XML 30 R2.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Real estate    
Real estate, at cost [1] $ 98,118 $ 97,481
Less: accumulated depreciation [1] (25,273) (22,075)
Real estate, net [1] 72,845 75,406
Land and development, net [1] 176,444 181,394
Loans receivable and other lending investments, net ($555 and $497 of allowances as of December 31, 2024 and December 31, 2023, respectively) [1] 50,324 20,898
Other investments [1] 249,899 316,451
Cash and cash equivalents [1] 34,957 50,663
Accrued interest and operating lease income receivable, net [1] 1,115 929
Deferred operating lease income receivable, net [1] 670 997
Deferred expenses and other assets, net [1] 22,401 22,459
Total assets [1] 608,655 669,197
Liabilities:    
Accounts payable, accrued expenses and other liabilities [1],[2] 46,310 42,462
Debt obligations, net [1] 217,349 192,895
Total liabilities [1] 263,659 235,357
Commitments and contingencies (refer to Note 10) [1]
Star Holdings shareholders' equity:    
Common Stock, $0.001 par value, 200,000 shares authorized, 13,320 and 13,320 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively [1] 13 13
Additional paid-in capital [1] 607,623 607,623
Accumulated deficit [1] (283,196) (196,441)
Accumulated other comprehensive income (loss) [1] (104) 359
Star Holdings shareholders' equity [1] 324,336 411,554
Noncontrolling interests [1] 20,660 22,286
Total equity [1] 344,996 433,840
Total liabilities and equity [1] $ 608,655 $ 669,197
[1] Refer to Note 2 for details on the Company’s combined and consolidated variable interest entities (“VIEs”).
[2] As of December 31, 2024 and 2023, includes $4.8 million and $7.2 million, respectively, of management fees and other payables due to Safe (refer to Note 1).