XML 23 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents $ 3,290 $ 15,195
Accrued revenue and accounts receivable 123,361 107,347
Prepaid assets 6,760 12,362
Derivative asset 1,811 19,080
Total current assets 135,222 153,984
Oil and natural gas properties, successful efforts method:    
Unproved properties 2,464,836 2,698,991
Proved properties 2,941,347 2,377,196
Other property and equipment 3,737 3,711
Accumulated depreciation, depletion, amortization, and impairment (818,633) (498,531)
Total property and equipment, net 4,591,287 4,581,367
Long-term assets    
Long-term derivative asset 0 3,440
Deferred financing costs 8,525 11,205
Operating lease right-of-use asset 5,940 5,970
Other long-term assets 2,746 2,835
Total long-term assets 17,211 23,450
TOTAL ASSETS 4,743,720 4,758,801
Current liabilities    
Accounts payable and accrued expenses 46,385 30,050
Operating lease liability 1,646 1,725
Total current liabilities 48,031 31,775
Long-term liabilities    
Long-term debt 1,078,181 865,338
Deferred tax liability 253,778 259,870
Non-current operating lease liability 5,462 5,394
Other long-term liabilities 1,150 1,150
Total long-term liabilities 1,338,571 1,131,752
Total liabilities 1,386,602 1,163,527
Commitments and contingencies (see Note 16)
Equity    
Additional paid-in capital 1,710,372 1,796,147
Accumulated deficit (146,792) (187,738)
Noncontrolling interest 1,891,697 1,987,526
Total equity 3,357,118 3,595,274
TOTAL LIABILITIES AND EQUITY 4,743,720 4,758,801
Class A Common Stock    
Equity    
Common stock, value 8 8
Treasury shares (96,910) 0
Class C Common Stock    
Equity    
Common stock, value 8 8
Treasury shares $ (1,265) $ (677)