XML 42 R31.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Fair Value Measurements - Investments - Schedule of Quantitative Information (Details)
$ in Thousands
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Infrastructure Assets $ 1,021,161 $ 983,552
Level III    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Infrastructure Assets $ 1,021,161 $ 983,552
Weighted Average | Level III | Illiquidity Discount    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, measurement input 0.051 0.051
Weighted Average | Level III | Weight Ascribed to Market Comparables    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, measurement input 0.038 0.040
Weighted Average | Level III | Weight Ascribed to Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, measurement input 0.945 0.946
Weighted Average | Level III | Weight Ascribed to Transaction Price/Other    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, measurement input 0.017 0.014
Weighted Average | Level III | Enterprise Value / Forward EBITDA Multiple | Market Comparables    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, measurement input 10.6 10.5
Weighted Average | Level III | Weighted Average Cost of Capital | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, measurement input 0.098 0.097
Weighted Average | Level III | Enterprise Value / LTM EBITDA Exit Multiple | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, measurement input 13.8 13.9
Minimum | Level III | Illiquidity Discount    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, measurement input 0.050 0.050
Minimum | Level III | Weight Ascribed to Market Comparables    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, measurement input 0 0
Minimum | Level III | Weight Ascribed to Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, measurement input 0 0
Minimum | Level III | Weight Ascribed to Transaction Price/Other    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, measurement input 0 0
Minimum | Level III | Enterprise Value / Forward EBITDA Multiple | Market Comparables    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, measurement input 10.6 10.5
Minimum | Level III | Weighted Average Cost of Capital | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, measurement input 0.069 0.067
Minimum | Level III | Enterprise Value / LTM EBITDA Exit Multiple | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, measurement input 7.1 9.5
Maximum | Level III | Illiquidity Discount    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, measurement input 0.100 0.100
Maximum | Level III | Weight Ascribed to Market Comparables    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, measurement input 0.250 0.250
Maximum | Level III | Weight Ascribed to Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, measurement input 1.000 1.000
Maximum | Level III | Weight Ascribed to Transaction Price/Other    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, measurement input 1.000 1.000
Maximum | Level III | Enterprise Value / Forward EBITDA Multiple | Market Comparables    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, measurement input 10.6 10.5
Maximum | Level III | Weighted Average Cost of Capital | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, measurement input 0.149 0.121
Maximum | Level III | Enterprise Value / LTM EBITDA Exit Multiple | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, measurement input 20.0 21.0