XML 64 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Provision
The Company's income tax provision consists of the following components:
 Years Ended December 31,
 202420232022
Federal income tax expense (benefit)
Current$20,953 $25,753 $2,343 
Deferred(6,705)(40,822)1,631 
State income tax expense (benefit)
Current$3,684 $2,909 $1,707 
Deferred(2,124)— 
Total income tax expense (benefit) $17,935 $(14,284)$5,681 
Schedule of Effective Tax Rate on Pre-Tax Income Differs from Federal Statutory Rate
A reconciliation of the statutory federal income tax expense, which is calculated at the federal statutory rate of 21%, to the income tax expense from continuing operations for the periods presented is provided below:
 Years Ended December 31,
 202420232022
Income (loss) before income taxes$112,864 $(60,979)$189,812 
 
Income tax (benefit) expense at federal statutory rate$23,702 $(12,806)$39,861 
Income attributable to predecessor— — (16,536)
Income attributable to noncontrolling interests and temporary equity(11,336)7,346 (19,154)
Overpayment of federal income taxes— (6,956)— 
Return to provision adjustments
1,091 (1,694)— 
Warrant liability adjustment— (619)(769)
Non-deductible transaction costs— 239 452 
State taxes, net of federal benefit2,376 (270)1,707 
Share-based compensation and 162(m) limitations1,639 — — 
Other, net463 476 120 
Income tax (benefit) expense$17,935 $(14,284)$5,681 
Schedule of Deferred Tax Assets and Deferred Tax Liabilities
The tax effects of temporary differences that give rise to significant positions of the deferred income tax assets and liabilities are provided below:
 202420232022
Deferred tax assets:
Capital loss carryforward$5,271 $— $— 
Total deferred tax assets:$5,271 $— $— 
Deferred tax liabilities:
State oil and gas properties$2,641 $— $— 
Federal outside basis in Sitio OpCo246,053 247,140 297,795 
State outside basis in Sitio OpCo10,355 12,730 15,812 
Total deferred tax liabilities$259,049 $259,870 $313,607 
Net deferred tax assets (liabilities)$(253,778)$(259,870)$(313,607)