

 

 

-

 

 

 

(8,677 )

Reversal of allowance for advances to suppliers

 

 

(64 )

 

 

-

 

 

 

(2,697 )

 

 

-

 

 

 

-

 

 

 

(2,761 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

652,412

 

 

 

75,595

 

 

 

146,356

 

 

 

56,313

 

 

 

-

 

 

 

930,676

 

Total assets include:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditure for property, plant and equipment

 

 

4,623

 

 

 

-

 

 

 

3,338

 

 

 

-

 

 

 

-

 

 

 

7,961

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

(245,485 )

 

 

(49,777 )

 

 

(44,052 )

 

 

(8,348 )

 

 

-

 

 

 

(347,662 )

 

 
- 13 -

 

 

E.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANICAL STATEMENTS

 

5.

OTHER INCOME

 

 

 

6 months ended

30 June 2025

 

 

6 months ended

30 June 2024

 

 

 

RMB’000

 

 

RMB’000

 

 

 

 

 

 

 

 

Government grants

 

 

313

 

 

 

210

 

Foreign exchange gain, net

 

 

-

 

 

 

1,031

 

Rental and management income

 

 

4,954

 

 

 

4,762

 

Gain on disposal of property, plant and equipment

 

 

-

 

 

 

7,330

 

Others

 

 

7

 

 

 

489

 

 

 

 

 

 

 

 

 

 

 

 

 

5,274

 

 

 

13,822

 

 

6.

INTEREST INCOME AND FINANCIAL COSTS

 

 

 

6 months ended

30 June 2025

 

 

6 months ended

30 June 2024

 

 

 

RMB’000

 

 

RMB’000

 

Interest income from:

 

 

 

 

 

 

-          Bank deposits

 

 

404

 

 

 

265

 

 

 

 

 

 

 

 

 

 

Interest expense on:

 

 

 

 

 

 

 

 

-          Bank loans

 

 

3,437

 

 

 

4,746

 

 

7.

OTHER EXPENSES

 

 

 

6 months ended

30 June 2025

 

 

6 months ended

30 June 2024

 

 

 

RMB’000

 

 

RMB’000

 

 

 

 

 

 

 

 

Written off of property, plant and equipment

 

 

-

 

 

 

207

 

Loss on disposal of property, plant and equipment

 

 

330

 

 

 

-

 

Foreign exchange loss, net

 

 

2,162

 

 

 

-

 

Others

 

 

-

 

 

 

55

 

 

 

 

 

 

 

 

 

 

 

 

 

2,492

 

 

 

262

 

 

8.

PROFIT/(LOSS) BEFORE INCOME TAX

 

 

The following charges/(credits) were included in determination of profit/(loss) before income tax:

  

 

 

6 months ended

30 June 2025

 

 

6 months ended

30 June 2024

 

 

 

RMB’000

 

 

RMB’000

 

 

 

 

 

 

 

 

Personnel expenses

 

 

46,236

 

 

 

37,174

 

Loss/(Gain) on disposal of property, plant and equipment

 

 

330

 

 

 

(7,330 )

Written off of property, plant and equipment

 

 

-

 

 

 

207

 

Net provision for/(reversal of) allowance for trade receivables

 

 

996

 

 

 

(8,677 )

Net reversal of allowance for advances to suppliers

 

 

(477 )

 

 

(2,761 )

 

 
- 14 -

 

 

E.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANICAL STATEMENTS

 

9.

RELATED PARTY TRANSACTIONS

 

 

There are no material related party transactions apart from those disclosed elsewhere in the financial statements.

 

10.

TAXATION

 

 

 

6 months ended

30 June 2025

 

 

6 months ended

30 June 2024

 

 

 

RMB’000

 

 

RMB’000

 

 

 

 

 

 

 

 

Current income tax expenses

 

 

927

 

 

 

1,312

 

Deferred tax

 

 

506

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Income tax expenses for the period

 

 

1,433

 

 

 

1,312

 

 

 

Note:

 

1

On 22 February 2008, the State Administration of Taxation of China issued a circular Caishui 2008 No.001, which stated that distribution of dividends from profits accumulated from 1 January 2008, shall be subject to a withholding tax on distribution to foreign investors. Accordingly, the Group had provided for deferred tax liabilities on the Group’s profit-making PRC subsidiaries’ net profit attained from 1 January 2008 onwards. As Jade Star (the PRC’s subsidiaries’ immediate holding company) is incorporated in the British Virgin Islands, the applicable withholding tax rate is 10%.

