XML 13 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Income Statement [Abstract]        
Revenues $ 7,060,600 $ 6,916,100 $ 14,796,800 $ 15,607,700
Cost of revenues (2,928,200) (2,708,900) (6,350,000) (6,209,100)
Gross profit 4,132,400 4,207,200 8,446,800 9,398,600
Operating expenses:        
Selling expenses (3,431,500) (4,344,700) (7,833,100) (12,063,100)
General and administrative expenses (2,227,000) (2,876,100) (4,677,400) (5,114,500)
Total operating expenses (5,658,500) (7,220,800) (12,510,500) (17,177,600)
Loss from operations (1,526,100) (3,013,600) (4,063,700) (7,779,000)
Other income (expenses):        
Changes in fair value of digital assets 19,000 (302,000) 19,000 2,238,700
Share of equity loss (1,000) (2,400)
Impairment of long-term investments (224,800) (224,800)
Changes in fair value of trading securities (2,000) (1,200)
Interest expenses, net 36,200 (24,100) 94,400 (26,600)
Other income (expenses), net 9,900 (7,700) 12,400 7,200
Total other income (expenses), net 62,100 (558,600) 122,200 1,994,500
Loss from operations before income tax (1,464,000) (3,572,200) (3,941,500) (5,784,500)
Income tax (expenses) benefits (200) (400) (600) 276,200
Net loss and comprehensive loss (1,464,200) (3,572,600) (3,942,100) (5,508,300)
Less: Net loss and comprehensive loss attributable to non-controlling interests 169,100 1,238,000
Net loss and comprehensive loss attributable to Mega Matrix Inc.’s stockholders $ (1,464,200) $ (3,403,500) $ (3,942,100) $ (4,270,300)
Loss per share:        
Basic (in Dollars per share) $ (0.04) $ (0.1) $ (0.11) $ (0.15)
Diluted (in Dollars per share) $ (0.04) $ (0.1) $ (0.11) $ (0.15)
Weighted average shares used in loss per share computations:        
Basic (in Shares) 35,054,141 37,038,070 34,902,225 36,153,092
Diluted (in Shares) 35,054,141 37,038,070 34,902,225 36,153,092