XML 87 R67.htm IDEA: XBRL DOCUMENT v3.23.2
Significant Accounting Policies - Net (Loss) Income Per Share (Details) - USD ($)
3 Months Ended 10 Months Ended 12 Months Ended
May 24, 2022
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2021
Dec. 31, 2022
Jan. 09, 2023
May 06, 2022
Sep. 03, 2021
Aug. 02, 2021
Sponsor | Private Placement Warrants | CIK0001853021 Metals Acquisition Corp [Member]                  
Significant Accounting Policies                  
Exercise price of warrants             $ 11.50    
Number of warrants exercised 300,000                
Sponsor | Convertible promissory note | Private Placement Warrants | CIK0001853021 Metals Acquisition Corp [Member]                  
Significant Accounting Policies                  
Conversion of convertible note into warrants $ 1,200,000                
Warrants issued upon conversion of notes 800,000         200,000      
Class A Ordinary Shares                  
Denominator:                  
Weighted average shares outstanding, diluted   26,514,780 26,514,780            
Diluted net (loss) income per ordinary share   $ 0.11              
Class A Ordinary Shares | CIK0001853021 Metals Acquisition Corp [Member]                  
Significant Accounting Policies                  
Warrants issued upon conversion of notes     14,373,564         14,373,564  
Exercise price of warrants $ 11.50             $ 11.50 $ 11.50
Numerator:                  
Allocation of net (loss) income   $ 2,848,650 $ 17,415 $ 7,354,212 $ 3,753,097        
Denominator:                  
Weighted average shares outstanding, basic   26,514,780 26,514,780 13,451,926 26,514,780        
Weighted average shares outstanding, diluted   26,514,780 26,514,780 13,451,926 26,514,780        
Basic net (loss) income per ordinary share   $ 0.11   $ 0.54 $ 0.14        
Diluted net (loss) income per ordinary share   $ 0.11   $ 0.54 $ 0.14        
Class A Ordinary Shares | Sponsor | Private Placement Warrants | CIK0001853021 Metals Acquisition Corp [Member]                  
Significant Accounting Policies                  
Number of warrants exercised 1                
Class B Ordinary Shares                  
Denominator:                  
Weighted average shares outstanding, diluted   6,628,695 6,628,695            
Diluted net (loss) income per ordinary share   $ (1.22) $ (0.88)            
Class B Ordinary Shares | CIK0001853021 Metals Acquisition Corp [Member]                  
Numerator:                  
Allocation of net (loss) income   $ (8,075,792) $ (5,866,228) $ 3,460,806 $ (8,495,715)        
Denominator:                  
Weighted average shares outstanding, basic   6,628,695 6,628,695 6,403,525 6,628,695        
Weighted average shares outstanding, diluted   6,628,695 6,628,695 6,403,525 6,628,695        
Basic net (loss) income per ordinary share   $ (1.22) $ (0.88) $ 0.54 $ (1.28)        
Diluted net (loss) income per ordinary share   $ (1.22) $ (0.88) $ 0.54 $ (1.28)