 

11.

EARNINGS / (LOSS) PER SHARE

 

 

Basic earnings / (loss) per share is calculated by dividing the earnings / loss for the period attributable to owners of the Company by the weighted average number of ordinary shares outstanding during the financial period amounting to 17,205,438 ordinary shares (2024: 17,205,438).

 

The following tables reflect the earnings / (loss) and share data used in the computation of basic and diluted earnings / (loss) per share for the periods ended:

 

 

 

 

Group

 

 

 

30 June 2025

 

 

30 June 2024

 

 

 

RMB'000

 

 

RMB'000

 

 

 

 

 

 

 

 

(Loss)/Profit for the period attributable to owners of the Company

 

 

(9,580 )

 

 

10,266

 

 

 

 

No. of shares

’000

 

 

No. of shares

’000

 

 

 

 

 

 

 

 

Weighted average number of ordinary shares for basic and diluted earnings/ (loss) per share computation

 

 

17,205

 

 

 

17,205

 

 

 

Note: Basic earnings / (loss) per share is computed based on weighted average number of shares in issue in 17,205,438 ordinary shares (2024: 17,205,438).

 

 
- 15 -

 

 

E.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANICAL STATEMENTS

 

11.

EARNINGS / (LOSS) PER SHARE (CONTINUED)

 

 

 

Group

 

 

 

30 June

2025

 

 

30 June

2024

 

 

 

 

 

 

 

 

Basic and diluted (loss)/earnings per share (RMB per share)

 

 

(0.56 )

 

 

0.60

 

 

12.

NET ASSET VALUE PER SHARE

 

 

 

Group

 

 

Company

 

 

 

30 June 2025

 

 

31 December 2024

 

 

30 June 2025

 

 

31 December 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net asset value per share based on issued share capital at the end of the period (in RMB)

 

 

32.8

 

 

 

33.2

 

 

 

33.4

 

 

 

33.4

 

 

 

Net asset value per share for both periods was computed based on the number of shares in issue of 17,205,438.

 

13.

DIVDENDS

 

 

No interim dividend for the half year ended 30 June 2025 (30 June 2024: Nil) was recommended as the Group was in loss position and intends to conserve cash for its operational needs.

 

14.

PROPERTY, PLANT AND EQUIPMENT

 

 

During the six months ended 30 June 2025, the Group acquired assets amounting to RMB11.9 million (30 June 2024: RMB 8.0 million).

 

15.

INVENTORIES

 

 

 

Group

 

 

 

30 June 2025

 

 

31 December 2024

 

 

 

RMB'000

 

 

RMB'000

 

 

 

 

 

 

 

 

Raw materials

 

 

29,336

 

 

 

33,579

 

Work-in-progress

 

 

13,311

 

 

 

11,025

 

Finished goods

 

 

31,442

 

 

 

21,833

 

 

 

 

 

 

 

 

 

 

 

 

 

74,089

 

 

 

66,437

 

 

 
- 16 -

 

 

E.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANICAL STATEMENTS

 

16.

TRADE AND OTHER RECEIVABLES

 

 

 

Group

 

 

Company

 

 

 

30 June 2024

 

 

31 December 2024

 

 

30 June 2025

 

 

31 December 2024

 

 

 

RMB'000

 

 

RMB'000

 

 

RMB'000

 

 

RMB'000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade receivables

 

 

251,828

 

 

 

286,997

 

 

 

-

 

 

 

-

 

Less: loss allowance

 

 

(42,666 )

 

 

(41,670 )

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

209,162

 

 

 

245,327

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bills receivables

 

 

218

 

 

 

536

 

 

 

-

 

 

 

-

 

Other receivables

 

 

18,849

 

 

 

19,648

 

 

 

2

 

 

 

2

 

Amount due from subsidiaries (non-trade)

 

 

-

 

 

 

-

 

 

 

240,284

 

 

 

244,343

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total trade and other receivables

 

 

228,230

 

 

 

265,511

 

 

 

240,286

 

 

 

244,345

 

 

 

Loss allowance

 

 

 

30 June

2025

 

 

31 December

2024

 

 

 

RMB’000

 

 

RMB’000

 

 

 

 

 

 

 

 

At 1 January

 

 

41,670

 

 

 

52,303

 

Net (Reversal)/Charge for the financial period/year

 

 

996

 

 

 

(10,633 )

 

 

 

 

 

 

 

 

 

 

 

 

42,666

 

 

 

41,670

 

 

17.

