XML 100 R72.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt Obligations, net (Secured Term Loan and Credit Facility Narrative) (Details)
$ in Thousands, shares in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
loan
Mar. 31, 2023
USD ($)
Dec. 31, 2024
USD ($)
shares
Dec. 31, 2023
USD ($)
Line of Credit Facility [Line Items]          
Long-term debt, outstanding balance       $ 219,990  
Safehold Inc.          
Line of Credit Facility [Line Items]          
Interest expense       9,600 $ 7,200
Loan Payable to iStar          
Line of Credit Facility [Line Items]          
Debt instrument, face amount $ 125,000   $ 125,000    
Stated interest rate 8.00%   8.00%    
Interest expense     $ 2,500    
Senior Construction Mortgage Loan | Venture          
Line of Credit Facility [Line Items]          
Debt instrument, face amount   $ 80,000     80,000
Debt instrument term extension, number of option | loan   1      
Debt instrument extension term   12 months      
Debt instrument term extension option fees   1.00%      
Debt instrument origination fees   1.00%      
Debt instrument exit fees   1.85%      
Debt instrument term   3 years      
Secured Debt          
Line of Credit Facility [Line Items]          
Long-term debt, outstanding balance   $ 196,914   $ 219,990 $ 196,914
Secured Debt | Safe Credit Facility          
Line of Credit Facility [Line Items]          
Stated interest rate   8.00%   8.00% 8.00%
Long-term debt, outstanding balance   $ 115,000   $ 115,000 $ 115,000
Secured Debt | Safe Credit Facility | Safehold Inc.          
Line of Credit Facility [Line Items]          
Stated interest rate 8.00%   8.00%    
Interest rate when any loan remains outstanding under an incremental facility available under the Safe Credit Facility 10.00%   10.00%    
Commitment fees paid $ 600        
Secured Debt | Term Loan | Safehold Inc.          
Line of Credit Facility [Line Items]          
Debt instrument, face amount 115,000   $ 115,000    
Secured Debt | Incremental Borrowing Facility | Safehold Inc.          
Line of Credit Facility [Line Items]          
Maximum borrowing capacity 25,000   25,000    
Secured Debt | Margin Loan Facility          
Line of Credit Facility [Line Items]          
Basis point spread on variable interest rate       3.00% 3.00%
Debt Instrument, Variable Interest Rate, Type       us-gaap:SecuredOvernightFinancingRateSofrMember us-gaap:SecuredOvernightFinancingRateSofrMember
Long-term debt, outstanding balance   $ 81,914   $ 89,175 $ 81,914
Secured Debt | Margin Loan Facility | Morgan Stanley          
Line of Credit Facility [Line Items]          
Debt instrument, face amount $ 140,000   $ 140,000    
Debt instrument term 3 years        
Loan proceeds used to extinguish senior unsecured notes $ 88,000        
Repayment of principal       $ 60,000  
Shares pledged as first priority security | shares       12.9  
Secured Debt | Senior Construction Mortgage Loan          
Line of Credit Facility [Line Items]          
Basis point spread on variable interest rate       6.85%  
Debt Instrument, Variable Interest Rate, Type       us-gaap:SecuredOvernightFinancingRateSofrMember  
Long-term debt, outstanding balance       $ 15,815  
Secured Debt | Senior Construction Mortgage Loan | Venture          
Line of Credit Facility [Line Items]          
Debt instrument floor rate   3.65%      
Basis point spread on variable interest rate   6.85%      
Debt Instrument, Variable Interest Rate, Type   us-gaap:SecuredOvernightFinancingRateSofrMember