XML 28 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Operations and Comprehensive Loss
12 Months Ended
Dec. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2024
SGD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
shares
Dec. 31, 2023
SGD ($)
$ / shares
shares
Dec. 31, 2022
SGD ($)
$ / shares
shares
Operating revenues          
Total operating revenues $ 7,968,113 $ 10,886,035 $ 3,793,293 $ 5,004,493 $ 7,025,592
Cost of revenues          
Total cost of revenues (4,742,970) (6,479,846) (2,489,836) (3,284,841) (4,708,678)
Gross profit 3,225,143 4,406,189 1,303,457 1,719,652 2,316,914
Operating expenses          
Technology and development expenses (926,402) (1,265,650)   (1,304,914) (1,767,730)
Selling and marketing expenses (1,387,728) (1,895,914)   (1,797,033) (1,926,003)
General and administrative expenses (4,119,013) (5,627,395)   (3,960,636) (1,854,521)
Total operating expenses (6,433,143) (8,788,959) (5,353,281) (7,062,583) (5,548,254)
Loss from operations (3,208,000) (4,382,770)   (5,342,931) (3,231,340)
Other income (expense):          
Stock-based compensation (68,357) (93,389) (407,607) (537,756)
Interest income 55,668 76,054 80,363 106,023 3,985
Interest expense (28,194) (38,518) (24,025) (31,696) (39,152)
Government grants 49,857 68,114 19,532 25,769 248,067
Foreign exchange (loss) income (32,333) (44,173) 200,384 264,367 (55,626)
Other income, net 38,361 52,408   25
Total other income (expense), net 15,002 20,496 (131,353) (173,293) 157,299
LOSS BEFORE INCOME TAXES (3,192,998) (4,362,274) (4,181,177) (5,516,224) (3,074,041)
Income tax expense  
NET LOSS (3,192,998) (4,362,274) $ (4,181,177) (5,516,224) (3,074,041)
Less: Net loss attributable to non-controlling interest (19,619) (26,803)   (46,494) (21,041)
Net loss attributable to OHMYHOMELTD (3,173,379) (4,335,471)   (5,469,730) (3,053,000)
OTHER COMPREHENSIVE LOSS          
Foreign currency translation adjustment 95,531 130,515   (70,252) 26,156
TOTAL COMPREHENSIVE LOSS (3,097,467) (4,231,759)   (5,586,476) (3,047,885)
Less: Comprehensive loss attributable to non-controlling interests (19,619) (26,803)   (46,494) (21,041)
COMPREHENSIVE LOSS ATTRIBUTABLE TO OHMYHOME LIMITED $ (3,077,848) $ (4,204,956)   $ (5,539,982) $ (3,026,844)
Weighted average number of ordinary shares:          
Basic 22,503,377 22,503,377 17,860,622 17,860,622 16,250,000
Diluted 23,729,625 23,729,625 18,461,340 18,461,340 16,250,000
LOSS PER SHARE – BASIC AND DILUTED          
Basic | (per share) $ (0.13) $ (0.19)   $ (0.31) $ (0.19)
Diluted | (per share) $ (0.13) $ (0.18)   $ (0.30) $ (0.19)
Weighted average number of ordinary shares (presented on a retroactive basis to give effect to the reverse stock split of 10-to-1 on March 10, 2025):          
Basic 2,250,337 2,250,337 1,786,062 1,786,062 1,625,000
Diluted 2,372,962 2,372,962 1,846,134 1,846,134 1,625,000
LOSS PER SHARE – BASIC AND DILUTED (PRESENTED ON A RETROACTIVE BASIS TO GIVE EFFECT TO THE REVERSE STOCK SPLIT OF 10-TO-1 ON MARCH 10, 2025)          
Basic | (per share) $ (1.3) $ (1.9)   $ (3.1) $ (1.9)
Diluted | (per share) $ (1.3) $ (1.8)   $ (3.0) $ (1.9)
Independent Third Parties [Member]          
Operating revenues          
Total operating revenues $ 7,962,901 $ 10,878,915 $ 3,397,380 $ 4,482,165  
Related Parties [Member]          
Operating revenues          
Total operating revenues 5,212 7,120 $ 395,913 522,328  
Brokerage Services [Member]          
Operating revenues          
Total operating revenues 2,859,723 3,906,953   2,817,930 $ 3,072,060
Cost of revenues          
Total cost of revenues (1,261,016) (1,722,801)   (1,638,368) (1,383,488)
Gross profit 1,598,707 2,184,152   1,179,562 1,688,572
Brokerage Services [Member] | Independent Third Parties [Member]          
Operating revenues          
Total operating revenues 2,858,186 3,904,853   2,806,930 3,069,160
Brokerage Services [Member] | Related Parties [Member]          
Operating revenues          
Total operating revenues 1,537 2,100   11,000 2,900
Property Management [Member]          
Operating revenues          
Total operating revenues 3,061,637 4,182,808   846,726
Cost of revenues          
Total cost of revenues (2,061,262) (2,816,096)   (582,582)
Gross profit 1,000,375 1,366,712   264,144
Property Management [Member] | Independent Third Parties [Member]          
Operating revenues          
Total operating revenues 3,061,637 4,182,808   846,726
Property Management [Member] | Related Parties [Member]          
Operating revenues          
Total operating revenues  
Emerging and Other Services [Member]          
Operating revenues          
Total operating revenues 2,046,753 2,796,274   1,339,837 3,953,532
Cost of revenues          
Total cost of revenues (1,420,692) (1,940,949)   (1,063,891) (3,325,190)
Gross profit 626,061 855,325   275,946 628,342
Emerging and Other Services [Member] | Independent Third Parties [Member]          
Operating revenues          
Total operating revenues 2,043,079 2,791,254   828,509 970,376
Emerging and Other Services [Member] | Related Parties [Member]          
Operating revenues          
Total operating revenues $ 3,674 $ 5,020   $ 511,328 $ 2,983,156