XML 67 R26.htm IDEA: XBRL DOCUMENT v3.25.3
Equity (Tables)
9 Months Ended
Sep. 30, 2025
Equity [Abstract]  
Schedule of Fair Value of the Warrants On January 17, 2024, the relative fair value of the warrants was $1,867,400, calculated using the Black-Scholes pricing model with the following assumptions:
   As of January 17,
2024
 
Risk-free rate of return   4.02%
Estimated volatility rate   99.86%
Dividend yield   0%
Spot price of underling ordinary share  $2.8 
Exercise price  $1.5 
Relative fair value of warrant  $1,867,400 
On August 5, 2024, the relative fair value of the Series A common stock warrants and Series B common stock warrants were $26,720 and $88,766, respectively, calculated using the Black-Scholes pricing model with the following assumptions:
   August 5, 2024 
   Series A
Warrants
   Series B
Warrants
 
Risk-free rate of return   3.89%   3.62%
Estimated volatility rate   136.12%   166.01%
Dividend yield   0%   0%
Spot price of underling ordinary share  $2.07   $2.07 
Exercise price  $2.20   $2.20