PREPAYMENTS

 

 

 

30 June

2025

 

 

31 December

2024

 

 

 

RMB’000

 

 

RMB’000

 

 

 

 

 

 

 

 

Advances to suppliers

 

 

42,603

 

 

 

47,676

 

Prepayment for property, plant and equipment

 

 

5,821

 

 

 

5,857

 

Prepaid operating expenses

 

 

8,666

 

 

 

3,897

 

 

 

 

 

 

 

 

 

 

 

 

 

57,090

 

 

 

57,430

 

 

18.

SHARE CAPITAL AND TREASURY SHARES

 

 

(a)

Share capital

 

 

 

Group and Company

 

 

 

2025

 

 

2024

 

 

 

No. of shares

 

 

Value

 

 

No. of shares

 

 

Value

 

 

 

‘000

 

 

RMB’000

 

 

‘000

 

 

RMB’000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 30 June/31 December

 

 

17,205

 

 

 

1,874

 

 

 

17,205

 

 

 

1,874

 

 

 

The holders of ordinary shares (except treasury shares) are entitled to receive dividends as and when declared by the Company. All ordinary shares carry one vote per share without restrictions. On 24 December 2024, the Company announced that the Capital Reorganisation were effected to reduce the par value of each ordinary shares from SGD 5.00 each to SGD 0.02 each.

 

 
- 17 -

 

 

E.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANICAL STATEMENTS

 

18.

SHARE CAPITAL AND TREASURY SHARES (CONTINUED)

 

 

(b)

Treasury shares

 

 

 

Group and Company

 

 

 

2025

 

 

2024

 

 

 

No. of shares

 

 

Value

 

 

No. of shares

 

 

Value

 

 

 

‘000

 

 

RMB’000

 

 

‘000

 

 

RMB’000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 30 June/31 December

 

 

277

 

 

 

6,408

 

 

 

277

 

 

 

6,408

 

 

 

Treasury shares relate to ordinary shares of the Company that are held by the Company.

 

19.

TRADE AND OTHER PAYABLES

 

 

 

Group

 

 

Company

 

 

 

30 June 2025

 

 

31 December 2024

 

 

30 June 2025

 

 

31 December 2024

 

 

 

RMB'000

 

 

RMB'000

 

 

RMB'000

 

 

RMB'000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade payables

 

 

31,232

 

 

 

15,506

 

 

 

-

 

 

 

-

 

Amounts due to directors (non-trade)

 

 

10,148

 

 

 

8,780

 

 

 

9,225

 

 

 

6,493

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total trade and other payables

 

 

41,380

 

 

 

24,286

 

 

 

9,225

 

 

 

6,493

 

 

20.

OTHER LIABILITIES

 

 

 

Group

 

 

Company

 

 

 

30 June 2025

 

 

31 December 2024

 

 

30 June 2025

 

 

31 December 2024

 

 

 

RMB'000

 

 

RMB'000

 

 

RMB'000

 

 

RMB'000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract liabilities – advances from customers

 

 

35,025

 

 

 

32,484

 

 

 

-

 

 

 

-

 

Accrued salary and bonuses

 

 

18,185

 

 

 

19,619

 

 

 

389

 

 

 

52

 

Other accruals

 

 

17,647

 

 

 

19,624

 

 

 

1,274

 

 

 

1,336

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other liabilities

 

 

70,857

 

 

 

71,727

 

 

 

1,633

 

 

 

1,388

 

 

 
- 18 -

 

 

E.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANICAL STATEMENTS

 

21.

