XML 83 R63.htm IDEA: XBRL DOCUMENT v3.23.2
Organization and Business Operations and Going Concern and Management's Plan (Details)
1 Months Ended 3 Months Ended 10 Months Ended 12 Months Ended
Apr. 14, 2023
USD ($)
$ / shares
shares
Mar. 10, 2023
USD ($)
$ / shares
shares
Nov. 22, 2022
USD ($)
Nov. 22, 2022
USD ($)
shares
Nov. 22, 2022
USD ($)
Nov. 22, 2022
USD ($)
Nov. 22, 2022
USD ($)
item
Nov. 22, 2022
USD ($)
$ / MT
Nov. 22, 2022
USD ($)
director
Nov. 22, 2022
USD ($)
$ / m
Mar. 17, 2022
USD ($)
$ / shares
shares
Sep. 16, 2021
USD ($)
shares
Sep. 03, 2021
USD ($)
$ / shares
shares
Aug. 02, 2021
USD ($)
$ / shares
shares
Mar. 11, 2021
item
Mar. 31, 2021
USD ($)
$ / shares
shares
Mar. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2021
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
item
$ / shares
shares
Dec. 31, 2021
USD ($)
$ / shares
Feb. 28, 2023
USD ($)
Jan. 09, 2023
USD ($)
$ / shares
shares
May 24, 2022
USD ($)
$ / shares
shares
May 06, 2022
USD ($)
$ / shares
shares
Apr. 13, 2022
USD ($)
Mar. 31, 2022
shares
CIK0001853021 Metals Acquisition Corp [Member]                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Condition for future business combination number of businesses minimum | item                             1       1              
Purchase price, per unit | $ / shares   $ 10.00                             $ 10.00   $ 10.00              
Forfeiture of 558,805 founder shares (in shares) | shares                       558,805           558,805                
Transaction cost in accumulated deficit                         $ 1,984,130                          
Deferred underwriting discount                                   $ 9,280,173   $ 9,280,173            
Other expenses                         1,984,130                          
Temporary equity                         $ 24,729,441                          
Payments for investment in Trust Account                                 $ 265,147,800   $ 265,147,800              
Threshold minimum aggregate fair market value as a percentage of the net assets held in the Trust Account                                 80   80              
Threshold percentage of outstanding voting securities of the target to be acquired by post-transaction company to complete business combination                                 50   50              
Condition for future business combination use of proceeds percentage                           100     100                  
Redemption of shares calculated based on business days prior to consummation of business combination (in days)                                 2 days   2 days              
Condition for future business combination threshold Net Tangible Assets                                     $ 100,000              
Business combination period                                 24 months                  
Redemption period upon closure                                 24 months                  
Threshold business days for redemption of public shares                                 10 days                  
Maximum allowed dissolution expenses                                 $ 100,000                  
Obligation to redeem Public Shares if entity does not complete a Business Combination (as a percent)                                 100.00%                  
Percentage of beneficial ownership interest, right to appoint one director         10.00%                                          
Cash                                 $ 35,075 954,974 42,314 $ 954,974            
Amount outstanding                                     $ 786,096              
Number of shares issued | shares   1,500,000                                                
Aggregate purchase price   $ 15,000,000                               $ 25,000                
CIK0001853021 Metals Acquisition Corp [Member] | Syndicated facility agreement | Senior Syndicated Facility                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Acquisition term loan                                         $ 205,000,000          
CIK0001853021 Metals Acquisition Corp [Member] | Mezz Facility                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Variable margin   2.00%                                                
Mezzanine loan facility   $ 135,000,000                                                
CIK0001853021 Metals Acquisition Corp [Member] | Mezz Facility | Subsequent Event                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Variable margin   2.00%                                                
Mezzanine loan facility   $ 135,000,000                                                
CIK0001853021 Metals Acquisition Corp [Member] | Subscription Agreements | Subsequent Event                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Ordinary shares, par value | $ / shares $ 0.0001                                                  
Purchase price, per unit | $ / shares $ 10.00                                                  
Number of shares issued | shares 11,362,506                                                  
Aggregate purchase price $ 113,625,060                                                  
Aggregate number of shares agreed to transfer | shares 11,362,506                                                  
CIK0001853021 Metals Acquisition Corp [Member] | Subscription Agreements | Subsequent Event | Chief Executive Officer                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Aggregate purchase price $ 1,500,000                                                  
CIK0001853021 Metals Acquisition Corp [Member] | Subscription Agreements | Subsequent Event | Chief Financial Officer                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Aggregate purchase price 250,000                                                  
