XML 60 R49.htm IDEA: XBRL DOCUMENT v3.24.3
SCHEDULE OF PURCHASE PRICE ALLOCATION (Details) - USD ($)
9 Months Ended
Jul. 18, 2024
Oct. 01, 2023
Sep. 30, 2024
Sep. 30, 2023
Jul. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Business Acquisition [Line Items]              
Cash consideration paid     $ 5,475,000      
Goodwill     $ 2,212,000     $ 5,747,000
Ellwood Thompson [Member]              
Business Acquisition [Line Items]              
Cash consideration paid   $ 750,000          
Promissory note   718,000          
Total purchase consideration   1,468,000          
Inventory   851,000          
Total intangible assets   291,000          
Right of use asset - Operating lease   1,325,000          
Other liabilities   (31,000)          
Operating lease liability   (1,325,000)          
Goodwill   357,000          
Net assets acquired   1,468,000          
Ellwood Thompson [Member] | Trade Names [Member]              
Business Acquisition [Line Items]              
Total intangible assets   $ 291,000          
Green Acres Market [Member]              
Business Acquisition [Line Items]              
Cash consideration paid $ 5,475,000            
Promissory note 1,568,000            
Total purchase consideration 7,043,000            
Inventory 2,400,000            
Total intangible assets 2,304,000            
Goodwill 2,212,000       $ 2,212,000    
Net assets acquired 7,043,000            
Property, plant, and equipment 127,000            
Green Acres Market [Member] | Trade Names [Member]              
Business Acquisition [Line Items]              
Total intangible assets 1,584,000            
Green Acres Market [Member] | Non-Compete [Member]              
Business Acquisition [Line Items]              
Total intangible assets $ 720,000