XML 95 R66.htm IDEA: XBRL DOCUMENT v3.25.2
Cash Flow Information (Tables)
12 Months Ended
Jun. 30, 2025
Schedule of Cash and Cash Equivalents [Abstract]  
Schedule of Cash Flow Information
   30 June
2025
$
   30 June
2024
$
   30 June
2023
$
 
Reconciliation from net loss after tax to net cash used in operations            
Net loss   (51,871,823)   (139,446,204)   (5,450,213)
Non-cash flows included in operating loss:               
Depreciation (note 10)   1,088    6,642    6,757 
Amortisation (note 14)   10,161    19,359    
-
 
Listing expenses (note 4)   
-
    76,007,159    
-
 
Merger expenses   
-
    962,500    
-
 
Gain/loss on fair value of warrants (note 20)   (49,534)   20,623,381    
-
 
Gain on extinguishment of liability (note 21)   (235,350)   
-
    
-
 
Transaction costs for PIPE Warrants (Financial liability) (note 21)   25,703    
-
    
-
 
Finance expenses   (480,000)   28,710,000    
-
 
Share based payment expense (note 24)   30,566,894    608,156    
-
 
Issue of shares to directors and management in lieu of fees (note 24)   1,079,318    182,534    
-
 
Share of net losses of associate (note 13)   (6,829)   2,263    
-
 
Share of net profits of JV accounted for using the equity method (note 12)   (701,978)   
-
    
-
 
Foreign exchange   (40,777)   91,381    (5,664)
Changes in assets and liabilities:               
(Increase) / Decrease in trade and other receivables   790,038    (2,385,927)   (50,404)
(Increase) / Decrease in prepaid expenses   682,278    
-
    
-
 
(Increase) / Decrease in restricted cash   (447,516)   
-
    
-
 
(Increase) in trade and other payables   4,709,135    9,959,378    3,081,707
(Increase) in provisions   3,254    16,742    7,458 
Increase in related party payable   1,585,995    
-
    34,603 
Increase in other receiables   
-
    
-
    (3,033)
Fair value of identifiable net assets of Sizzle at 29 February 2024 (note 29)   
-
    (10,473,822)   
-
 
Other   (117,208)   (5,899)   
 
 
Net cash (used in) operating activities   (14,497,151)   (15,122,354)   (2,378,789)