XML 138 R36.htm IDEA: XBRL DOCUMENT v3.24.2.u1
DEBT (Tables)
6 Months Ended 9 Months Ended 12 Months Ended
Jun. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
SCHEDULE OF DEBT

The following table provides a breakdown of the Company’s debt as of June 30, 2024 and December 31, 2023:

 

   June 30, 2024   December 31, 2023 
Promissory notes  $4,649,303   $3,106,508 
Debt discount   (117,596)   - 
Total debt  $4,531,707   $3,106,508 
Current portion of long-term debt   (2,495,340)   (702,701)
Long-term debt  $2,036,367   $2,403,807 
 

The following table provides a breakdown of the Company’s debt as of December 31, 2023 and 2022:

 

   December 31, 2023   December 31, 2022 
Promissory note  $3,106,508   $2,913,788 
Other debt   -    815 
Total debt  $3,106,508   $2,914,603 
Current portion of long-term debt   (702,701)   (536,542)
Long-term debt  $2,403,807   $2,378,061 
SCHEDULE OF DEBT REPAYMENT

The following table summarizes the 5-year repayment schedule:

 

For the years ending December 31,    
2024 (remaining six months)  $356,607 
2025   2,634,931 
2026   792,056 
2027   724,333 
2028   141,376 
Total  $4,649,303 
 

The following table summarizes the 5-year repayment schedule:

 

For the years ending December 31,    
2024  $702,701 
2025   746,042 
2026   792,056 
2027   724,333 
2028   141,376 
Total  $3,106,508 
Greens Natural Foods, Inc. [Member]      
SCHEDULE OF DEBT MATURITIES  

 

      
2022 (3 remaining months)  $6,983 
2023   28,638 
2024   29,805 
2025   23,148 
Total debt  $88,574