XML 153 R51.htm IDEA: XBRL DOCUMENT v3.24.2.u1
ACQUISITION (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Oct. 01, 2023
Oct. 14, 2022
Feb. 09, 2022
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Business Acquisition [Line Items]                  
Cash purchase price               $ 750,000 $ 10,291,674
Revenue       $ 15,594,575 $ 13,574,896 $ 31,488,933 $ 27,134,602 55,689,793 29,009,640
Net income (loss)       $ (595,707) $ (470,131) $ (1,297,170) $ (1,521,279) (9,932,620) (3,322,695)
Ellwood Thompson [Member]                  
Business Acquisition [Line Items]                  
Cash purchase price $ 750,000                
Amortization period for goodwill for tax purposes (years) 15 years                
Inventory $ 851,000                
Revenue               (3,100,000)  
Net income (loss)               (300,000)  
Promissory note 718,000                
Contingent consideration 1,468,000                
Ellwood Thompson [Member] | Selling, General and Administrative Expenses [Member]                  
Business Acquisition [Line Items]                  
Aquisition related cost               131,000  
Mother Earth's Storehouse, Inc. [Member]                  
Business Acquisition [Line Items]                  
Cash purchase price     $ 5,150,000            
Amortization period for goodwill for tax purposes (years)     15 years            
Inventory     $ 805,000            
Revenue                 11,900,000
Net income (loss)                 300,000
Mother Earth's Storehouse, Inc. [Member] | Selling, General and Administrative Expenses [Member]                  
Business Acquisition [Line Items]                  
Aquisition related cost                 157,000
Greens Natural Foods [Member]                  
Business Acquisition [Line Items]                  
Cash purchase price   $ 5,142,000              
Amortization period for goodwill for tax purposes (years)   15 years              
Inventory   $ 1,642,000              
Revenue                 6,300,000
Net income (loss)                 50,000.00
Promissory note   3,000,000              
Contingent consideration   9,250,000              
Greens Natural Foods [Member] | Acquisition-related Costs [Member]                  
Business Acquisition [Line Items]                  
Aquisition related cost               131,000 1,063,000
Greens Natural Foods [Member] | Selling, General and Administrative Expenses [Member]                  
Business Acquisition [Line Items]                  
Aquisition related cost                 $ 906,000
Asset Purchase Agreement [Member] | Ellwood Thompson [Member]                  
Business Acquisition [Line Items]                  
Cash purchase price 750,000                
Purchase of promissory note 750,000                
Fair value $ 718,000                
Interest expense               $ 32,000  
Asset Purchase Agreement [Member] | Mother Earth's Storehouse, Inc. [Member]                  
Business Acquisition [Line Items]                  
Cash purchase price     4,472,500            
Inventory     $ 677,500            
Asset Purchase Agreement [Member] | Greens Natural Foods [Member]                  
Business Acquisition [Line Items]                  
Cash purchase price   5,142,000              
Promissory note   3,000,000              
Asset Purchase Agreement [Member] | Greens Natural Foods [Member] | Fair Value, Inputs, Level 3 [Member]                  
Business Acquisition [Line Items]                  
Contingent consideration   $ 1,108,000              
Contingent consideration discount rate   3.80%