Exhibit 99.1
INDEX TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
APOLLOMICS INC.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION
(All amounts in thousands of $)
|
|
NOTES |
|
As of June 30, 2024 (Unaudited) |
|
|
As of December 31, 2023 |
|
||
Non-current assets |
|
|
|
|
|
|
|
|
||
Plant and equipment, net |
|
12 |
|
$ |
|
|
$ |
|
||
Right-of-use assets |
|
13 |
|
|
|
|
|
|
||
Intangible assets, net |
|
14 |
|
|
|
|
|
|
||
Rental deposits |
|
|
|
|
|
|
|
|
||
Total non-current assets |
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
Current assets |
|
|
|
|
|
|
|
|
||
Deposits, prepayments and deferred expenses |
|
15 |
|
|
|
|
|
|
||
Financial assets at fair value through profit and loss (“FVTPL”) |
|
22 |
|
— |
|
|
|
|
||
Cash and cash equivalents |
|
|
|
|
|
|
|
|
||
Total current assets |
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
Total assets |
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
Current liabilities |
|
|
|
|
|
|
|
|
||
Other payables and accruals |
|
18 |
|
|
|
|
|
|
||
Short term bank loans |
|
|
|
|
|
|
|
|
||
Lease liabilities, current portion |
|
|
|
|
|
|
|
|
||
Total current liabilities |
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
Net current assets |
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
Total assets less current liabilities |
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
Non-current liabilities |
|
|
|
|
|
|
|
|
||
Lease liabilities, noncurrent portion |
|
|
|
|
|
|
|
|
||
Warrant liabilities at FVTPL |
|
22 |
|
|
|
|
|
|
||
Total non-current liabilities |
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
Net assets |
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
Equity |
|
|
|
|
|
|
|
|
||
Share capital |
|
20 |
|
|
|
|
|
|
||
Share premium |
|
|
|
|
|
|
|
|
||
Reserves |
|
|
|
|
|
|
|
|
||
Accumulated losses |
|
|
|
|
( |
) |
|
|
( |
) |
Total equity |
|
|
|
$ |
|
|
$ |
|
The accompanying notes are an integral part of these unaudited consolidated interim financial statements.
1
APOLLOMICS INC.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF LOSS AND COMPREHENSIVE LOSS (UNAUDITED)
(All amounts in thousands of $, except for per share data)
|
|
|
|
Six Months Ended June 30, |
|
|||||
|
|
NOTES |
|
2024 |
|
|
2023 |
|
||
Other income |
|
7 |
|
$ |
|
|
$ |
|
||
Foreign exchange losses |
|
8 |
|
|
( |
) |
|
|
( |
) |
Fair value change of financial assets at FVTPL |
|
16 |
|
|
|
|
|
|
||
Fair value change of financial liabilities at FVTPL |
|
22 |
|
|
|
|
|
|
||
Fair value change of convertible preferred shares |
|
19 |
|
|
|
|
( |
) |
||
Research and development expenses |
|
|
|
|
( |
) |
|
|
( |
) |
Administrative expenses |
|
|
|
|
( |
) |
|
|
( |
) |
Impairment of an intangible asset |
|
|
|
|
( |
) |
|
— |
|
|
Finance costs |
|
|
|
|
( |
) |
|
|
( |
) |
Other expense |
|
9 |
|
|
( |
) |
|
|
( |
) |
Loss before taxation |
|
|
|
|
( |
) |
|
|
( |
) |
Income tax expenses |
|
|
|
|
|
|
( |
) |
||
Loss and total comprehensive loss for the period, net of taxation, |
|
|
|
$ |
( |
) |
|
$ |
( |
) |
Loss per share |
|
|
|
|
|
|
|
|
||
Basic loss per common share |
|
11 |
|
$ |
( |
) |
|
$ |
( |
) |
Diluted loss per common share |
|
11 |
|
$ |
( |
) |
|
$ |
( |
) |
Weighted average number of common shares outstanding – Basic and Diluted |
|
11 |
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited consolidated interim financial statements.