CIK0001853021 Metals Acquisition Corp [Member] | Subscription Agreements | Subsequent Event | Director                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Aggregate purchase price $ 50,000                                                  
Convertible Debt [Member] | CIK0001853021 Metals Acquisition Corp [Member]                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Maximum borrowing capacity of related party promissory note                                                 $ 1,200,000  
Glencore | CIK0001853021 Metals Acquisition Corp [Member] | SSA Amendment                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Option to scale down, value of shares           $ 0                                        
Maximum amount of deferred cash payment out of net proceeds from the equity raise     $ 75,000,000 $ 75,000,000 $ 75,000,000 75,000,000 $ 75,000,000 $ 75,000,000 $ 75,000,000 $ 75,000,000                                
Maximum percentage of deferred cash payment on net proceeds from the equity raise         50.00%                                          
SSA | CIK0001853021 Metals Acquisition Corp [Member]                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Ordinary shares, par value | $ / shares                     $ 0.0001                              
Percentage of issued share capital                     100.00%                              
Percentage of royalty                     1.50%                              
Consideration transferred                     $ 1,050,000,000                              
Stock Issued During Period, Value, Acquisitions                     $ 50,000,000                              
Stock Issued During Period, Shares, Acquisitions | shares                     5,000,000                              
CMPL | Glencore | SSA Amendment                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Period for payment of deferred cash and applicable interest from Closing     12 months                                              
Number of directors, right to appoint | director                 1                                  
CMPL | Glencore | CIK0001853021 Metals Acquisition Corp [Member] | SSA                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Percentage of issued share capital                     100.00%                              
Cash consideration                     $ 1,050,000,000                              
Consideration, value of shares                     $ 50,000,000                              
Consideration, number of shares | shares                     5,000,000                              
Percentage of royalty                     1.50%                              
CMPL | Glencore | CIK0001853021 Metals Acquisition Corp [Member] | SSA Amendment                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Option to scale down, value of shares           0                                        
Deferred cash payment     $ 75,000,000 75,000,000 $ 75,000,000 75,000,000 75,000,000 75,000,000 $ 75,000,000 75,000,000                                
Period for payment of deferred cash and applicable interest from Closing     12 months                                              
Period for calculating VWAP     20 days                                              
Milestones payment period     3 years                                              
Total contingent payment in cash     $ 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000                                
Amount of each contingent payment     75,000,000 75,000,000 $ 75,000,000 75,000,000 $ 75,000,000 75,000,000 $ 75,000,000 75,000,000                                
Number of directors, right to appoint | director                 1                                  
Number of contingent payments | item             2                                      
Percentage of discount on issuance of additional New MAC Ordinary Shares         30.00%                                          
Maximum amount of deferred cash payment out of net proceeds from the equity raise     $ 75,000,000 $ 75,000,000 $ 75,000,000 75,000,000 $ 75,000,000 $ 75,000,000 $ 75,000,000 $ 75,000,000                                
Maximum percentage of deferred cash payment on net proceeds from the equity raise         50.00%                                          
Warrants [Member] | CIK0001853021 Metals Acquisition Corp [Member]                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Issuance costs                                 $ 1,984,130                  
Private Placement Warrants | CIK0001853021 Metals Acquisition Corp [Member]                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Maximum threshold period for registration statement to become effective after business combination                           30 days                        
Public Warrants | CIK0001853021 Metals Acquisition Corp [Member]                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Exercise price of warrants | $ / shares                                 $ 11.50   $ 11.50              
Class A Ordinary Shares | CIK0001853021 Metals Acquisition Corp [Member]                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Ordinary shares, par value | $ / shares                           $ 0.0001     $ 0.0001 $ 0.0001 $ 0.0001 $ 0.0001   $ 0.0001        
Exercise price of warrants | $ / shares                         $ 11.50 11.50                 $ 11.50      
Warrants issued upon conversion of notes | shares                         14,373,564                         14,373,564
