XML 71 R50.htm IDEA: XBRL DOCUMENT v3.26.1
STOCKHOLDERS' EQUITY (DEFICIT) (Narrative) (Details) - USD ($)
1 Months Ended 12 Months Ended
Dec. 26, 2025
Dec. 18, 2025
Dec. 17, 2025
Sep. 29, 2025
Aug. 12, 2025
Jul. 23, 2025
Jul. 17, 2025
May 14, 2025
Apr. 25, 2025
Apr. 11, 2025
Apr. 02, 2025
Jan. 06, 2025
Dec. 23, 2024
Mar. 13, 2025
Nov. 29, 2024
Dec. 31, 2025
Dec. 31, 2024
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Number of stock options granted       215,000 2,200,000                     2,415,000  
Exercise price of options granted       $ 3.59 $ 3.59                     $ 3.59  
Consulting fees                               $ 4,263,195 $ 998,364
Professional fees                               2,521,680 786,338
Fair value of shares                               $ 22,061,857  
Reg A Offering [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Number of shares/Warrants issued     6,145,364     91,426 550,639     234,485 1,142,367 521,070 521,070   2,456,710    
Stock price per share     $ 3.59     $ 3.59       $ 3.59   $ 3.59     $ 3.59    
Proceeds from issuance of common stock     $ 22,061,857     $ 328,230   $ 1,976,791   $ 841,801   $ 1,870,643 $ 1,870,643 $ 4,101,109 $ 8,819,600    
Issuance costs     $ 2,671,890     $ 14,066   $ 194,029   $ 50,711   $ 106,516 $ 105,703 $ 226,129 $ 735,634    
2024 and 2025 Offerings [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Number of warrants issued                               86,846  
Exercise price of warrants                               $ 3.59  
Fair value of warrants                               $ 178,774  
Convertible debentures [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Number of shares/Warrants issued   3,834,857                              
Convertible debt conversion price   $ 2.154                              
Fair value of shares   $ 13,767,137                              
Convertible notes payable [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Number of shares/Warrants issued   404,312                              
Convertible debt conversion price   $ 3.59                              
Fair value of shares   $ 1,451,480                              
Placement agent [Member] | Reg A Offering [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Number of warrants issued     61,402     6,451     2,344   11,425 5,224 5,224   24,574    
Exercise price of warrants     $ 3.59     $ 3.59     $ 3.59   $ 3.59 $ 3.59 $ 3.59   $ 3.59    
Fair value of warrants     $ 120,564     $ 13,450     $ 4,925   $ 27,163 $ 12,672     $ 57,182    
Placement agent [Member] | 2024 and 2025 Offerings [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Number of warrants issued                               24,574  
Fair value of warrants                                 $ 57,182
Related parties [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Number of stock options granted         1,425,000                        
Director [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Number of stock options granted       75,000                       125,000  
Corporate secretary                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Number of stock options granted       140,000                          
Warrants [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Number of shares/Warrants issued 11,676,166                                
Number of warrants issued                               86,846  
Number of warrants exercised 11,915,000                             6,346,420 18,174,574
Exercise price of warrants                               $ 3.59  
Exercise price of warrants exercised $ 0.33                             $ 0.33  
Options [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Stock based compensation                               $ 1,883,186 $ 0
Consulting fees                               651,214  
Contract labor expenses                               735,209  
Management fees                               397,410  
Professional fees                               99,353  
Unallocated share based compensation expense                               2,312,710  
Fair value of stock options                               $ 4,195,896  
Restricted share units (RSUs) [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Number of shares/Warrants issued                               114,250  
Stock price per share                               $ 17.95  
Number of vesting shares                               114,250  
Stock based compensation                               $ 4,186,374 $ 0
Advertising and promotion expenses                               18,321  
Business development expenses                               256,496  
Consulting fees                               2,400,065  
Professional fees                               1,511,492  
Unallocated share based compensation expense                               $ 4,016,776  
Number of RSUs granted         2,285,000                     2,285,000  
Grant date fair value of RSUs         $ 3.59                        
Percentage of restricted share units                               50.00%  
Closing bid                               $ 5.38  
Description of probability of achievement tranche share price target                               The Company assessed there to be 95% probability of achievement of each 5% tranche having a $5.38 share price target; and a 0% probability of achievement for the 25% tranche having a $17.95 share price target.  
Percentage of grant restricted share units                               5.00%  
Amounts of restricted share units were accelerated and vested                               114,250  
Restricted share units (RSUs) [Member] | Share-Based Payment Arrangement, Tranche One [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Percentage of restricted share units                               25.00%  
Closing bid                               $ 17.95  
Number of average trading volume per day                               250,000  
Restricted share units (RSUs) [Member] | Share-Based Payment Arrangement, Tranche Two [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Percentage of restricted share units                               5.00%  
Closing bid                               $ 5.38  
Restricted share units (RSUs) [Member] | Share-Based Payment Arrangement, Tranche Three [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Percentage of restricted share units                               5.00%  
Closing bid                               $ 5.38  
Number of average trading volume per day                               100,000  
Restricted share units (RSUs) [Member] | Share Based Payment Arrangement Tranche Four [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Percentage of restricted share units                               5.00%  
Closing bid                               $ 5.38  
Number of average trading volume per day                               100,000  
Restricted share units (RSUs) [Member] | Share Based Payment Arrangement Tranche Five [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Percentage of restricted share units                               5.00%  
Closing bid                               $ 5.38  
Number of average trading volume per day                               100,000  
Restricted share units (RSUs) [Member] | Share Based Payment Arrangement, Tranche Six [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Percentage of restricted share units                               5.00%  
Closing bid                               $ 5.38  
Number of average trading volume per day                               100,000  
Restricted share units (RSUs) [Member] | Related parties [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Number of RSUs granted         1,275,000