2
APOLLOMICS INC.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF SHAREHOLDERS’ EQUITY (UNAUDITED)
(All amounts in thousands of $, except for share and per share data)
|
|
Share capital |
|
|
Treasury Shares |
|
|
|
|
|
Reserves |
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based |
|
|
|
|
|
|
|
|||||||||
|
|
Number of |
|
|
Amount |
|
|
Number of |
|
|
Amount |
|
|
Share premium |
|
|
Other |
|
|
payment |
|
|
Accumulated losses |
|
|
Total |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(note) |
|
|
|
|
|
|
|
|
|
|
|||||||||
As of January 1, 2023 |
|
|
|
|
$ |
|
|
|
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
||||||
Recapitalization of Apollomics at Exchange Ratio |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
— |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
||||||
Adjusted Balances, beginning of period |
|
|
|
|
$ |
|
|
|
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
||||||
Loss and total comprehensive loss for the period |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|||||||
Forfeiture of vested share options |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
( |
) |
|
|
|
|
|
— |
|
|||||||
Exercise of share options (Note 20) 1 |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
( |
) |
|
— |
|
|
|
|
|||||||
Restricted share awards vested (Notes 20 and 21) 2 |
|
— |
|
|
— |
|
|
|
( |
) |
|
|
|
|
— |
|
|
|
|
|
|
( |
) |
|
— |
|
|
|
|
|||||||
Business combination, net of redemptions (Note 5) |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|||||||||
Conversion of pre-Closing Apollomics convertible preferred shares |
|
|
|
|
|
|
|
— |
|
|
— |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|||||||||
IFRS 2 listing expense (Note 5) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|||||||||
Post-Closing Apollomics Class B Ordinary Shares issued to PIPE |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|||||||||
Reclassification from equity to non-current liabilities for Maxpro |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
( |
) |
|
— |
|
|
— |
|
|
— |
|
|
|
( |
) |
|||||||
Issuance of post-Closing Apollomics Class A Ordinary Shares |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|||||||||
Recognition of equity-settled share-based payment (Note 20) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|||||||||
As of June 30, 2023 |
|
|
|
|
$ |
|
|
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
As of January 1, 2024 |
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
||||||
Loss and total comprehensive loss for the period |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|||||||
Shares issued to PIPE Investors, net of transaction costs (Note 20) |
|
|
|
|
|
|
|
— |
|
|
— |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|||||||||
Shares issued to employees for compensation (Note 20) |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|||||||||
Shares issued to board members for board fees (Note 20) |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
|||||||
Recognition of equity-settled share-based payment (Note 20) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
— |
|
|
|
|
||||||||
As of June 30, 2024 |
|
|
|
|
$ |
|
|
|
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
Note: Other reserve includes amounts transferred from share-based payment reserve when the share options are exercised or the restricted shares are vested.
1
2
3
The accompanying notes are an integral part of these unaudited consolidated interim financial statements.
3
APOLLOMICS INC.
CONDENSED CONSOLIDATED interim STATEMENTS OF CASH FLOWS (UNAUDITED)
(All amounts in thousands of $)
|
|
For the Six Months Ended June 30, |
|
|||||
|
|
2024 |
|
|
2023 |
|
||
OPERATING ACTIVITIES |
|
|
|
|
|
|
||
Loss before taxation |
|
$ |
( |
) |
|
$ |
( |
) |
Adjustments for: |
|
|
|
|
|
|
||
Interest income |
|
— |
|
|
|
( |
) |
|
Depreciation of plant and equipment |
|
|
|
|
|
|
||
Depreciation of right-of-use assets |
|
|
|
|
|
|
||
Amortization of intangible assets |
|
|
|
|
|
|
||
Impairment loss on intangible assets |
|
|
|
|
— |
|
||
Realized foreign currency (gains) losses |
|
— |
|
|
|
( |
) |
|
Fair value change of financial assets at FVTPL |
|
— |
|
|
|
( |
) |
|
Fair value change of financial liabilities at FVTPL |
