XML 121 R102.htm IDEA: XBRL DOCUMENT v3.25.2
Share-Based Payments - Schedule of Model Inputs for Options Granted (Details)
12 Months Ended
Jun. 30, 2025
USD ($)
$ / shares
Schedule of Model Inputs for Options Granted [Line Items]  
No. of options 1,133,287,729
01/06/2024 [member]  
Schedule of Model Inputs for Options Granted [Line Items]  
Expiry date May 31, 2027
Exercise price ($) (in Dollars per share) $ 0.032
No. of options 2,300,838
Share price at grant date ($) (in Dollars per share) $ 0.032
Expected volatility 74.49%
Dividend yield 0.00%
Risk-free interest rate 3.77%
Fair value at grant date ($) (in Dollars) | $ $ 37,504
01/07/2024 [Member]  
Schedule of Model Inputs for Options Granted [Line Items]  
Expiry date Jan. 07, 2029
Exercise price ($) (in Dollars per share) $ 0.041
No. of options 30,480,627
Share price at grant date ($) (in Dollars per share) $ 0.041
Expected volatility 77.09%
Dividend yield 0.00%
Risk-free interest rate 3.80%
Fair value at grant date ($) (in Dollars) | $ $ 734,582
23/08/2024 [Member]  
Schedule of Model Inputs for Options Granted [Line Items]  
Expiry date Sep. 30, 2026
Exercise price ($) (in Dollars per share) $ 0.06
No. of options 24,000,000
Share price at grant date ($) (in Dollars per share) $ 0.034
Expected volatility 67.23%
Dividend yield 0.00%
Risk-free interest rate 3.60%
Fair value at grant date ($) (in Dollars) | $ $ 187,200
23/08/2024 [Member]  
Schedule of Model Inputs for Options Granted [Line Items]  
Expiry date Feb. 24, 2025
Exercise price ($) (in Dollars per share) $ 0.05
No. of options 149,925,040
Share price at grant date ($) (in Dollars per share) $ 0.034
Expected volatility 32.19%
Dividend yield 0.00%
Risk-free interest rate 3.60%
Fair value at grant date ($) (in Dollars) | $ $ 29,985
28/08/2024 [Member]  
Schedule of Model Inputs for Options Granted [Line Items]  
Expiry date Aug. 24, 2026
Exercise price ($) (in Dollars per share) $ 0.06
No. of options 818,890,534
Share price at grant date ($) (in Dollars per share) $ 0.033
Expected volatility
Dividend yield
Risk-free interest rate
Fair value at grant date ($) (in Dollars) | $
25/11/2024 [member]  
Schedule of Model Inputs for Options Granted [Line Items]  
Expiry date Sep. 30, 2025
Exercise price ($) (in Dollars per share) $ 0.06
No. of options 48,000,000
Share price at grant date ($) (in Dollars per share) $ 0.026
Expected volatility 81.15%
Dividend yield 0.00%
Risk-free interest rate 4.08%
Fair value at grant date ($) (in Dollars) | $ $ 628,794
25/11/2024 [Member]  
Schedule of Model Inputs for Options Granted [Line Items]  
Expiry date Jun. 30, 2029
Exercise price ($) (in Dollars per share) $ 0.041
No. of options 59,290,690
Share price at grant date ($) (in Dollars per share) $ 0.026
Expected volatility 81.15%
Dividend yield 0.00%
Risk-free interest rate 4.08%
Fair value at grant date ($) (in Dollars) | $ $ 865,644
30/01/2025 [Member]  
Schedule of Model Inputs for Options Granted [Line Items]  
Expiry date Dec. 13, 2028
Exercise price ($) (in Dollars per share) $ 0.027
No. of options 400,000
Share price at grant date ($) (in Dollars per share) $ 0.027
Expected volatility 88.95%
Dividend yield 0.00%
Risk-free interest rate 3.79%
Fair value at grant date ($) (in Dollars) | $ $ 6,960