XML 35 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
Combined and Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Net Parent Investment
Noncontrolling Interests
Total
Beginning Balance at Dec. 31, 2021         $ 1,223,695 $ 689 $ 1,224,384
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         (36,348) 37 (36,311)
Change in accumulated other comprehensive income (loss)         6,436   6,436
Stock-based compensation         (11,806)   (11,806)
Net transactions with iStar Inc.         (210,434)   (210,434)
Ending Balance at Dec. 31, 2022         971,543 726 972,269
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)     $ (196,441)   85 66 (196,290)
Change in accumulated other comprehensive income (loss)       $ 359 (989)   (630)
Common shares issued in conjunction with Spin-Off (refer to Note 1) $ 13 $ 607,623     (607,636)    
Stock-based compensation         1,778   1,778
Net transactions with iStar Inc.         $ (364,781)   (364,781)
Distributions to noncontrolling interests           (2,542) (2,542)
Contributions from noncontrolling interests upon consolidation of venture (refer to Note 5)           20,961 20,961
Contributions from noncontrolling interests           3,098 3,098
Change in noncontrolling interest           (23) (23)
Ending Balance at Dec. 31, 2023 13 607,623 (196,441) 359   22,286 433,840 [1]
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)     (86,755)     (1,607) (88,362)
Change in accumulated other comprehensive income (loss)       (463)     (463)
Distributions to noncontrolling interests           (41) (41)
Contributions from noncontrolling interests           27 27
Change in noncontrolling interest           (5) (5)
Ending Balance at Dec. 31, 2024 $ 13 $ 607,623 $ (283,196) $ (104)   $ 20,660 $ 344,996 [1]
[1] Refer to Note 2 for details on the Company’s combined and consolidated variable interest entities (“VIEs”).