LOANS AND BORROWINGS

 

 

 

Group

 

 

 

30 June

2025

 

 

31 December

 2024

 

 

 

RMB'000

 

 

 RMB'000

 

Bills payables to banks

 

 

 

 

 

 

Bill 1

 

 

42,180

 

 

 

40,180

 

Bill 3

 

 

-

 

 

 

20,000

 

Bill 4

 

 

36,821

 

 

 

44,891

 

 

 

 

 

 

 

 

 

 

 

 

 

79,001

 

 

 

105,071

 

Short-term bank loans:

 

 

 

 

 

 

 

 

Loan 1

 

 

35,504

 

 

 

89,504

 

Loan 2

 

 

10,000

 

 

 

10,000

 

 

 

 

 

 

 

 

 

 

 

 

 

45,504

 

 

 

99,504

 

 

 

 

 

 

 

 

 

 

Total loans and borrowings

 

 

124,505

 

 

 

204,575

 

 

 

1

These bill payable to bank (Bill 1) and short-term bank loan (Loan 1) are secured by bank deposits of Jinjiang Fookhing Zipper Co., Ltd, and certain land use rights and buildings owned by Jinjiang Jianxin Weaving Co., Ltd, located at Donghaian Development Zone, Shenhu Town, Jinjiang City, Fujian Province, the PRC and personal guarantee from related party – Mr. Hong Qing Liang (Executive Chairman), and Ms. Shi MeiMei (spouse of Executive Chairman), and corporate guarantee from related party Jinjiang Fuxing Dress Co., Ltd and independent third party – Jinjiang Yuanda Garment Weaving Co., Ltd.

 

 

 

 

2

This short-term bank loan (Loan 2) is secured by certain land use rights and buildings owned by Jinjiang Fookhing Zipper Co., Ltd, located at Hangbian Industrial Area, Longhu Town, Jinjiang City, Fujian Province, the PRC and personal guarantee from related party – Mr. Hong Qing Liang (Executive Chairman) and Ms. Shi MeiMei (spouse of Executive Chairman), and corporate guarantee from a related party – Jinjiang Fuxing Dress Co., Ltd.

 

 

 

 

3

These bill payable to bank (Bill 3) is secured by bank deposits of Jinjiang Fuxing Dress Co., Ltd, and certain land use rights and buildings owned by Fulong Zipper and Weaving Co., Ltd, located at Donghaian Comprehensive Development Zone, Shenhu Town, Jinjiang City, Fujian Province, the PRC. and personal guarantee from related parties – Mr. Hong Qing Liang (Executive Chairman) and Ms. Shi MeiMei (spouse of Executive Chairman).

 

 

 

 

4

Bill payable to bank (Bill 4) is secured by a charge over a property (Unit 13 on 5th Floor) located at Seapower Tower Concordia Plaza, No.1 Science Museum Road, Kowloon owned by Goldplan Corporation Limited, corporate guarantee from the Company, and personal guarantee from a related party – Mr. Hong Qing Liang (Executive Chairman).

 

 

 

Goldplan Corporation Limited is wholly owned by Mr. Hong Qing Liang (Executive Chairman).

 

 

 

 

All loans and borrowings are denominated in the functional currencies of the respective entities as at 30 June 2025 and 31 December 2024. The short-term loans bear interest ranging from 4.35% to 6.09% (31 December 2024: 4.35% to 6.09%) and are repayable within 12 months.

  
 
- 19 -

 

 

E.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANICAL STATEMENTS

 

21.

CAPITAL COMMITMENTS

 

 

The Group had no material capital commitments for the half year ended 30 June 2025.

 

22.

SUBSEQUENT EVENTS

 

 

(a)

Proposed Disposal of Jinjiang Jianxin Weaving Co., Ltd.

 

 

 

As announced on 31 July 2025, the Group has obtained approval from shareholders in the Special General Meeting (“SGM”) held on 31 July 2025 to dispose of its indirect wholly owned subsidiary, Jinjiang Jianxin Weaving Co., Ltd., which operates in the processing segment. The proposed disposal was completed on 6 August 2025. The disposal proceeds received will help to strengthen the Group’s working capital and further improve its financial position.

 

 

 

 

(b)

Proposed Listing in the United States of America

 

 

 

The Company has proposed a listing on National Association of Security Dealers Automated Quotations (“NASDAQ”) as part of its strategic expansion plans. As announced on 14 July 2025 per the update on the proposed NASDAQ listing, the Company intends to continue undertaking the proposed NASDAQ listing as well as the American Depositary Share Offering. The Company will make further updates upon material developments.

  
 
- 20 -

 

 

F.

OTHER INFORMATION REQUIRED BY LISTING RULE APPENDIX 7.2 

 

1.

Review

 

 

The consolidated statement of the financial position of Fuxing China Group Limited and its subsidiaries as at 30 June 2025 and the related consolidated profit or loss and other comprehensive income consolidated statement of changes in equity and consolidated statement of cash flows for the six-month period then ended and certain explanatory notes have not been audited or reviewed.

