XML 18 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Condensed Statements of Shareholders’ Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock
Series A
Preferred Stock
Previously Reported
Common Stock
Previously Reported
Common Stock
Additional Paid-In Capital
Previously Reported
Additional Paid-In Capital
Accumulated Deficit
Previously Reported
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Previously Reported
Accumulated Other Comprehensive Income (Loss)
Total Shareholders’ Equity (Deficit) Attributable to 60P
Previously Reported
Total Shareholders’ Equity (Deficit) Attributable to 60P
Noncontrolling Interest on Shareholders
Previously Reported
Noncontrolling Interest on Shareholders
Members’ Equity
Previously Reported
Members’ Equity
Previously Reported
Total
Balance at Dec. 31, 2021           $ (22,633,428)   $ 75,835   $ (17,578,228)   $ (576,256)   $ 4,979,365   $ (18,154,484)
Balance (in Shares) at Dec. 31, 2021                             18,855,165    
issuance of warrants in private placement, net of offering costs paid at closing and deferred offering costs of $582,600       $ 4   185,331       185,335       185,335
issuance of warrants in private placement, net of offering costs paid at closing and deferred offering costs of $582,600 (in Shares)       37,067                          
Net foreign translation gain after June 1, 2022             26,527   26,527   611     27,138
Net (loss) income after June 1, 2022           (4,232,474)     (4,232,474)   2,566     (4,229,908)
Net foreign translation loss             (28,654)   (28,654)   (611)     (29,265)
Net (loss) income through May 31, 2022           (1,949,246)     (1,949,246)   1,370     (1,947,876)
Business combination June 1, 2022: 60P LLC into 60P, Inc. (Note 6)       $ 235   4,979,130           $ (4,979,365)  
Business combination June 1, 2022: 60P LLC into 60P, Inc. (Note 6) (in Shares)       2,348,942                       (18,855,165)    
Net income (loss)                                   (6,177,784)
Balance at Dec. 31, 2022 $ 239 $ 20 [1] $ 5,164,461 5,164,680 [1] $ (28,815,148) (28,815,148) $ 73,708 73,708 $ (23,576,740) (23,576,740) $ (572,320) (572,320)   $ (24,149,060) (24,149,060)
Balance (in Shares) at Dec. 31, 2022 2,386,009 198,836 [1]                          
Cancellation of common stock     $ (12) [1]   12 [1]              
Cancellation of common stock (in Shares) [1]       (120,919)                            
Share-based compensation to vendors for services     $ 12 [1]   5,378,896 [1]       5,378,908         5,378,908
Share-based compensation to vendors for services (in Shares) [1]       120,253                            
Net foreign translation loss     [1]   [1]     (1,290)   (1,290)         (1,290)
Net income (loss)     [1]   [1]   (2,600,061)     (2,600,061)   2,527       (2,597,534)
Balance at Mar. 31, 2023     $ 20 [1]   10,543,588 [1]   (31,415,209)   72,418   (20,799,183)   (569,793)       (21,368,976)
Balance (in Shares) at Mar. 31, 2023     198,170 [1]                            
Balance at Dec. 31, 2022 $ 239 $ 20 [1] 5,164,461 5,164,680 [1] (28,815,148) (28,815,148) 73,708 73,708 (23,576,740) (23,576,740) (572,320) (572,320)   (24,149,060) (24,149,060)
Balance (in Shares) at Dec. 31, 2022 2,386,009 198,836 [1]                          
Net income (loss)                                   (1,767,583)
Balance at Sep. 30, 2023 $ 9,858,040     $ 48 [1]   27,183,447 [1]   (30,568,566)   81,386   6,554,355   (38,105)       6,516,250
Balance (in Shares) at Sep. 30, 2023 78,803     483,307 [1]                            
Balance at Dec. 31, 2022 $ 239 $ 20 [1] 5,164,461 5,164,680 [1] (28,815,148) (28,815,148) 73,708 73,708 (23,576,740) (23,576,740) (572,320) (572,320)   (24,149,060) $ (24,149,060)
Balance (in Shares) at Dec. 31, 2022 2,386,009 198,836 [1]                          
Voluntary conversion of Series A Preferred Stock into common stock   $ (270,460) $ 5   270,455                
Voluntary conversion of Series A Preferred Stock into common stock (in Shares)   (2,162) 45,560                              
Cancellation of common stock   $ (145)   145                
Cancellation of common stock (in Shares)     (1,451,000)                             256,000
Share-based compensation to vendors for services   $ 148   5,682,908       5,683,056         5,683,056  
Share-based compensation to vendors for services (in Shares)     1,482,799                              
Warrants reclassed from derivative liabilities to equity     838,748       838,748         838,748  
Share-based compensation under 2022 Equity Incentive Plan   $ 4   528,922       528,926         528,926  
Share-based compensation under 2022 Equity Incentive Plan (in Shares)     40,000                              
Deemed capital contribution for related party compensation expense (Note 11)     163,228       163,228         163,228  
