XML 32 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
Combined and Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Revenues:      
Total revenues $ 113,297 $ 123,053 $ 124,077
Costs and expenses:      
Depreciation and amortization 4,328 4,572 4,910
General and administrative [1] 21,123 36,199 10,937
Provision for (recovery of) loan losses 621 1,740 44,998
Impairment of assets     14,476
Other expense 64 791 494
Total costs and expenses 138,825 176,684 231,200
Unrealized gain (losses) on equity investments (66,531) (171,394)  
Income from sales of real estate 3,699   25,186
Income (loss) from operations before earnings from equity method investments and other items (88,360) (225,025) (81,937)
Loss on early extinguishment of debt, net   (2,090)  
Earnings from equity method investments   30,825 45,626
Net income (loss) from operations before income taxes (88,360) (196,290) (36,311)
Income tax expense (2)    
Net income (loss) (88,362) (196,290) (36,311)
Net (income) loss from operations attributable to noncontrolling interests 1,607 (66) (37)
Net income (loss) allocable to common shareholders $ (86,755) $ (196,356) $ (36,348)
Per common share data:      
Net income (loss) allocable to common shareholders - Basic $ (6.51) $ (14.74) $ (2.73)
Net income (loss) allocable to common shareholders - Diluted $ (6.51) $ (14.74) $ (2.73)
Weighted average number of common shares:      
Basic (in shares) 13,320 13,320 13,320
Diluted (in shares) 13,320 13,320 13,320
Nonrelated party      
Costs and expenses:      
Interest expense $ 7,002 $ 16,672 $ 42,042
Related party      
Costs and expenses:      
Interest expense 8,750 6,300  
Operating lease income      
Revenues:      
Total revenues 6,900 6,738 12,859
Interest income      
Revenues:      
Total revenues 2,344 2,135 12,340
Other income      
Revenues:      
Total revenues [2] 44,091 41,745 37,125
Land development revenue      
Revenues:      
Total revenues 59,962 72,435 61,753
Costs and expenses:      
Cost of sales expense 48,674 62,657 63,441
Real estate expense      
Costs and expenses:      
Cost of sales expense $ 48,263 $ 47,753 $ 49,902
[1] For the years ended December 31, 2024 and 2023, includes $17.5 million and $19.7 million, respectively, of management fees incurred to related parties.
[2] During the years ended December 31, 2024, 2023, and 2022, includes $22.0 million, $22.0 million and $21.5 million, respectively, of revenues from hotel properties.