XML 82 R64.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Schedule of activity in 2023 equity incentive plan (Details) - USD ($)
12 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]  
Options Shares, Outstanding at beginning of year
Aggregate Intrinsic Value, Outstanding at beginning of year
Options Shares, Granted 1,025,527
Weighted Average Exercise Price, Granted $ 1.67
Weighted Average Remining Contractual Term, Granted 9 years 3 months 18 days
Aggregate Intrinsic Value, Granted $ 429,388
Options Shares, Exercised
Options Shares, Forfeited or expired
Options Shares, Outstanding at end of year 1,025,527
Weighted Average Exercise Price, Outstanding at end of year $ 1.67
Weighted Average Remining Contractual Term, Outstanding at end of year 9 years 3 months 18 days
Aggregate Intrinsic Value, Outstanding at end of year $ 429,388
Options Shares, Fully vested and expected to vest 945,541
Weighted Average Exercise Price, Fully vested and expected to vest $ 1.60
Weighted Average Remining Contractual Term, Fully vested and expected to vest 9 years 4 months 24 days
Option Shares, Exercisable at end of year of 2023 945,541
Weighted Average Exercise Price, Exercisable at end of year of 2023 $ 9.4
Weighted Average Remining Contractual Term, Exercisable at end of year of 2023 9 years 4 months 24 days
Aggregate Intrinsic Value, Exercisable at end of year of 2023 $ 407,607