Net foreign translation loss         61,853   61,853         61,853  
Conversion of debt into common stock upon initial public offering   $ 171   7,989,427       7,989,598         7,989,598  
Conversion of debt into common stock upon initial public offering (in Shares)     1,707,179                              
Conversion of debt into Series A Preferred Stock upon initial public offering   $ 10,128,500         10,128,500         10,128,500  
Conversion of debt into Series A Preferred Stock upon initial public offering (in Shares)   80,965                              
Issuance of common stock pursuant to IPO, net of underwriting discounts, commissions, and deferred offering costs of $1,266,740   $ 141   6,235,135       6,235,276         6,235,276  
Issuance of common stock pursuant to IPO, net of underwriting discounts, commissions, and deferred offering costs of $1,266,740 (in Shares)     1,415,095                              
Issuance of common stock upon exercise of warrants   $ 18   1,131,753       1,131,771         1,131,771  
Issuance of common stock upon exercise of warrants (in Shares)     184,447                              
Contribution from noncontrolling interest     (548,380)       (548,380)   548,380        
Net income (loss)       (3,765,702)     (3,765,702)   (48,098)       (3,813,800) $ (3,813,800)
Balance at Dec. 31, 2023 $ 9,858,040 $ 9,858,040 $ 581 $ 48 [1] 27,456,802 27,457,335 [1] (32,580,850) (32,580,850) 135,561 135,561 4,870,134 4,870,134 (72,038) (72,038)     4,798,096 4,798,096
Balance (in Shares) at Dec. 31, 2023 78,803 78,803 5,810,089 484,187 [1]                            
Balance at Mar. 31, 2023     $ 20 [1]   10,543,588 [1]   (31,415,209)   72,418   (20,799,183)   (569,793)       (21,368,976)
Balance (in Shares) at Mar. 31, 2023     198,170 [1]                            
Net foreign translation loss     [1]   [1]     (374)   (374)         (374)
Net income (loss)     [1]   [1]   (3,336,555)     (3,336,555)   (7,036)       (3,343,591)
Balance at Jun. 30, 2023     $ 20 [1]   10,543,588 [1]   (34,751,764)   72,044   (24,136,112)   (576,829)       (24,712,941)
Balance (in Shares) at Jun. 30, 2023     198,170 [1]                            
Voluntary conversion of Series A Preferred Stock into common stock $ (270,460)     [1]   270,460 [1]              
Voluntary conversion of Series A Preferred Stock into common stock (in Shares) (2,162)     3,797 [1]                            
Share-based compensation expense     [1]   271,066 [1]       271,066         271,066
Net foreign translation loss     [1]   [1]     9,342   9,342         9,342
Issuance of common stock for payment of deferred compensation     [1]   155,000 [1]       155,000         155,000
Issuance of common stock for payment of deferred compensation (in Shares) [1]       2,438                            
Conversion of debt into common stock upon initial public offering     $ 14 [1]   7,989,584 [1]       7,989,598         7,989,598
Conversion of debt into common stock upon initial public offering (in Shares) [1]       142,270                            
Conversion of debt into Series A Preferred Stock upon initial public offering $ 10,128,500     [1]   [1]       10,128,500         10,128,500
Conversion of debt into Series A Preferred Stock upon initial public offering (in Shares) 80,965                                  
Reclassification of liability-classified warrants to equity-classified     [1]   838,748 [1]       838,748         838,748
Issuance of common stock pursuant to IPO, net of underwriting discounts, commissions, and deferred offering costs of $1,266,740     $ 12 [1]   6,235,264 [1]       6,235,276         6,235,276
Issuance of common stock pursuant to IPO, net of underwriting discounts, commissions, and deferred offering costs of $1,266,740 (in Shares) [1]       117,925                            
Issuance of common stock upon exercise of warrants     $ 2 [1]   1,131,769 [1]       1,131,771         1,131,771
Issuance of common stock upon exercise of warrants (in Shares) [1]       15,371                            
Issuance of common stock pursuant to share-based compensation awards     [1]   187,200 [1]       187,200         187,200
Issuance of common stock pursuant to share-based compensation awards (in Shares) [1]       3,336                            
Prepaid share-based compensation     [1]   109,148 [1]       109,148         109,148
Contribution from noncontrolling interest     [1]   (548,380) [1]       (548,380)   548,380      
Net income (loss)     [1]   [1]   4,183,198     4,183,198   (9,656)       4,173,542
Balance at Sep. 30, 2023 $ 9,858,040     $ 48 [1]   27,183,447 [1]   (30,568,566)   81,386   6,554,355   (38,105)       6,516,250
Balance (in Shares) at Sep. 30, 2023 78,803     483,307 [1]                            
