XML 28 R9.htm IDEA: XBRL DOCUMENT v3.25.2
Other Income and Expense Items
12 Months Ended
Jun. 30, 2025
Other Income and Expense Items [Abstract]  
Other income and expense items

3 Other income and expense items

 

(a) Other income

 

   

30 June

2025

$

   

30 June

2024

$

   

30 June

2023

$

 
Interest     888,196       50,484       145,035  
Research and Development tax incentive     9,368,544       1,292,578       5,917,484  
      10,256,740       1,343,062       6,062,519  

 

(i) R&D tax incentive

 

The group’s research and development activities are eligible under an Australian government tax incentive for eligible expenditure. Where expenditure is incurred outside of Australia, an ‘overseas finding’ must be obtained from AusIndustry prior to any such expenditure being eligible under the scheme. Management has assessed these activities and expenditure to determine which are likely to be eligible under the incentive scheme. Amounts are recognized when it has been established that the conditions of the tax incentive have been met and that the expected amount can be reliably measured. For the year ended 30 June 2025, the group has included an item in other income of $9,368,544 (2024: $1,292,578, 2023: $5,917,484) to recognize income over the period necessary to match the grant on a systematic basis with the costs that they are intended to compensate. The assistance received is a direct cash payment from the ATO and is not related to any tax liability or income tax calculation.

 

The $1,292,578 recognized at 30 June 2024 includes $489,590 relating to the prior years rebate. The funds were only received in the prior year and eligibility to receive the rebate for this expenditure was less than certain prior to this as the overseas findings for program was not received until the prior year. The $9,368,544 recognized at 30 June 2025 includes $3,587,887 relating to prior years rebate. The funds were only received in the current year and eligibility to receive the rebate for this expenditure was less than certain prior to this as the overseas findings for program was not received until the current year. For the year ended 30 June 2023, the group has included an item in other income of $5,917,484 to recognize income over the period necessary to match the grant on a systematic basis with the costs that they are intended to compensate. The $5,917,484 recognized at 30 June 2023 includes $1,555,235 relating to the prior years rebate.

 

(b) Other losses

 

   Notes  30 June
2025
$
   30 June
2024
$
   30 June
             2023
                  $
 
Fair value adjustment on financing agreements      (489,787)   366,719    
-
 
Net foreign exchange gains/(losses)      138,141    94,964    (257,251)
Loss on sale of available-for-sale assets  6(a)   
-
    (1,687,791)   
-
 
       (351,646)   (1,226,108)   (257,251)

(c) Breakdown of expenses by nature

 

   Notes  30 June
2025
$
   30 June
2024
$
   30 June
2023
$
 
General and administrative expenses               
Accounting and audit      957,895    845,818    1,205,015 
Consulting      286,138    95,179    1,117,981 
Depreciation      7,331    7,534    6,553 
Employee benefits      10,120,149    9,448,779    6,149,314 
Insurance      105,762    359,209    685,413 
Investor relations      313,671    323,588    565,032 
Legal      656,036    164,754    959,258 
Listing and share registry      190,795    193,797    164,116 
Patent costs      205,017    204,163    205,709 
Travel and entertainment      808,546    427,676    648,532 
Other      986,673    968,749    524,125 
       14,638,013    13,039,246    12,231,048 
                   
Research and development                  
Amortization      2,588,306    3,118,752    3,289,979 
AVb6 Integrin (TRIMT)      1,876,983    993,645    3,735,540 
Consulting Fees R&D      930,292    929,229    2,441,106 
hu PSA Anti-body (Diaprost)      2,925,445    298,312    1,571,795 
Impairment  6(b)(viii)   -    1,478,892    3,100,000 
R&D Ventures      5,989,964    3,931,541    324,888 
NanoMab      7,185,000    6,501,174    6,090,209 
Neoindicate      437,400    529,424    538,906 
Pharma15      -    
-
    10,724 
Pivalate - Imperial      5,184,136    3,962,355    1,195,120 
UCLA      226,063    1,253,493    333,242 
Other      171,605    89,450    - 
       27,515,194    23,086,267    22,631,509 

 

The categories shown here align with the intellectual property held by the group as disclosed in note 6 and represents the amount of R&D expended on developing the respective intellectual property.