XML 22 R4.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Statements of Operations and Comprehensive Loss
12 Months Ended
Dec. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2023
SGD ($)
$ / shares
shares
Dec. 31, 2022
SGD ($)
$ / shares
shares
Dec. 31, 2021
SGD ($)
$ / shares
shares
Operating revenues        
Total operating revenues $ 3,793,293 $ 5,004,493 $ 7,025,592 $ 4,381,683
Cost of revenues        
Total cost of revenues (2,489,836) (3,284,841) (4,708,678) (1,995,622)
Gross profit 1,303,457 1,719,652 2,316,914 2,386,061
Operating expenses        
Technology and development expenses (989,096) (1,304,914) (1,767,730) (1,449,065)
Selling and marketing expenses (1,362,111) (1,797,033) (1,926,003) (1,717,470)
General and administrative expenses (3,002,074) (3,960,636) (1,854,521) (1,563,599)
Total operating expenses (5,353,281) (7,062,583) (5,548,254) (4,730,134)
Loss from operations (4,049,824) (5,342,931) (3,231,340) (2,344,073)
Other income (expense):        
Stock-based compensation (407,607) (537,756)
Interest income 80,363 106,023 3,985 10,262
Interest expense (24,025) (31,696) (39,152) (49,926)
Government grants 19,532 25,769 248,067 492,404
Foreign exchange (loss) income 200,384 264,367 (55,626) (3,065)
Other income, net 25 1,123
Other Nonoperating Income (Expense) (25) (1,123)
Total other income (expense), net (131,353) (173,293) 157,299 450,798
LOSS BEFORE INCOME TAXES (4,181,177) (5,516,224) (3,074,041) (1,893,275)
Income tax expense
NET LOSS (4,181,177) (5,516,224) (3,074,041) (1,893,275)
Less: Net loss attributable to non-controlling interest (35,241) (46,494) (21,041) (68,467)
Net loss attributable to OHMYHOMELTD (4,145,936) (5,469,730) (3,053,000) (1,824,808)
OTHER COMPREHENSIVE LOSS        
Foreign currency translation adjustment (53,249) (70,252) 26,156 5,880
TOTAL COMPREHENSIVE LOSS (4,234,426) (5,586,476) (3,047,885) (1,887,395)
Less: Comprehensive loss attributable to non-controlling interests (35,241) (46,494) (21,041) (68,467)
COMPREHENSIVE LOSS ATTRIBUTABLE TO OHMYHOME LIMITED $ (4,199,185) $ (5,539,982) $ (3,026,844) $ (1,818,928)
Weighted average number of ordinary shares:        
Basic 17,860,622 17,860,622 16,250,000 16,250,000
Diluted 18,461,340 18,461,340 16,250,000 16,250,000
LOSS PER SHARE – BASIC AND DILUTED        
Basic | (per share) $ (0.23) $ (0.31) $ (0.19) $ (0.12)
Diluted | (per share) $ (0.23) $ (0.30) $ (0.19) $ (0.12)
Independent Third Parties [Member]        
Operating revenues        
Total operating revenues $ 3,397,380 $ 4,482,165    
Related Parties [Member]        
Operating revenues        
Total operating revenues 395,913 522,328    
Brokerage Services [Member]        
Operating revenues        
Total operating revenues 2,135,928 2,817,930 $ 3,072,060 $ 3,731,586
Cost of revenues        
Total cost of revenues (1,241,847) (1,638,368) (1,383,488) (1,605,602)
Gross profit 894,082 1,179,562 1,688,572 2,125,984
Brokerage Services [Member] | Independent Third Parties [Member]        
Operating revenues        
Total operating revenues 2,127,590 2,806,930 3,069,160 3,475,750
Brokerage Services [Member] | Related Parties [Member]        
Operating revenues        
Total operating revenues 8,338 11,000 2,900 255,836
Property Management [Member]        
Operating revenues        
Total operating revenues 641,799 846,726
Cost of revenues        
Total cost of revenues (441,584) (582,582)
Gross profit 200,215 264,144
Property Management [Member] | Independent Third Parties [Member]        
Operating revenues        
Total operating revenues 641,799 846,726
Emerging and Other Services [Member]        
Operating revenues        
Total operating revenues 1,015,566 1,339,837 3,953,532 650,097
Cost of revenues        
Total cost of revenues (806,405) (1,063,891) (3,325,190) (390,020)
Gross profit 209,160 275,946 628,342 260,077
Emerging and Other Services [Member] | Independent Third Parties [Member]        
Operating revenues        
Total operating revenues 627,991 828,509 970,376 650,097
Emerging and Other Services [Member] | Related Parties [Member]        
Operating revenues        
Total operating revenues 387,575 $ 511,328 $ 2,983,156
Emerging and Other Services [Member] | Property Management [Member]        
Operating revenues        
Total operating revenues | $ $ 641,799