XML 29 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Shareholders' Equity
Common Stock [Member]
USD ($)
shares
Common Stock [Member]
SGD ($)
shares
Additional Paid-in Capital [Member]
USD ($)
Additional Paid-in Capital [Member]
SGD ($)
Deferred Compensation, Share-Based Payments [Member]
USD ($)
Deferred Compensation, Share-Based Payments [Member]
SGD ($)
AOCI Attributable to Parent [Member]
USD ($)
AOCI Attributable to Parent [Member]
SGD ($)
Retained Earnings [Member]
USD ($)
Retained Earnings [Member]
SGD ($)
Noncontrolling Interest [Member]
USD ($)
Noncontrolling Interest [Member]
SGD ($)
USD ($)
SGD ($)
Balance at Dec. 31, 2021   $ 21,970   $ 11,292,123     $ 9,997   $ (10,078,513)   $ (380,800)   $ 864,777
Balance, shares at Dec. 31, 2021 | shares 16,250,000 16,250,000                        
Net loss           (3,053,000)   (21,041)   (3,074,041)
Foreign currency translation adjustment         26,156       26,156
Stock-based compensation                          
Balance at Dec. 31, 2022   $ 21,970   11,292,123     36,153   (13,131,513)   (401,841)   (2,183,108)
Balance, shares at Dec. 31, 2022 | shares 16,250,000 16,250,000                        
Net loss           (5,469,730)   (46,494) $ (4,181,177) (5,516,224)
Foreign currency translation adjustment         (70,252)       (70,252)
Issue of new shares   $ 3,956   11,230,447           11,234,403
Issue of new shares, shares | shares 2,971,384 2,971,384                        
Stock-based compensation       537,756       407,607 537,756
Balance at Dec. 31, 2023   $ 25,926   22,522,570   537,756   (34,099)   (18,601,243)   (448,335)   4,002,575
Balance, shares at Dec. 31, 2023 | shares 19,221,384 19,221,384                        
Net loss             (4,335,471)   (26,803) (3,192,998) (4,362,274)
Foreign currency translation adjustment         130,515     95,531 130,515
Issue of new shares   $ 6,303   6,428,831           6,435,134
Issue of new shares, shares | shares 4,368,924 4,368,924                        
Stock-based compensation     93,389         68,357 93,389
Balance at Dec. 31, 2024 $ 23,590 $ 32,229 $ 21,259,545 $ 29,044,790 $ 393,614 $ 537,756 $ 70,572 $ 96,416 $ (16,788,694) $ (22,936,714) $ (347,781) $ (475,138) $ 4,610,846 $ 6,299,339
Balance, shares at Dec. 31, 2024 | shares 23,590,308 23,590,308