Class A Ordinary Shares | CMPL | Glencore | CIK0001853021 Metals Acquisition Corp [Member] | SSA                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Ordinary shares, par value | $ / shares                     $ 0.0001                              
Class A Ordinary Shares | Private Placement Warrants | CIK0001853021 Metals Acquisition Corp [Member]                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Price of warrant | $ / shares                           $ 11.50                        
Number of shares per warrant | shares                           1                        
Class A Ordinary Shares | Public Warrants                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Number of shares per warrant | shares                                     1              
Class A Ordinary Shares | Public Warrants | CIK0001853021 Metals Acquisition Corp [Member]                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Number of shares per warrant | shares                                 1                  
Class B Ordinary Shares | CIK0001853021 Metals Acquisition Corp [Member]                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Ordinary shares, par value | $ / shares                               $ 0.0001 $ 0.0001 $ 0.0001 $ 0.0001 $ 0.0001            
Number of shares issued | shares                               7,187,500                    
IPO | CIK0001853021 Metals Acquisition Corp [Member]                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Number of units sold | shares                           25,000,000                        
Purchase price, per unit | $ / shares                           $ 10.00                        
Proceeds from issuance initial public offering                           $ 250,000,000                        
Underwriting fees                         $ 5,302,956         $ 5,302,956   $ 5,302,956            
Deferred underwriting fees                                   9,280,173 $ 9,280,173 9,280,173            
Number of warrants in a unit | shares                           0.33                        
Transaction costs                         26,713,571       $ 26,713,571 26,713,571 26,713,571 26,713,571            
Underwriting discounts                                 5,302,956   5,302,956              
Deferred underwriting discount                         9,280,173       9,280,173   9,280,173              
Investments fair value                         11,107,653                          
Other offering costs                         $ 1,022,789       1,022,789 1,022,789 1,022,789 1,022,789            
Temporary equity                                 24,729,441   24,729,441              
Minimum net tangible assets upon consummation of business combination                                 5,000,001   5,000,001              
IPO | Warrants [Member] | CIK0001853021 Metals Acquisition Corp [Member]                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Other expenses                                 $ 1,984,130   $ 1,984,130              
IPO | Private Placement Warrants | CIK0001853021 Metals Acquisition Corp [Member]                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Transaction costs                                   1,984,130   1,984,130            
IPO | Public Warrants | CIK0001853021 Metals Acquisition Corp [Member]                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Transaction costs                                   $ 26,713,571   $ 26,713,571            
IPO | Class A Ordinary Shares | CIK0001853021 Metals Acquisition Corp [Member]                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Ordinary shares, par value | $ / shares                           $ 0.0001                        
Exercise price of warrants | $ / shares                           $ 11.50                        
Number of shares per warrant | shares                           1                        
Number of shares in a unit | shares                           1                        
Private Placement | CIK0001853021 Metals Acquisition Corp [Member]                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Exercise price of warrants | $ / shares                         $ 11.50                          
Price of warrant | $ / shares                         $ 1.50                          
Proceeds from sale of Private Placement Warrants                         $ 302,956                          
Warrants issued upon conversion of notes | shares                         201,971                          
Number of shares per warrant | shares                         1                          
Threshold trading days for transfer, assign or sale of shares or warrants, after the completion of the initial business combination                                 30 days   30 days              
Private Placement | CIK0001853021 Metals Acquisition Corp [Member] | Subsequent Event                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Purchase price, per unit | $ / shares $ 10.00                                                  
Aggregate purchase price $ 113,625,060                                                  
Private Placement | CIK0001853021 Metals Acquisition Corp [Member] | Subscription Agreements | Subsequent Event                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Ordinary shares, par value | $ / shares $ 0.0001                                                  
Purchase price, per unit | $ / shares $ 10.00                                                  
Number of shares issued | shares 11,362,506                                                  
