XML 61 R33.htm IDEA: XBRL DOCUMENT v3.25.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
Schedule of reconciliation of the income tax expense (benefit)

The Company’s reconciliation of the income tax expense (benefit) if computed at the U.S. federal statutory income tax rate to the Company’s reported income tax expense (benefit) for the years ended December 31, 2024, 2023 and 2022 is as follows ($ in thousands):

Years Ended December 31,

2024

2023

2022

Net income (loss) from operations before income taxes

$

(88,360)

$

(196,290)

$

(36,311)

Statutory federal tax rate

21%

21%

21%

Income tax expense (benefit) at statutory rates

(18,556)

(41,221)

(7,625)

State income taxes, net of federal benefit

(5,755)

(12,825)

(1,718)

Return to provision

(1,218)

Income eliminated for financial reporting

411

Tax effect of net losses reported on predecessor entities

22,631

State net operating loss limitations

1,137

(1,047)

Equity adjustments

346

(3,266)

Noncontrolling interests

(25)

(18)

(10)

Deferred intercompany transactions

408

Basis adjustments

32,370

Miscellaneous

28

State franchise and minimum taxes

2

Valuation allowance

24,769

(2,482)

13,666

Income tax (benefit) expense

$

2

$

$

Schedule of deferred tax assets and liabilities

The Company had the following deferred tax assets (liabilities) as of December 31, 2024 and 2023 ($ in thousands):

As of December 31,

2024

2023

Basis differences

$

26,620

$

31,838

Deferred expense

461

949

Depreciation

665

1,101

Net operating loss carryforwards(1)

21,541

9,832

Mark-to-market cost method investments

33,369

16,926

Capitalized expenses

7,803

5,044

Valuation allowance

(90,459)

(65,690)

Deferred tax asset, net

$

$

(1)The net operating loss (“NOL”) carryforwards can generally be used to offset both ordinary taxable income and capital gain net income in future years and are carried forward indefinitely. The deduction for NOL’s is limited to 80% of taxable income when utilized.