XML 28 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Changes in Equity - CHF (SFr)
SFr in Thousands
Total
Share capital
Share premium
Reserve for share-based payment
Treasury Shares
Cumulative translation adjustments
Actuarial gain / (loss) on post-employment benefit obligations
Accumulated losses
Beginning balance at Dec. 31, 2019 SFr (29,163) SFr 289 SFr 9,476 SFr 1,312 SFr (100) SFr (303) SFr (981) SFr (38,855)
Loss for the period (14,873)             (14,873)
Other comprehensive profit (loss):                
Actuarial gain (loss) on post-employment benefit obligations (115)           (115)  
Currency translation differences 28         28    
Sub-total other comprehensive profit (loss) for the period (87)         28 (115)  
Total comprehensive loss for the period (14,960)         28 (115) (14,873)
Share based payment 328     328        
Restricted shares awards 157 8 149          
Transaction costs (15)   (15)          
Ending balance at Dec. 31, 2020 (43,654) 297 9,609 1,640 (100) (275) (1,096) (53,728)
Loss for the period (18,552)             (18,552)
Other comprehensive profit (loss):                
Actuarial gain (loss) on post-employment benefit obligations 88           88  
Currency translation differences (28)         (28)    
Sub-total other comprehensive profit (loss) for the period 60         (28) 88  
Total comprehensive loss for the period (18,492)         (28) 88 (18,552)
Share based payment 328     328        
Restricted shares awards 876 39 837          
Transaction costs (12)   (12)          
Ending balance at Dec. 31, 2021 (60,955) 335 10,434 1,967 (100) (303) (1,008) (72,280)
Loss for the period (38,698)             (38,698)
Other comprehensive profit (loss):                
Actuarial gain (loss) on post-employment benefit obligations 744           744  
Currency translation differences 3         3    
Sub-total other comprehensive profit (loss) for the period 747         3 744  
Total comprehensive loss for the period (37,951)         3 744 (38,698)
Share based payment 804     804        
Transaction costs (9)   (9)          
Stock options exercised 120 5 115          
Ending balance at Dec. 31, 2022 SFr (97,991) SFr 340 SFr 10,540 SFr 2,771 SFr (100) SFr (300) SFr (264) SFr (110,978)