Balance at Dec. 31, 2023 $ 9,858,040 $ 9,858,040 $ 581 $ 48 [1] 27,456,802 27,457,335 [1] (32,580,850) (32,580,850) 135,561 135,561 4,870,134 4,870,134 (72,038) (72,038)     4,798,096 4,798,096
Balance (in Shares) at Dec. 31, 2023 78,803 78,803 5,810,089 484,187 [1]                            
issuance of warrants in private placement, net of offering costs paid at closing and deferred offering costs of $582,600     $ 44 [1]   1,898,252 [1]         1,898,296         1,898,296
issuance of warrants in private placement, net of offering costs paid at closing and deferred offering costs of $582,600 (in Shares) [1]       438,414                            
Issuance of common stock upon exercise of Pre-Funded Warrants     $ 4 [1]   4,991 [1]       4,995         4,995
Issuance of common stock upon exercise of Pre-Funded Warrants (in Shares) [1]       41,630                            
Issuance of shares for RSUs     $ 2 [1]   (2) [1]                
Issuance of shares for RSUs (in Shares) [1]       16,001                            
Net foreign translation loss     [1]   [1]     (3,894)   (3,894)         (3,894)
Net income (loss)         430,470     430,470   (2,485)       427,985
Balance at Mar. 31, 2024 $ 9,858,040     $ 98 [1]   29,360,576 [1]   (32,150,380)   131,667   7,200,001   (74,523)       7,125,478
Balance (in Shares) at Mar. 31, 2024 78,803     980,232 [1]                            
Balance at Dec. 31, 2023 $ 9,858,040 $ 9,858,040 $ 581 $ 48 [1] $ 27,456,802 27,457,335 [1] $ (32,580,850) (32,580,850) $ 135,561 135,561 $ 4,870,134 4,870,134 $ (72,038) (72,038)     $ 4,798,096 4,798,096
Balance (in Shares) at Dec. 31, 2023 78,803 78,803 5,810,089 484,187 [1]                            
Net income (loss)                                   (5,906,739)
Balance at Sep. 30, 2024 $ 9,567,439     $ 186 [1]   34,815,642 [1]   (38,482,920)   139,207   6,039,554   (76,707)       5,962,847
Balance (in Shares) at Sep. 30, 2024 76,480     1,861,914 [1]                            
Balance at Mar. 31, 2024 $ 9,858,040     $ 98 [1]   29,360,576 [1]   (32,150,380)   131,667   7,200,001   (74,523)       7,125,478
Balance (in Shares) at Mar. 31, 2024 78,803     980,232 [1]                            
Issuance of common stock upon exercise of Pre-Funded Warrants     $ 4 [1]   4,991 [1]       4,995         4,995
Issuance of common stock upon exercise of Pre-Funded Warrants (in Shares) [1]       41,629                            
Voluntary return of shares issued to vendor for services     $ (1) [1]   1 [1]              
Voluntary return of shares issued to vendor for services (in Shares) [1]       (10,000)                            
Issuance of shares for RSUs     $ 1 [1]   (1) [1]              
Issuance of shares for RSUs (in Shares) [1]       5,337                            
Net foreign translation loss     [1]   [1]     3,137   3,137         3,137
Net income (loss)       [1]   (4,172,755)     (4,172,755)   (1,471)       (4,174,226)
Balance at Jun. 30, 2024 $ 9,858,040     $ 102 [1]   29,365,567 [1]   (36,323,135)   134,804   3,035,378   (75,994)       2,959,384
Balance (in Shares) at Jun. 30, 2024 78,803     1,017,198 [1]                            
issuance of warrants in private placement, net of offering costs paid at closing and deferred offering costs of $582,600     [1]   3,414,502 [1]       3,414,502         3,414,502
Voluntary conversion of Series A Preferred Stock into common stock $ (290,601)     $ 7 [1]   290,594 [1]              
Voluntary conversion of Series A Preferred Stock into common stock (in Shares) (2,323)     73,334 [1]                            
Issuance of common stock pursuant to ATM Offering, net of offering costs paid at closing and deferred offering costs of $264,774     $ 68 [1]   1,729,742 [1]       1,729,810         1,729,810
Issuance of common stock pursuant to ATM Offering, net of offering costs paid at closing and deferred offering costs of $264,774 (in Shares) [1]       677,819                            
Issuance of common stock for fractional shares pursuant to Reverse Stock Split rounding adjustment     $ 9 [1]   (9) [1]              
Issuance of common stock for fractional shares pursuant to Reverse Stock Split rounding adjustment (in Shares) [1]       93,563                            
Share-based compensation expense     [1]   15,246 [1]       15,246         15,246
Net foreign translation loss     [1]   [1]     4,403   4,403         4,403
Net income (loss)     [1]   [1]   (2,159,785)     (2,159,785)   (713)       (2,160,498)
Balance at Sep. 30, 2024 $ 9,567,439     $ 186 [1]   $ 34,815,642 [1]   $ (38,482,920)   $ 139,207   $ 6,039,554   $ (76,707)       $ 5,962,847
Balance (in Shares) at Sep. 30, 2024 76,480     1,861,914 [1]                            
[1] Periods presented have been adjusted to reflect the 1:12 reverse stock split on August 12, 2024.