XML 27 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Equity - USD ($)
Ordinary Shares
Class A
[1]
Ordinary Shares
Class B
Paid-in Capital
Accumulated Deficits
Non- Controlling Interests
Total
Balance at Dec. 31, 2021 $ 22,100 $ 16,982,700 $ (4,954,400) $ (237,100) $ 11,813,300
Balance (in Shares) at Dec. 31, 2021 22,084,055        
Issuance of common stocks to certain investors in a private placement $ 4,400 4,395,600   4,400,000
Issuance of common stocks to certain investors in a private placement (in Shares) 4,400,000        
Share based compensation 53,000 53,000
Acquisition of a subsidiary under common control (6,200)   (6,200)
Net loss (8,466,000) (832,200) (9,298,200)
Balance at Dec. 31, 2022 $ 26,500 21,372,100 (13,420,400) (1,016,300) 6,961,900
Balance (in Shares) at Dec. 31, 2022 26,484,055        
Cumulative-effect adjustment of opening balance due to adoption of fair value measurement of digital assets 30,600   30,600
Issuance of common stocks to a service provider $ 200 237,500   237,700
Issuance of common stocks to a service provider (in Shares) 160,577        
Capital injection from a non-controlling shareholder 88,900 88,900
Withdrawal of capital by a non-controlling shareholder (88,900) (88,900)
Dissolution of subsidiaries (386,300)   1,632,100 1,245,800
Issuance of common stocks to certain investors in a private placement $ 5,100 6,598,900   6,604,000
Issuance of common stocks to certain investors in a private placement (in Shares) 5,079,999        
Net loss (4,064,400) (615,800) (4,680,200)
Balance at Dec. 31, 2023 $ 31,800 27,822,200 (17,454,200)   10,399,800
Balance (in Shares) at Dec. 31, 2023 31,724,631        
Repurchase of Class A Ordinary Shares $ (5,900) 5,900  
Repurchase of Class A Ordinary Shares (in Shares) (5,933,700)        
Issuance of Class B Ordinary shares $ 5,900 (5,900)
Issuance of Class B Ordinary shares (in Shares) 5,933,700        
Issuance of common stocks to an underwriter $ 200 (200)  
Issuance of common stocks to an underwriter (in Shares) 208,091        
Issuance of common stocks to acquire a subsidiary $ 1,500 2,263,500   1,510,000 3,775,000
Issuance of common stocks to acquire a subsidiary (in Shares) 1,500,000        
Share-based compensation to employees $ 600 1,355,200   1,355,800
Share-based compensation to employees (in Shares) 626,650        
Share-based compensation to non-employees [2] 146,400   146,400
Share-based compensation to non-employees (in Shares) 57,077        
Issuance of common stocks to acquire noncontrolling interest of a subsidiary (Note 4) $ 1,500 (111,800)   110,300  
Issuance of common stocks to acquire noncontrolling interest of a subsidiary (Note 4) (in Shares) 1,500,000        
Issuance of common stocks to certain investors in a private placement $ 4,900 8,930,100   8,935,000
Issuance of common stocks to certain investors in a private placement (in Shares) 4,853,635        
Net loss (8,883,400) $ (1,620,300) (10,503,700)
Balance at Dec. 31, 2024 $ 34,600 $ 5,900 $ 40,405,400 $ (26,337,600)   $ 14,108,300
Balance (in Shares) at Dec. 31, 2024 34,536,384 5,933,700        
[1] The shares and per share information are presented on a retroactive basis to reflect the reorganization and reclassification of Class A and Class B ordinary shares (Note 1).
[2] The amount of Class A Ordinary Shares issued for share-based compensation to non-employees was below 100.