XML 45 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Income Statement [Abstract]        
Revenues $ 6,111,500 $ 10,345,500 $ 20,908,300 $ 25,953,200
Cost of revenues (3,196,000) (4,293,700) (9,546,000) (10,502,800)
Gross profit 2,915,500 6,051,800 11,362,300 15,450,400
Operating expenses:        
Selling expenses (2,632,200) (6,437,900) (10,465,300) (18,501,000)
General and administrative expenses (9,836,400) (2,301,800) (14,513,800) (7,416,300)
Total operating expenses (12,468,600) (8,739,700) (24,979,100) (25,917,300)
Loss from operations (9,553,100) (2,687,900) (13,616,800) (10,466,900)
Other income (expenses):        
Changes in fair value of digital assets (1,293,700) (1,274,700) 2,238,700
Share of equity income (loss) 300 (2,100)
Impairment of long-term investments (546,000) (770,800)
Changes in fair value of trading securities (2,600) (3,800)
Interest income, net 2,200 84,800 96,600 58,200
Other income (expenses), net 3,800 (5,600) 16,200 1,600
Total other (expenses) income, net (1,290,000) (466,800) (1,167,800) 1,527,700
Loss from operations before income tax (10,843,100) (3,154,700) (14,784,600) (8,939,200)
Income tax (expenses) benefits (800) (400) (1,400) 275,800
Net loss and comprehensive loss (10,843,900) (3,155,100) (14,786,000) (8,663,400)
Less: Net loss and comprehensive loss attributable to non-controlling interests 382,300 1,620,300
Net loss and comprehensive loss attributable to Mega Matrix Inc.’s stockholders $ (10,843,900) $ (2,772,800) $ (14,786,000) $ (7,043,100)
Loss per share:        
Basic (in Dollars per share) $ (0.21) $ (0.08) $ (0.37) $ (0.23)
Diluted (in Dollars per share) $ (0.21) $ (0.08) $ (0.37) $ (0.23)
Weighted average shares used in loss per share computations:        
Basic (in Shares) 50,955,828 39,207,664 40,349,627 37,176,920
Diluted (in Shares) 50,955,828 39,207,664 40,349,627 37,176,920