XML 110 R82.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule III - Real Estate and Accumulated Depreciation - Schedule of Real Estate Assets (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Initial cost to company, land $ 210,338      
Initial cost to company, building and improvements 90,118      
Cost capitalized subsequent to acquisition (16,067)      
Gross amount carried at close of period, land 185,886      
Gross amount carried at close of period, building and improvements 98,503      
Gross amount carried at close of period, total 284,389 $ 290,841 $ 338,320 $ 415,963
Accumulated depreciation 35,100 $ 34,041 $ 29,808 $ 36,702
Aggregate cost for federal income tax purposes 350,000      
Land        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Initial cost to company, land 204,768      
Initial cost to company, building and improvements 8,790      
Cost capitalized subsequent to acquisition (27,287)      
Gross amount carried at close of period, land 180,317      
Gross amount carried at close of period, building and improvements 5,954      
Gross amount carried at close of period, total 186,271      
Accumulated depreciation 9,827      
Land | California LAN1        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Initial cost to company, land 28,464      
Initial cost to company, building and improvements 2,836      
Cost capitalized subsequent to acquisition (30,716)      
Gross amount carried at close of period, land 584      
Gross amount carried at close of period, total 584      
Land | New Jersey LAN1        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Initial cost to company, land 43,300      
Cost capitalized subsequent to acquisition 19,302      
Gross amount carried at close of period, land 62,602      
Gross amount carried at close of period, total 62,602      
Accumulated depreciation 1,336      
Land | New Jersey LAN2        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Initial cost to company, land 3,992      
Cost capitalized subsequent to acquisition (1,837)      
Gross amount carried at close of period, land 2,155      
Gross amount carried at close of period, total 2,155      
Land | New Jersey LAN3        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Cost capitalized subsequent to acquisition 42,675      
Gross amount carried at close of period, land 42,675      
Gross amount carried at close of period, total 42,675      
Land | New Jersey LAN4        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Initial cost to company, land 111      
Initial cost to company, building and improvements 5,954      
Cost capitalized subsequent to acquisition 3,040      
Gross amount carried at close of period, land 3,151      
Gross amount carried at close of period, building and improvements 5,954      
Gross amount carried at close of period, total 9,105      
Land | New York LAN1        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Initial cost to company, land 58,900      
Cost capitalized subsequent to acquisition (44,523)      
Gross amount carried at close of period, land 14,377      
Gross amount carried at close of period, total 14,377      
Land | Virginia LAN1        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Initial cost to company, land 70,001      
Cost capitalized subsequent to acquisition (15,228)      
Gross amount carried at close of period, land 54,773      
Gross amount carried at close of period, total 54,773      
Accumulated depreciation 8,491      
Retail        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Initial cost to company, building and improvements 2,473      
Cost capitalized subsequent to acquisition 326      
Gross amount carried at close of period, building and improvements 2,799      
Gross amount carried at close of period, total 2,799      
Accumulated depreciation 902      
Retail | Illinois RET1        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Initial cost to company, building and improvements 336      
Cost capitalized subsequent to acquisition 326      
Gross amount carried at close of period, building and improvements 662      
Gross amount carried at close of period, total 662      
Accumulated depreciation $ 422      
Depreciable life 40 years      
Retail | Virginia RET1        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Initial cost to company, building and improvements $ 2,137      
Gross amount carried at close of period, building and improvements 2,137      
Gross amount carried at close of period, total 2,137      
Accumulated depreciation $ 480      
Depreciable life 40 years      
Hotel        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Initial cost to company, land $ 4,232      
Initial cost to company, building and improvements 65,041      
Cost capitalized subsequent to acquisition 9,801      
Gross amount carried at close of period, land 4,232      
Gross amount carried at close of period, building and improvements 74,842      
Gross amount carried at close of period, total 79,074      
Accumulated depreciation 21,223      
Hotel | New Jersey HOT1        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Initial cost to company, land 297      
Initial cost to company, building and improvements 18,299      
Cost capitalized subsequent to acquisition 4,189      
Gross amount carried at close of period, land 297      
Gross amount carried at close of period, building and improvements 22,488      
Gross amount carried at close of period, total 22,785      
Accumulated depreciation $ 6,503      
Depreciable life 40 years      
Hotel | New Jersey HOT2        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Initial cost to company, land $ 120      
Initial cost to company, building and improvements 6,548      
Cost capitalized subsequent to acquisition 34      
Gross amount carried at close of period, land 120      
Gross amount carried at close of period, building and improvements 6,582      
Gross amount carried at close of period, total 6,702      
Accumulated depreciation $ 911      
Depreciable life 40 years      
Hotel | New Jersey HOT3        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Initial cost to company, land $ 3,815      
Initial cost to company, building and improvements 40,194      
Cost capitalized subsequent to acquisition 5,578      
Gross amount carried at close of period, land 3,815      
Gross amount carried at close of period, building and improvements 45,772      
Gross amount carried at close of period, total 49,587      
Accumulated depreciation $ 13,809      
Depreciable life 40 years      
Entertainment        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Initial cost to company, land $ 1,338      
Initial cost to company, building and improvements 13,814      
Cost capitalized subsequent to acquisition 1,093      
Gross amount carried at close of period, land 1,337      
Gross amount carried at close of period, building and improvements 14,908      
Gross amount carried at close of period, total 16,245      
Accumulated depreciation 3,148      
Entertainment | New Jersey ENT1        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Initial cost to company, land 750      
Initial cost to company, building and improvements 10,670      
Cost capitalized subsequent to acquisition 931      
Gross amount carried at close of period, land 750      
Gross amount carried at close of period, building and improvements 11,601      
Gross amount carried at close of period, total 12,351      
Accumulated depreciation $ 2,244      
Depreciable life 40 years      
Entertainment | New York ENT1        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Initial cost to company, land $ 588      
Initial cost to company, building and improvements 3,144      
Cost capitalized subsequent to acquisition 162      
Gross amount carried at close of period, land 587      
Gross amount carried at close of period, building and improvements 3,307      
Gross amount carried at close of period, total 3,894      
Accumulated depreciation $ 904      
Depreciable life 40 years      
Land Improvements | Minimum        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Depreciable life 15 years      
Land Improvements | Maximum        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Depreciable life 20 years