Aggregate purchase price $ 113,625,060                                                  
Private Placement | Private Placement Warrants | CIK0001853021 Metals Acquisition Corp [Member]                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Price of warrant | $ / shares                           $ 1.50                        
Proceeds from sale of Private Placement Warrants                           $ 8,000,000                        
Maximum threshold period for registration statement to become effective after business combination                           30 days                        
Warrants issued upon conversion of notes | shares                           5,333,333                        
Private Placement | Class A Ordinary Shares | CIK0001853021 Metals Acquisition Corp [Member]                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Number of shares per warrant | shares                           1                        
Over-allotment option | CIK0001853021 Metals Acquisition Corp [Member]                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Number of units sold | shares                         1,514,780 3,750,000     3,750,000   3,750,000              
Proceeds from issuance initial public offering                       $ 9,280,173                            
Maximum units to be issued | shares                           3,750,000                        
Proceeds from issuance of units                         $ 15,147,800                          
Underwriting fees                         302,956                          
Deferred underwriting fees                         530,173                          
Percentage of offering price outstanding units                                 78.3   78.3              
Percentage of decrease in outstanding offering units                                 73.8   73.8              
Underwriting discounts                         302,956                          
Deferred underwriting discount                         $ 530,173                          
Over-allotment option | Class A Ordinary Shares | Private Placement Warrants | CIK0001853021 Metals Acquisition Corp [Member]                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Price of warrant | $ / shares                           $ 11.50                        
First Contingent Payment | CMPL | Glencore | CIK0001853021 Metals Acquisition Corp [Member] | SSA Amendment                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Rolling period     18 months                                              
Second Contingent Payment | CMPL | Glencore | CIK0001853021 Metals Acquisition Corp [Member] | SSA Amendment                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Rolling period     24 months                                              
Minimum | CMPL | Glencore | CIK0001853021 Metals Acquisition Corp [Member] | SSA Amendment                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Cash consideration           775,000,000                                        
Minimum | SOFR | CMPL | Glencore | CIK0001853021 Metals Acquisition Corp [Member] | SSA Amendment                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Variable margin         8.00%                                          
Minimum | First Contingent Payment | CMPL | Glencore | CIK0001853021 Metals Acquisition Corp [Member] | SSA Amendment                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Average daily London Metal Exchange closing price per lb           4.25                                        
Average daily London Metal Exchange closing price per mt               9,370   9,370                                
Minimum | Second Contingent Payment | CMPL | Glencore | CIK0001853021 Metals Acquisition Corp [Member] | SSA Amendment                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Average daily London Metal Exchange closing price per lb           4.50                                        
Average daily London Metal Exchange closing price per mt | $ / MT               9,920                                    
Maximum [Member] | SSA | Glencore | CIK0001853021 Metals Acquisition Corp [Member] | SSA Amendment                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Consideration, number of shares | shares       10,000,000                                            
Maximum [Member] | CMPL | Glencore | CIK0001853021 Metals Acquisition Corp [Member] | SSA Amendment                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Cash consideration           875,000,000                                        
Consideration, value of shares           $ 100,000,000                                        
Consideration, number of shares | shares       10,000,000                                            
Maximum [Member] | SOFR | CMPL | Glencore | CIK0001853021 Metals Acquisition Corp [Member] | SSA Amendment                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Variable margin         12.00%                                          
Founder shares | CIK0001853021 Metals Acquisition Corp [Member] | Subscription Agreements | Subsequent Event | Chief Executive Officer                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Aggregate purchase price 250,000                                                  
Founder shares | CIK0001853021 Metals Acquisition Corp [Member] | Subscription Agreements | Subsequent Event | Chief Financial Officer                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Aggregate purchase price 1,500,000                                                  