|
|
( |
) |
|
|
( |
) |
Fair value change of preferred shares |
|
— |
|
|
|
|
||
IFRS 2 listing expense |
|
— |
|
|
|
|
||
Share-based payment expenses |
|
|
|
|
|
|
||
Loss on sale of plant and equipment |
|
|
|
|
— |
|
||
Unrealized foreign currency loss |
|
— |
|
|
|
|
||
Operating cash flows before movements in working capital |
|
|
( |
) |
|
|
( |
) |
(Increase) decrease in deposits, prepayments and deferred expenses |
|
|
( |
) |
|
|
( |
) |
Increase in accounts payable and accrued offering costs |
|
— |
|
|
|
|
||
Increase (decrease) in other payables and accruals |
|
|
|
|
|
( |
) |
|
NET CASH USED IN OPERATION |
|
|
( |
) |
|
|
( |
) |
Taxation paid |
|
— |
|
|
|
( |
) |
|
NET CASH USED IN OPERATING ACTIVITIES |
|
|
( |
) |
|
|
( |
) |
INVESTING ACTIVITIES |
|
|
|
|
|
|
||
Interest received |
|
— |
|
|
|
|
||
Proceeds from redemption of time deposits |
|
— |
|
|
|
|
||
Placement of time deposits |
|
— |
|
|
|
( |
) |
|
Purchase of plant and equipment |
|
|
( |
) |
|
|
( |
) |
Proceeds from disposal of plant and equipment |
|
|
|
|
— |
|
||
Placement of FVTPL |
|
— |
|
|
|
( |
) |
|
Proceeds from disposal of assets at FVTPL |
|
|
|
|
— |
|
||
Refund of rental deposits |
|
|
|
|
|
|
||
NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES |
|
|
|
|
|
( |
) |
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
||
Proceeds from PIPE Financings and Business Combination, net of transaction costs |
|
|
|
|
|
|
||
Payment of deferred underwriting fees |
|
— |
|
|
|
( |
) |
|
Repayment of bank loans |
|
|
( |
) |
|
— |
|
|
Proceeds from bank loans |
|
|
|
|
— |
|
||
Proceeds from issue of shares upon exercise of share options |
|
— |
|
|
|
|
||
Interest paid |
|
|
( |
) |
|
|
( |
) |
Repayment of lease liabilities |
|
|
( |
) |
|
|
( |
) |
NET CASH FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
||
Effects of Exchange Rate Changes on Cash and Cash Equivalents |
|
|
( |
) |
|
|
|
|
NET (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
|
( |
) |
|
|
( |
) |
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD |
|
|
|
|
|
|
||
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD |
|
$ |
|
|
$ |
|
||
NON-CASH INVESTING AND FINANCING ACTIVITIES: |
|
|
|
|
|
|
||
Restricted share awards vested |
|
$ |
— |
|
|
$ |
|
|
Accrued transaction costs |
|
— |
|
|
|
|
||
Conversion of pre-closing Apollomics convertible preferred shares into Post-Closing Apollomics Ordinary Shares |
|
— |
|
|
|
|
||
Initial value of warrant liabilities arising from Maxpro note conversion and PIPE Financing in connection with the Closing Date of the Business Combination |
|
— |
|
|
|
|
||
Reclassification from equity to non-current liabilities for Maxpro Warrants assumed by Apollomics upon Closing |
|
— |
|
|
|
|
||
Establishment of lease right-of-use assets and associated lease liabilities |
|
|
|
|
— |
|
||
Restricted shares and share options issued in lieu of accrued compensation |
|
|
|
|
— |
|
The accompanying notes are an integral part of these unaudited consolidated interim financial statements.
4
APOLLOMICS INC.
Notes to Condensed Consolidated Interim Financial Statements (Unaudited)
Apollomics Inc. (“Apollomics” or the “Company”) is a clinical-stage biotechnology company focused on discovering and developing oncology therapies to address unmet medical needs. Since the Company’s founding in 2015, the Company has built a pipeline of nine drug candidates across 11 programs that focus on oncology, of which six drug candidates are in the clinical stage.
The Company was originally formed as CB Therapeutics Inc. as a result of a spin-off from Crown Bioscience International, which was completed on December 31, 2015. Prior to December 2015, Crown Bioscience International, through its subsidiaries, was the owner of certain patent rights relating to certain of these drug candidates. In order to focus on its core business, namely providing preclinical contract research organization services, and allow the drug discovery and development related business to be operated and financed separately, Crown Bioscience International spun off its Taiwan subsidiary, Crown Bioscience (Taiwan), and contributed it to the Company. As a result, we became the owner of these patent rights.
