XML 53 R34.htm IDEA: XBRL DOCUMENT v3.25.2
Financial Assets and Financial Liabilities (Tables)
12 Months Ended
Jun. 30, 2025
Financial Assets and Financial Liabilities [Abstract]  
Schedule of Cash and Cash Equivalents

(a) Cash and cash equivalents

 

   30 June
2025
$
   30 June
2024
$
   30 June
2023
$
 
Current assets            
Cash at bank and on hand   29,116,835    18,575,040    11,699,066 
    29,116,835    18,575,040    11,699,066 
Schedule of Consolidated Statement of Cash Flows

The above figures reconcile to the amount of cash shown in the consolidated statement of cash flows at the end of the financial year and period, respectively, as follows:

 

   30 June
2025
$
   30 June
2024
$
   30 June
2023
$
 
Balances as above            
Balances per statement of cash flows   29,116,835    18,575,040    11,699,066 
    29,116,835    18,575,040    11,699,066 
Schedule of Trade and Other Receivables

(b) Trade and other receivables

 

   30-Jun-25   30-Jun-24   30-Jun-23 
      Non-         Non-         Non-    
   Current   current   Total   Current   current   Total   Current   current   Total 
   $   $   $   $   $   $   $   $   $ 
Trade receivables   -    
    -
    -         
    -
    -    104,708    
   -
    104,708 
Accrued receivables (i)   10,171,532    
-
    10,171,532    802,988    
-
    802,988    4,362,249    
-
    4,362,249 
Other receivables   228,528    
-
    228,528    184,425    
-
    184,425    951    
-
    951 
    10,400,060    
-
    10,400,060    987,413    
-
    987,413    4,467,908    
-
    4,467,908 
Schedule of Trade and Other Payables

(c) Trade and other payables

 

      30-Jun-25   30-Jun-24   30-Jun-23 
         Non-         Non-         Non-    
      Current   current   Total   Current   current   Total   Current   current   Total 
   Notes  $   $   $   $   $   $   $   $   $ 
Trade payables      6,347,397    
  -
    6,347,397    6,434,524    
  -
    6,434,524    2,956,528    
-
    2,956,528 
Amounts due to employees  15(b)   
-
    
-
    
-
    490,335    
-
    490,335    252,487    169,202    421,689 
Accrued expenses  -   2,750,662    
-
    2,750,662    1,680,442    
-
    1,680,442    1,568,189    
-
    1,568,189 
Other payables      242,934    
-
    242,934    248,302    
 
    248,302    345,291    
-
    345,291 
R&D advance      
-
    
-
    
-
    2,003,190    
-
    
-
    
-
    
-
    
-
 
       9,340,993    
-
    9,340,993    10,856,793    
-
    8,853,603    5,122,495    169,202    5,291,697 
Schedule of Other Financial Liabilities

(d) Other financial liabilities

 

   30 June 2025   30 June 2024 
   Current   Non- current   Total   Current   Non- current   Total 
   $   $   $   $   $   $ 
Diaprost contingent consideration   1,328,087    8,841,829    10,169,916    
-
    9,458,869    9,458,869 
NanoMab contingent consideration*   1,832,833    4,899,858    6,732,691    2,594,015    5,709,332    8,303,347 
NeoIndicate contingent consideration   
-
    1,870,454    1,870,454    
-
    439,102    439,102 
Pivalate contingent consideration   225,245    1,933,981    2,159,226    
-
    1,775,926    1,775,926 
Pharma15 deferred consideration   
-
    
-
    
-
    1,226,994    
-
    1,226,994 
Pharma15 contingent consideration   
-
    1,134,164    1,134,164    
-
    1,347,293    1,347,293 
TRIMT contingent consideration   
-
    8,423,667    8,423,667    1,369,290    6,915,443    8,284,733 
UCLA contingent consideration   
-
    
-
    
-
    
-
    
-
    
-
 
MD Anderson contingent consideration   35,172    1,573,034    1,608,206    
-
    1,461,324    1,461,324 
Advanced payment liability   
-
    
-
    
-
    1,128,890    
-
    1,128,890 
    3,421,337    28,676,987    32,098,324    6,319,189    27,107,289    33,426,478 

 

*Payment to be made in the form of ordinary shares in the company, based on the price of the 7 day volume weighted average price (VWAP) prior to the announcement of the milestone on the ASX.
Schedule of Financial Liabilities with Significant Estimation Uncertainty

(e) Financial liabilities with significant estimation uncertainty

 

   Total 
At 30 June 2025  $ 
Financial Liabilities    
NanoMab contingent consideration   6,732,691 
Diaprost contingent consideration   10,169,916 
TRIMT contingent consideration   8,423,667 
Pivalate contingent consideration   2,159,226 
NeoIndicate contingent consideration   1,870,454 
Pharma15 contingent consideration   1,134,164 
MD Anderson contingent consideration   1,608,206 
Advance payment liability   - 
Total financial liabilities   32,098,324 

 

   Total 
At 30 June 2024  $ 
Financial Liabilities    
NanoMab contingent consideration   8,303,347 
Diaprost contingent consideration   9,458,869 
TRIMT contingent consideration   8,284,733 
Pivalate contingent consideration   1,775,926 
NeoIndicate contingent consideration   439,102 
Pharma15 contingent consideration   1,347,293 
Pharma15 deferred consideration   1,226,994 
MD Anderson contingent consideration   1,461,324 
Total financial liabilities   32,297,588