XML 119 R99.htm IDEA: XBRL DOCUMENT v3.25.0.1
Supplemental Oil and Gas Information (Unaudited) - Schedule of Future Net Cash Flows Related to Proved Oil and Gas Reserves (Details)
$ in Thousands
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Oil and Gas, Result of Operation, Producing Activity [Line Items]        
Future oil and natural gas sales $ 3,774,955 $ 3,694,666 $ 4,812,767  
Future production costs (295,266) (293,754) (404,982)  
Future income tax expense (223,975) (233,754) (438,049)  
Future net cash flows 3,255,714 3,167,158 3,969,736  
10% annual discount (1,494,194) (1,408,828) (1,792,681)  
Oil and Gas, Standardized Measure, Discounted Future Net Cash Flow, Future Net Cash Flow, after Discount, Total $ 1,761,520 $ 1,758,330 $ 2,177,055 $ 535,303
Sitio Opco        
Oil and Gas, Result of Operation, Producing Activity [Line Items]        
Ownership percentage by related parties 47.80% 48.00% 48.00% 48.00%
Measurement Input, Discount Rate        
Oil and Gas, Result of Operation, Producing Activity [Line Items]        
Alternative investment, measurement input 0.10 0.10 0.10