In addition to its U.S. headquarters, the Company also has locations in Australia (Apollomics (Australia) Pty Ltd, formed in November 2016), Hong Kong (Apollomics (Hong Kong) Limited, formed in June 2019) and China (Zhejiang Crownmab Biotech Co. Ltd. and Zhejiang Crown Bochuang Biopharma Co. Ltd., formed in May 2018 and May 2020, respectively). The Company’s headquarters and global drug development team is based in the United States (San Francisco Bay area), while its discovery and China drug development team is based in China (Hangzhou and Shanghai). The Company operates in both the United States and China, with its headquarters and its global drug development team in San Francisco, California and its discovery and China drug development team in Hangzhou and Shanghai, China.
On March 29, 2023 (the “Closing Date”), Apollomics consummated a business combination (the “Business Combination”) with Maxpro Capital Acquisition Corp. (“Maxpro”), a Delaware corporation and special purpose acquisition company, pursuant to the initial business combination agreement dated September 14, 2022 and subsequent amendment to the business combination agreement dated February 9, 2023 (the “Business Combination Agreement” or “BCA”). In connection with the closing of the Business Combination, Apollomics became a publicly traded company on the Nasdaq Capital Market (“Nasdaq”). The Company’s Class A Ordinary Shares and warrants are listed on Nasdaq under the trading symbols “APLM” and “APLMW,” respectively. Trading on the Nasdaq commenced on March 30, 2023.
The unaudited condensed consolidated interim financial statements are presented in U.S. dollars (“$”). The Company’s subsidiaries included in the unaudited condensed consolidated interim financial statements are listed below (the Company and its subsidiaries are collectively referred to herein as the “Group”). These unaudited condensed consolidated interim financial statements have been prepared based on the accounting policies which conform with International Financial Reporting Standards (“IFRSs”) as issued by the International Accounting Standards Board (“IASB”) and have been prepared under the assumption the Company operates on a going concern basis.
Name of subsidiaries |
Place of incorporation or establishment/operation and date of incorporation/ establishment |
Principal activities |
The unaudited condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard 34 (“IAS 34”) “Interim Financial Reporting” issued by the IASB as well as the rules and regulations of the U.S. Securities and Exchange Commission, and have been prepared under the assumption the Company operates on a going concern basis.
5
APOLLOMICS INC.
Notes to Condensed Consolidated Interim Financial Statements (Unaudited)
Based upon our 2024 operating plan, and our balance of cash and cash equivalents of $
The unaudited condensed consolidated interim financial statements have been prepared on the historical cost basis except for certain financial instruments, which are measured at fair values.
Other than additional accounting policies resulting from application of amendments to IFRSs, the accounting policies and methods of computation used in the unaudited condensed consolidated interim financial statements for the six months ended June 30, 2023 and 2024 are the same as those presented in the Group’s annual financial statements for the year ended December 31, 2023.
Application of amendments to IFRSs
For the purposes of preparing and presenting the unaudited condensed consolidated interim financial statements for the six months ended June 30, 2024, the Group has applied the following amendments to IFRSs issued by the IASB, for the first time, which are mandatorily effective for the Group’s annual period beginning on January 1, 2024:
Amendments to IFRS 3 |
Reference to the Conceptual Framework |
Amendments to IAS 16 |
Property, Plant and Equipment: Proceeds before Intended Use |
Amendments to IFRS Standards |
Annual Improvements to IFRS Standards 2018 — 2020 |
The application of the amendments to IFRSs in the current interim period has had no material impact on the Group’s financial position and performance for the current and prior periods and/or on the disclosures set out in these unaudited condensed consolidated interim financial statements.
The preparation of the unaudited condensed consolidated interim financial statements requires the management of the Company to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
In preparing these unaudited condensed consolidated interim financial statements, the critical judgments made by the management of the Company in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements for the year ended December 31, 2023.
As previously outlined in Note 1 – General Information, the Company underwent a Business Combination with Maxpro on March 29, 2023. The Business Combination was effected through the issuance of shares of Apollomics to Maxpro stockholders.
Upon the closing of the Business Combination, the following occurred:
6
APOLLOMICS INC.
Notes to Condensed Consolidated Interim Financial Statements (Unaudited)
The net proceeds from the PIPE Financing and Business Combination, totaled $
7
APOLLOMICS INC.