 

 

2.

Where the latest financial statements are subject to an adverse opinion, qualified opinion or disclaimer of opinion:-

 

(a)

Updates on the efforts taken to resolve each outstanding audit issue.

 

(b)

Confirmation from the Board that the impact of all outstanding audit issues on the financial statements have been adequately disclosed.

 

This is not required for any audit issue that is a material uncertainty relating to going concern.

 

 

Not applicable. The latest audited financial statements of the Group for the financial year ended 31 December 2024 was not subject to any adverse opinion, qualified opinion, or disclaimer of opinion.

 

3.

Review of performance of the Group

 

 

 

Group

 

 

 

6 months Ended

30/6/2025

Unaudited

 

 

6 months Ended

30/6/2024

Unaudited

 

 

Increase/ (Decrease)

 

REVENUE

 

RMB'000

 

 

RMB'000

 

 

%

 

Zipper

 

 

199,516

 

 

 

201,671

 

 

 

(1 )

Trading

 

 

107,468

 

 

 

110,238

 

 

 

(3 )

Processing

 

 

53,433

 

 

 

40,424

 

 

 

32

 

Inter-segment sales

 

 

(25,329 )

 

 

(13,316 )

 

 

90

 

Total Group Revenue

 

 

335,088

 

 

 

339,017

 

 

 

(1 )

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF SALES

 

 

 

 

 

 

 

 

 

 

 

 

Zipper

 

 

179,743

 

 

 

188,149

 

 

 

(4 )

Trading

 

 

104,734

 

 

 

107,018

 

 

 

(2 )

Processing

 

 

51,466

 

 

 

37,448

 

 

 

37

 

Inter-segment sales

 

 

(25,329 )

 

 

(13,316 )

 

 

90

 

Total Group Cost of Sales

 

 

310,614

 

 

 

319,299

 

 

 

(3 )

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

 

 

 

 

 

 

 

 

 

 

Zipper

 

 

19,773

 

 

 

13,522

 

 

 

46

 

Trading

 

 

2,734

 

 

 

3,220

 

 

 

(15 )

Processing

 

 

1,967

 

 

 

2,976

 

 

 

(34 )

Total Gross Profit

 

 

24,474

 

 

 

19,718

 

 

 

24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT MARGIN

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

 

 

%

 

 

% pts

 

Zipper

 

 

9.9

 

 

 

6.7

 

 

 

3.2

 

Trading

 

 

2.5

 

 

 

2.9

 

 

 

(0.4 )

Processing

 

 

3.7

 

 

 

7.4

 

 

 

(3.7 )

Average Gross Profit Margin

 

 

7.3

 

 

 

5.8

 

 

 

1.5

 

 

 
- 21 -

 

 

F.

OTHER INFORMATION REQUIRED BY LISTING RULE APPENDIX 7.2 

 

 

Revenue

 

The Group’s revenue decreased by RMB3.9 million (or 1%) to RMB335.1 million. This was mainly due to the decrease in the sales of the Trading segment (RMB2.8 million) and the Zipper segment (RMB2.1 million). The decrease was partially offset by the increase in the sales of the Processing segment (RMB1.0 million).

 

The inter-segment sales elimination represented the dyeing and electroplating services provided by the Processing segment to the Zipper segment.

 

The slightly decrease in revenue from Zipper segment for 1H2025 was mainly due to the decrease in sales orders for finished zippers from customers.

 

The Group’s Trading segment relates to the sourcing and buying of certain raw materials (such as rubber thread, nylon fabric and nylon yard) in accordance with customers’ requirements. The profit margin and all purchases were based on confirmed sales. As such, the sales volume, profit margin are dependent on customers’ demand. The decrease in revenue from the Trading segment was mainly due to the decrease in sales volume during 1H2025 as a result of decreased demand.

 

Gross Profit and Gross Profit Margin

 

The Group’s gross profit increased by RMB4.8 million (or 24%) to RMB24.5 million, mainly due to the increase in gross profit from the Zipper segment.

 

Average gross profit margin increased by 1.5 percentage points to 7.3% mainly due to the increase in gross profit margin from the Zipper segment as a result of the decrease in the cost of productions.

 

Other income and expenses

 

Other income comprised government grants, rental and management fee income. Other expenses comprised loss on disposal of property, plant and equipment, and net foreign exchange loss.

