XML 69 R41.htm IDEA: XBRL DOCUMENT v3.25.0.1
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
Schedule of reconciliation of income (loss) from continuing operations used in the basic and diluted EPS calculations

The following table presents a reconciliation of net income (loss) used in the basic and diluted earnings per share (“EPS”) calculations ($ in thousands, except for per share data):

For the Years Ended December 31, 

2024

    

2023

    

2022

Net income (loss)

$

(88,362)

$

(196,290)

$

(36,311)

Net (income) loss from operations attributable to noncontrolling interests

 

1,607

 

(66)

 

(37)

Net income (loss) allocable to common shareholders

$

(86,755)

$

(196,356)

$

(36,348)

Schedule of earnings per share allocable to common shares

For the Years Ended December 31, 

2024

    

2023

    

2022

Earnings allocable to common shares:

  

 

  

 

  

Numerator for basic and diluted earnings per share:

  

 

  

 

  

Net income (loss) allocable to common shareholders

$

(86,755)

$

(196,356)

$

(36,348)

Denominator for basic and diluted earnings per share:(1)

 

  

 

  

 

  

Weighted average common shares outstanding for basic and diluted earnings per common share

 

13,320

 

13,320

 

13,320

Basic and diluted earnings per common share:

 

  

 

  

 

  

Net income (loss) allocable to common shareholders

$

(6.51)

$

(14.74)

$

(2.73)

(1)For all periods presented prior to the Spin-Off, the weighted average shares outstanding for the EPS calculation assumes the pro rata distribution of 0.153 common shares of the Company’s common stock for each outstanding share of iStar Common Stock on the record date of the distribution were issued and outstanding.