XML 56 R37.htm IDEA: XBRL DOCUMENT v3.25.1
Right of Use Assets and Operating Lease Liability (Tables)
12 Months Ended
Dec. 31, 2024
Right of Use Assets and Operating Lease Liability [Abstract]  
Schedule of Information Pertaining to Lease Amounts Recognized

Information pertaining to lease amounts recognized in our consolidated financial statements is summarized as follows:

 

   As of December 31, 
   2024   2023 
Leasehold buildings  $3,611,792   $3,648,367 
Accumulated amortization   (1,671,677)   (957,846)
ROU assets, net of accumulated amortization  $1,940,115   $2,690,521 
Schedule of Operating Lease Costs
   For the years ended December 31, 
   2024   2023   2022 
Operating lease cost:            
Operating lease costs  $148,921   $114,694   $283,521 
Short-term lease costs   497,785    246,489    362,665 
   $646,706   $361,183   $646,186 
                
Supplemental cash flow information:               
Operating cash flows from operating leases  $450,780   $295,416   $177,779 
Right-of-use obtained in exchange for new operating lease liabilities   91,718    3,045,610    61,022 
Weighted-average remaining lease term (years):               
Operating leases   3.12    5.04    1.33 
Schedule of Weighted-Average Discount Rate for Operating Leases

As of December 31, 2024 and 2023, the weighted-average discount rate for operating leases was 6.0% and 6.0%, respectively.

 

   Operating
leases
 
Years Ended December 31,    
2025  $790,026 
2026   695,623 
2027   693,249 
2028   207,975 
Total operating lease payment   2,386,873 
Less: Imputed interest   (203,343)
Present value of operating lease liabilities   2,183,529 
      
Operating lease liabilities – current  $684,143 
Operating lease liabilities – non-current  $1,499,386