 

The loss on disposal of plant and machinery of RMB0.3 million arose from the sale proceeds received from the disposal of old motor vehicles.

 

The foreign exchange loss arose from the appreciation of RMB against USD and SGD in the Group’s foreign currencies denominated bank balances and from the translation of HK dollar denominated balances owing from subsidiaries in the Company's book due to appreciation of RMB against HK dollar.

 

Selling and distribution expenses

 

Selling and distribution expenses decreased by RMB0.1 million (or 1%) to RMB6.2 million mainly due to decrease in business trips and entertainment as a result of decrease in promotional activities, eg. roadshows, exhibitions, etc.

 

General and administrative expenses

 

General and administrative expenses increased by RMB15.3 million (or 141%) to RMB26.1 million mainly due to net provision for allowance for trade receivables of RMB 1.0 million as compared to net reversal of allowance for trade receivables of RMB8.7 million in 1H2024. In addition, net reversal of allowance for advances to suppliers amounted to RMB0.5 million in 1H2025 as compared to RMB2.8 million in 1H2024.

 

 
- 22 -

 

  

F.

OTHER INFORMATION REQUIRED BY LISTING RULE APPENDIX 7.2 

 

 

Finance income and expenses

 

Finance expenses decreased by RMB1.3 million to RMB3.4 million. This was mainly due to the decrease in the short-term bank loans in 1H2025 compared to 1H2024.

 

Finance income increased by RMB0.1 million (or 52%) to RMB0.4 million was mainly due to the increase in cash at bank during the year.

 

FINANCIAL POSITIION

 

Non-current assets

 

As at 30 June 2025, non-current assets amounted to RMB326.6 million comprising of property, plant and equipment, investment properties, intangible assets and land use rights.

 

The Group’s property, plant and equipment amounted to RMB260.3 million, an decrease of 4% (or RMB9.7 million) compared to RMB270.0 million as at 31 December 2024. The decrease was mainly due to the depreciation expenses.

 

Intangible assets represented the acquisition of new operation system for factory ussge.

 

Current assets

 

As at 30 June 2025, current assets amounted to RMB498.1 million, decreased by 11% (or RMB61.0 million) compared to RMB559.0 million as at 31 December 2024. This was largely due to the decrease in cash and bank balance for settlement of short-term bank loans in 1H2025 and also decrease in trade receivables as a result of improvement of cash collection from customers.

 

Inventories increased by RMB7.7 million (or 12%) to RMB74.1 million due to a built-up of inventories as the Group held a 3-months raw materials production requirement for the purpose of productions compared to a 2-months raw materials production requirement as at 31 December 2023.

 

For advances to suppliers, the Group will secure supply agreements with its various suppliers. The prepayments to suppliers were to secure the supply of raw materials at competitive prices for the year, at about 2% to 3% discount of the total contracted value. The Group will make the advance payment upon the signing of the purchase agreements. After the receipt of the advance payments, the suppliers will take approximately 1 to 2 months to make full delivery of the raw materials to the Group’s warehouse.

 

Cash and bank balances decreased by RMB31.0 million to RMB138.6 million mainly due to the settlement of short-term bank loans in 1H2025.

 

Current liabilities

 

As at 30 June 2025, total current liabilities were RMB240.1 million, decreased by 21% (or RMB64.3 million) compared to RMB304.4 million as at 31 December 2024. This was mainly attributable to the decrease in short-term bank loans and bills payable.

 

The loans and borrowings decreased by RMB80.0 million (or 39%) to RMB124.5 million as at 30 June 2025 compared to RMB204.6 million as at 31 December 2024. This was mainly due to the repayment of short-term bank loans and bills payable during 1H2025.

 

The amount due to a director was funds remitted from Mr Hong Qing Liang for the payment of the legal and professional fees and expenses incurred by the Company. There is no fixed payment schedule for the advances from Mr. Hong Qing Liang who had also agreed that all the advances granted shall be interest free.

 

 
- 23 -

 

  

F.

OTHER INFORMATION REQUIRED BY LISTING RULE APPENDIX 7.2 

 

Non-current liabilities

 

Non-current liabilities comprised of deferred tax liabilities. The increase in deferred tax liabilities was due to the deferred tax charge of RMB0.5 million in 1H2025 as explained under note 10 of the taxation charge.

