XML 26 R5.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Common Shares [Member]
Common Stock Subscribed [Member]
Additional Paid-In-Capital [Member]
Deficit [Member]
Total
Balance at Dec. 31, 2023 $ 167 $ 0 $ 1,041,583 $ (8,978,038) $ (7,936,288)
Balance (Shares) at Dec. 31, 2023 16,720,200        
Reg A financing $ 25 1,870,643 8,819,575 0 10,690,243
Reg A financing (Shares) 2,456,710        
Reg A financing share issuance costs $ 0 0 (735,634) 0 (735,634)
Stock-based compensation         0
Net loss $ 0 0 0 (7,908,777) $ (7,908,777)
Balance (Shares) at Dec. 31, 2024 19,176,910       19,176,910
Balance at Dec. 31, 2024 $ 192 1,870,643 9,125,524 (16,886,815) $ (5,890,456)
Issuance of former stock subscriptions $ 5 (1,870,643) 1,870,638 0 0
Issuance of former stock subscriptions (Shares) 521,070        
Reg A financing $ 20 0 7,247,911 0 7,247,931
Reg A financing (Shares) 2,018,917        
Reg A financing share issuance costs $ 0 0 (591,451) 0 (591,451)
Initial Public Offering $ 61 0 22,061,796 0 22,061,857
Initial Public Offering (Shares) 6,145,364        
Initial Public Offering share issuance costs $ 0 0 (2,671,890) 0 (2,671,890)
Conversion of convertible debentures $ 38 0 13,767,099 0 13,767,137
Conversion of convertible debentures (Shares) 3,834,857        
Conversion of note payable $ 4 0 1,451,476 0 1,451,480
Conversion of note payable (Shares) 404,312        
Cashless exercise of warrants $ 117 0 (117) 0 0
Cashless exercise of warrants (Shares) 11,676,166        
RSUs vesting $ 1 0 (1) 0 0
RSUs vesting (Shares) 114,250        
Stock-based compensation $ 0 0 6,069,560 0 6,069,560
Net loss $ 0 0 0 (16,543,616) $ (16,543,616)
Balance (Shares) at Dec. 31, 2025 43,891,846       43,891,846
Balance at Dec. 31, 2025 $ 438 $ 0 $ 58,330,545 $ (33,430,431) $ 24,900,552