XML 19 R9.htm IDEA: XBRL DOCUMENT v3.23.1
Brigham Merger
3 Months Ended
Mar. 31, 2023
Business Combinations [Abstract]  
Brigham Merger

3. Brigham Merger

In December 2022, the Company completed the acquisition of approximately 86,500 NRAs in the Delaware and Midland Basin in West Texas and New Mexico, the SCOOP and STACK plays in the Anadarko Basin of Oklahoma, the DJ Basin Colorado and Wyoming and the Williston Basin in North Dakota from Brigham pursuant to the Brigham Merger. At closing, Former Sitio completed the acquisition of Brigham in an all-stock transaction through: (i) the merger of Brigham Merger Sub with and into Brigham (the “Brigham Sub Merger”), with Brigham surviving the Brigham Sub Merger as a wholly owned subsidiary of New Sitio, (ii) the merger of Sitio Merger Sub with and into Former Sitio (the “Sitio Sub Merger”), with Former Sitio surviving the Sitio Sub Merger as a wholly owned subsidiary of New Sitio, and (iii) the merger of Opco Merger Sub with and into Brigham Opco (the “Opco Merger”), with Brigham Opco surviving the Opco Merger as a wholly owned subsidiary of Sitio OpCo, in each case on the terms set forth in the Brigham Merger Agreement.

Pursuant to the Brigham Merger Agreement, at closing (A) each share of Brigham’s Class A common stock, par value $0.01 per share, issued and outstanding immediately prior to the First Effective Time (as defined in the Brigham Merger Agreement) was converted into 1.133 fully-paid and nonassessable shares of Class A Common Stock, par value $0.0001 per share, of New Sitio (the “New Sitio Class A Common Stock”), (B) each share of Brigham’s Class B common stock, par value $0.01 per share, issued and outstanding immediately prior to the First Effective Time was converted into 1.133 fully-paid and nonassessable shares of Class C Common Stock, par value $0.0001 per share, of New Sitio (the “New Sitio Class C Common Stock”), (C) each share of Class A Common Stock issued and outstanding immediately prior to the First Effective Time was converted into one share of New Sitio Class A Common Stock and (D) each share of Class C Common Stock issued and outstanding immediately prior to the First Effective Time, was converted into one share of New Sitio Class C Common Stock, in each case, excluding shares owned by Sitio, Brigham or any wholly owned subsidiary of Sitio or Brigham and, to the extent applicable, shares owned by stockholders who have perfected and not withdrawn a demand for appraisal rights pursuant to the Delaware General Corporation Law (the “DGCL”) and, at the Second Effective Time (as defined in the Brigham Merger Agreement), each Brigham Opco Unit issued and outstanding immediately prior to the Second Effective Time was converted into 1.133 Sitio OpCo Partnership Units. No fractional shares were outstanding following the conversion.

As a result of the Brigham Merger and as of the closing of the Brigham Merger (the “Brigham Closing”), Sitio stockholders immediately prior to the First Effective Time owned approximately 54% of the outstanding shares of New Sitio, and Brigham stockholders immediately prior to the First Effective Time owned approximately 46% of the outstanding shares of New Sitio. Following the Closing, New Sitio operates under the name “Sitio Royalties Corp.”

The following table summarizes the consideration for the Brigham Merger:

 

Brigham Common Stock — issued and outstanding as of December 29, 2022:

 

 

71,290,265

 

Class A Common Stock price on December 29, 2022

 

$

30.15

 

Total consideration and fair value

 

$

2,149,401,490

 

 

Preliminary Purchase Price Allocation

The Brigham Merger was accounted for as a business combination using the acquisition method and, therefore, the acquired interests were recorded based on the fair value of the total assets acquired and liabilities assumed on the acquisition date. The Company's determination of the fair value attributable to the identifiable assets acquired and liabilities assumed based on the fair value at the acquisition date is preliminary. Certain data necessary to complete the purchase price allocation is subject to change, and includes, but is not limited to, settlement of pre-acquisition working capital balances and assessments of deferred tax assets and liabilities acquired. We expect to complete the purchase price allocation during the year ending December 31, 2023, during which time the value of the assets and liabilities may be revised as appropriate.

The following table presents the preliminary allocation of the purchase price to the assets acquired and liabilities assumed on December 29, 2022 including measurement period adjustments through the three months ended March 31, 2023 (in thousands):

 

Brigham fair values:

 

December 29, 2022

 

 

Adjustments

 

 

March 31, 2023

 

Cash

 

$

11,054

 

 

$

 

 

$

11,054

 

Accrued revenue and accounts receivable

 

 

61,745

 

 

 

266

 

 

 

62,011

 

Prepaid expenses

 

 

11,339

 

 

 

68

 

 

 

11,407

 

Unproved oil and gas properties

 

 

1,783,162

 

 

 

45,821

 

 

 

1,828,983

 

Proved oil and gas properties

 

 

873,050

 

 

 

 

 

 

873,050

 

Property and equipment

 

 

200

 

 

 

 

 

 

200

 

Right-of-use asset

 

 

3,209

 

 

 

 

 

 

3,209

 

Other assets

 

 

1,064

 

 

 

(1,064

)

 

 

 

Current liabilities

 

 

(83,425

)

 

 

(1,606

)

 

 

(85,031

)

Long-term debt

 

 

(193,000

)

 

 

 

 

 

(193,000

)

Long-term operating lease liability

 

 

(2,387

)

 

 

 

 

 

(2,387

)

Deferred tax liability

 

 

(316,571

)

 

 

(43,485

)

 

 

(360,056

)

Other long-term liability

 

 

(39

)

 

 

 

 

 

(39

)

Total consideration and fair value

 

$

2,149,401

 

 

$

 

 

$

2,149,401

 

 

Transaction costs associated with the Brigham Merger incurred for the three months ended March 31, 2023 were $680,000. These costs, which are comprised primarily of advisory, legal, and other professional and consulting fees, are included in General and administrative expense on our condensed consolidated statements of income. No such costs associated with the Brigham Merger were incurred for the three months ended March 31, 2022.