Founder shares | CIK0001853021 Metals Acquisition Corp [Member] | Subscription Agreements | Subsequent Event | Director                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Aggregate purchase price $ 50,000                                                  
Founder shares | Class B Ordinary Shares | CIK0001853021 Metals Acquisition Corp [Member] | Subsequent Event                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Number of shares issued | shares 517,500                                                  
Sponsor | CIK0001853021 Metals Acquisition Corp [Member]                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Pursuant to anchor investment | shares                                 1,272,500   1,272,500              
Sponsor | Unsecured Convertible Promissory Note, 2023 [Member] | CIK0001853021 Metals Acquisition Corp [Member]                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Debt instrument, aggregate price                                           $ 300,000        
Sponsor | Private Placement Warrants | CIK0001853021 Metals Acquisition Corp [Member]                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Exercise price of warrants | $ / shares                                               $ 11.50    
Number of shares per warrant | shares                                               1    
Amount borrowed                                 $ 0   $ 0              
Sponsor | Class B Ordinary Shares | CIK0001853021 Metals Acquisition Corp [Member]                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Ordinary shares, par value | $ / shares                                 $ 0.004 $ 0.004 $ 0.004 $ 0.004            
Forfeiture of 558,805 founder shares (in shares) | shares                       558,805                            
Aggregate purchase price                                 $ 25,000   $ 25,000 $ 25,000            
Sponsor | Private Placement | CIK0001853021 Metals Acquisition Corp [Member]                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Price of warrant | $ / shares                           $ 1.50                        
Proceeds from sale of Private Placement Warrants                           $ 8,000,000                        
Sponsor | Convertible Promissory Note [Member] | CIK0001853021 Metals Acquisition Corp [Member]                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Price of warrant | $ / shares                                               $ 1.50    
Maximum borrowing capacity of related party promissory note                                               $ 1,200,000    
Amount borrowed                                 $ 1,200,000             $ 1,200,000    
Sponsor | Convertible Promissory Note [Member] | Private Placement Warrants | CIK0001853021 Metals Acquisition Corp [Member]                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Warrants issued upon conversion of notes | shares                                           200,000 800,000      
Conversion of convertible note into warrants                                             $ 1,200,000      
Sponsor | Convertible Promissory Note [Member] | Private Placement Warrants | Convertible Debt [Member] | CIK0001853021 Metals Acquisition Corp [Member]                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Conversion of convertible note into warrants                                             $ 1,200,000      
Sponsor | Founder shares | Class B Ordinary Shares | CIK0001853021 Metals Acquisition Corp [Member]                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Ordinary shares, par value | $ / shares                               $ 0.0001                    
Threshold trading days for transfer, assign or sale of shares or warrants, after the completion of the initial business combination                               20 days                    
Number of shares issued | shares                               7,187,500                    
Aggregate purchase price                               $ 25,000                    
Anchor Investors | CIK0001853021 Metals Acquisition Corp [Member]                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Purchase price, per unit | $ / shares                                 $ 8.73   $ 8.73              
Conversion ratio                                 0.01   0.01              
Purchase of offering price outstanding units | shares                                 19,575,000   19,575,000              
Percentage of offering price outstanding units                                 78.3   78.3              
Number of shares in a unit | shares                                     1,272,500              
Investments fair value                                 $ 11,107,653   $ 11,107,653              
Pursuant to anchor investment | shares                                 1,272,500                  
Anchor Investors | IPO | CIK0001853021 Metals Acquisition Corp [Member]                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Investments fair value                                 $ 11,107,653 $ 11,107,653 $ 11,107,653 $ 11,107,653            
Offering price of the Units                           78.30%                        
Public offering price of the Units Shares | shares                           19,575,000                        
Green Mountain Metals, LLC | Founder shares | CIK0001853021 Metals Acquisition Corp [Member] | Subscription Agreements | Subsequent Event                                                    
Organization and Business Operations and Going Concern and Management's Plan                                                    
Aggregate number of shares agreed to transfer | shares 517,500