 

CASH FLOW

 

Operating activities

 

Net cash flows generated from operating activities in 1H2025 amounted to RMB36.4 million compared to RMB56.8 million in 1H2024. This was mainly due to the increase in inventories in 1H2025 as compared to the decrease in inventories in 1H2024.

 

Investing activities

 

Net cash flows used in investing activities in 1H2025 amounted to RMB11.3 million compared to RMB0.4 million in 1H2024. This was mainly due to the acquisition of plant and equipment during 1H2025.

 

Financing activities

 

Net cash flows used in financing activities in 1H2025 amounted to RMB38.1 million while net cash flows generated from financing activities in 1H2024 amounted to RMB22.0 million. This was mainly due to the higher repayment of bank loans and lower proceeds from new bank loans in 1H2025 as compared to 1H2024.

4.

Where a forecast, or prospect statement, has been previously disclosed to shareholders, any variance between it and the actual results

 

 

No forecast or prospect statement has been previously disclosed to shareholders.

 

5.

A commentary at the date of the announcement of the significant trends and competitive conditions of the industry in which the Group operates and any known factors or events that may affect the Group in the next operating period and the next 12 months

 

 

For the next 12 months, the Group expects its operating results will continue to be impacted by high production costs, razor thin gross margin and its business outlook to be affected by uncertain customers’ demand amidst challenging China’s economic growth outlook. In addition, the recent tariffs announced by the United States of America (“USA”) on foreign imports from China and various countries could result in a more uncertain and volatile global trade environment.

 

On the potential impact of tariffs imposed by the USA on the Group’s sales and profitability, the Group currently does not directly engage in export activities. Instead, it sells primarily to domestic customers which subsequently handle exports. As such, the immediate impact of tariffs has not been directly reflected in the Group’s pricing or order volumes. While some downstream customers may eventually face increased export-related costs, there has been no indication thus far that these customers intend to pass on the tariff burden to the Group by requesting price reductions. The Group’s pricing is already highly competitive, leaving minimal room for further price concessions and margin compression. At present, while Management does not foresee a significant adverse impact on gross profit margin arising from the higher tariff developments, there may have some dampening effect on the customers’ demand for the Group’s zippers arising from a more muted business outlook.

 

In order to navigate through the challenging business environment, the Group will continue to expend marketing efforts in its sales outreach to expand its customer base to improve its sales. In addition, the Group will be vigilant in managing its expenses and monitor its receivables and collections closely to minimize bad debts and ensure the Group’s working capital is sufficient and healthy to support its business operations. As announced on 14 August 2025, the Group has completed the disposal of its indirect wholly owned subsidiary in the processing segment. The disposal proceeds received will bolster the Group’s working capital and further improve its financial position.

 

 
- 24 -

 

 

F.

OTHER INFORMATION REQUIRED BY LISTING RULE APPENDIX 7.2 

 

6.

Dividend information

 

 

(a)

Current Financial Period Reported On

 

 

 

Any dividend recommended for the current financial period reported on?

 

No

 

 

(b)

Corresponding Period of the Immediately Preceding Financial Year

 

 

 

Any dividend declared for the corresponding period of the immediately preceding financial year?

 

No

 

 

(c)

Date payable

 

 

 

Not Applicable

 

 

(d)

Books closure date

 

 

 

Not Applicable

 

7.

Interested person transactions

 

 

The Group has not obtained a general mandate from shareholders of the Company for Interested Person Transactions.

 

8.

Confirmation that the issuer has procured undertaking from all its directors and executive officers (in the format set out in Appendix 7.7) under Rule 720(1)

 

 

The Company has received undertaking from all its directors and executive officers in the format as set in Appendix 7.7 under Rule 720(1) of the Listing Manual of the SGX-ST.

 

 
- 25 -

 

 

FUXING CHINA GROUP LIMITED

(Incorporated in Bermuda)

 

Confirmation By Board

 

On behalf of the Board of Directors of the Company, we, the undersigned, hereby confirm to the best of our knowledge that nothing has come to the attention of the Board of Directors of the Company which may render the financial statements for the half year ended 30 June 2025 to be false or misleading in any material aspect.

 

On behalf of the

Board of Directors of

Fuxing China Group Limited

 

..........................................

Hong Qing Liang

Director

 

..........................................

Hong Peng You

Director

 

Date: 14 August 2025

 

 
- 26 -