XML 46 R36.htm IDEA: XBRL DOCUMENT v3.23.1
Derivative Instruments (Tables)
3 Months Ended
Mar. 31, 2023
Derivative [Line Items]  
Summary of Derivative Instruments

The following table presents a summary of the Company’s derivative instruments and where such values are recorded on the condensed consolidated balance sheets as of March 31, 2023 and December 31, 2022 (in thousands):

 

 

 

March 31, 2023

 

 

December 31, 2022

 

 

 

Balance sheet
location

 

Fair value

 

 

Balance sheet
location

 

Fair value

 

Asset derivatives not designated as hedges for accounting purposes:

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

Current assets

 

$

24,411

 

 

Current assets

 

$

18,555

 

Interest rate contracts

 

Current assets

 

 

199

 

 

Current assets

 

 

319

 

Commodity contracts

 

Long-term assets

 

 

16,353

 

 

Long-term assets

 

 

13,379

 

 

 

 

 

 

 

 

 

 

 

Total asset derivatives

 

 

 

$

40,963

 

 

 

 

$

32,253

 

 

 

 

 

 

 

 

 

 

 

Liability derivatives not designated as hedges for accounting purposes:

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

Current liabilities

 

$

 

 

Current liabilities

 

$

 

Commodity contracts

 

Long-term liabilities

 

 

 

 

Long-term liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liability derivatives

 

 

 

$

 

 

 

 

$

 

 

 

 

 

 

 

 

 

 

 

Net derivatives

 

 

 

$

40,963

 

 

 

 

$

32,253

 

Summary of Gross Fair Values of Recognized Derivative Assets and Liabilities, Amounts Offset Under Master Netting Arrangements With Counterparties and Resulting Net Amounts

The following table presents the gross fair values of recognized derivative assets and liabilities, the amounts offset under master netting arrangements with counterparties, and the resulting net amounts presented on the condensed consolidated balance sheets (in thousands):

 

 

March 31, 2023

 

 

December 31, 2022

 

 

 

Gross Fair Value

 

 

Gross Amounts Offset

 

 

Net Fair Value

 

 

Gross Fair Value

 

 

Gross Amounts Offset

 

 

Net Fair Value

 

Commodity derivative assets

 

$

43,753

 

 

$

(2,989

)

 

$

40,764

 

 

$

36,813

 

 

$

(4,879

)

 

$

31,934

 

Interest rate derivative assets

 

 

199

 

 

 

 

 

 

199

 

 

 

319

 

 

 

 

 

 

319

 

Commodity derivative liabilities

 

 

(2,989

)

 

 

2,989

 

 

 

 

 

 

(4,879

)

 

 

4,879

 

 

 

 

 

Summary of Derivative Gains and Losses

The following table is a summary of derivative gains and losses, and where such values are recorded in the condensed consolidated statements of income for the three months ended March 31, 2023 and 2022 (in thousands):

 

 

 

 

Three Months Ended

 

 

 

Statement of
income location

 

March 31, 2023

 

 

March 31, 2022

 

Commodity derivative gains (losses)

 

Other income

 

$

14,763

 

 

$

(1,114

)

Interest rate derivative losses

 

Other income

 

 

(160

)

 

 

 

Oil and Gas Swap Contracts [Member]  
Derivative [Line Items]  
Schedule of Oil and Gas Contracts

The Company’s oil and gas swap contracts as of March 31, 2023 are summarized below:

 

 

 

Oil (NYMEX WTI)

 

Remaining Term

 

Bbl per Day

 

 

Weighted Average Price per Bbl

 

April 2023 - December 2023

 

 

3,050

 

 

$

93.71

 

January 2024 - December 2024

 

 

3,300

 

 

$

82.66

 

January 2025 - June 2025

 

 

1,100

 

 

$

74.65

 

 

 

 

Gas (NYMEX Henry Hub)

 

Remaining Term

 

MMBtu per Day

 

 

Weighted Average Price per MMBtu

 

April 2023 - December 2023

 

 

500

 

 

$

3.83

 

January 2024 - December 2024

 

 

500

 

 

$

3.41

 

Oil and Gas Two-way Commodity Collar Contracts [Member]  
Derivative [Line Items]  
Schedule of Oil and Gas Contracts

The Company’s oil and gas two-way commodity collar contracts as of March 31, 2023 are summarized below:

 

 

 

Oil (NYMEX WTI)

 

Remaining Term

 

Bbl per Day

 

 

Weighted Average Floor Price per Bbl

 

 

Weighted Average Ceiling Price per Bbl

 

January 2025 – June 2025

 

 

2,000

 

 

$

60.00

 

 

$

93.20

 

 

 

 

 

Gas (NYMEX Henry Hub)

 

Remaining Term

 

MMBtu per Day

 

 

Weighted Average Floor Price per MMBtu

 

 

Weighted Average Ceiling Price per MMBtu

 

April 2023 - December 2023

 

 

8,500

 

 

$

4.82

 

 

$

7.93

 

January 2024 - December 2024

 

 

11,400

 

 

$

4.00

 

 

$

7.24

 

January 2025 – June 2025

 

 

11,600

 

 

$

3.31

 

 

$

10.34