Notes to Condensed Consolidated Interim Financial Statements (Unaudited)
The following table presents the total Apollomics ordinary shares outstanding immediately after the closing of the Business Combination:
|
Number of Shares |
|
|
Exchange of Maxpro Class A Common Stock for post-closing Apollomics Class A Ordinary Shares |
|
|
|
Exchange of Maxpro Class B Common Stock for post-closing Apollomics Class A Ordinary Shares |
|
|
|
Exchange of Maxpro Class A Common Stock subject to possible redemption that was not redeemed for post-closing Apollomics Class A Ordinary Shares |
|
|
|
Issuance of post-closing Apollomics Class A Ordinary Shares to Maxpro Sponsor in connection with conversion of a convertible promissory note |
|
|
|
Subtotal - Business Combination, net of redemptions |
|
|
|
Issuance of post-closing Apollomics Class B Ordinary Shares to PIPE Investors |
|
|
|
Conversion of pre-closing Apollomics convertible preferred shares (converted into pre-closing Apollomics Ordinary Shares prior to the Business Combination) into Post-Closing Apollomics Ordinary Shares |
|
|
|
Issuance of Post-Closing Apollomics Ordinary Shares in connection with the Business Combination due to exercise of pre-closing Apollomics share options prior to the Business Combination |
|
|
|
Total - Post-Closing Apollomics Ordinary Shares outstanding as a result of Business Combination, PIPE Financing, conversion of pre-closing Apollomics convertible preferred shares into Post-Closing Apollomics Ordinary Shares, and issuance of shares upon Closing due to pre-Closing exercise of share options (note i) |
|
|
Note i: In addition to the
As Maxpro did not meet the definition of a business in accordance with IFRS 3 (“Business Combinations”), the transaction was accounted for within the scope of IFRS 2 (“Share-based Payment”) as a share-based payment transaction in exchange for a public listing service. As such, the fair value of Apollomics shares transferred to Maxpro stockholders in excess of the net identifiable assets of Maxpro represents compensation for the service of a stock exchange listing for its shares and is accounted for as an expense in post-closing Apollomics at the consummation of the Business Combination. The net identifiable assets of Maxpro were stated at historical cost, with no goodwill or other intangible assets recorded. Apollomics was deemed to be both the legal and accounting acquirer given that subsequent to the Business Combination:
Under IFRS 2, Apollomics recorded a one-time share-based expense of $
|
Fair Value |
|
|
Cash and cash equivalents |
$ |
|
|
Notes payable – sponsor |
|
( |
) |
Accrued liabilities |
|
( |
) |
Deferred underwriting compensation |
|
( |
) |
Total Maxpro identifiable net liabilities at fair value |
$ |
( |
) |
8
APOLLOMICS INC.
Notes to Condensed Consolidated Interim Financial Statements (Unaudited)
The net assets of Maxpro are stated at fair value with
|
Per Share Value |
|
|
Shares |
|
|
Fair Value |
|
|||
|
(at March 29, 2023) |
|
|
(in thousands) |
|
|
(in thousands) |
|
|||
Maxpro public stockholders |
$ |
|
|
|
|
|
$ |
|
|||
Sponsor parties |
|
|
|
|
|
|
|
|
|||
Underwriter shares |
|
|
|
|
|
|
|
|
|||
Maxpro private warrants |
|
|
|
|
|
|
|
|
|||
Maxpro public warrants |
|
|
|
|
|
|
|
|
|||
Redemptions of Maxpro Class A Common Stock |
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|||
Net liabilities of Maxpro |
|
|
|
|
|
|
|
( |
) |
||
IFRS 2 Listing Expense |
|
|
|
|
|
|
$ |
|
Revenue
The Group has
Segment information
Operating segments are defined as components of an entity for which separate financial information is made available and is regularly evaluated by the chief operating decision maker (“CODM”) in making decisions regarding resource allocation and assessing performance. The Company’s CODM is its Chief Executive Officer (“CEO”), and operations are managed as a single segment for the purposes of assessing performance and making operating decisions. The CODM reviews the consolidated results when making decisions about allocating resources and assessing performance of the Group as a whole and hence, the Group has only one operating and reportable segment and no further analysis of this single segment is presented.
|
|
For the six months ended June 30, |
|
|||||
|
|
2024 |
|
|
2023 |
|
||
(In thousands) |
|
|
|
|
|
|
||
Interest income |
|
$ |
|
|
$ |
|
||
Other income (note i) |
|
|
|
|
|
|
||
|
|
$ |
|
|
$ |
|
|
|
For the six months ended June 30, |
|
|||||
|
|
2024 |
|
|
2023 |
|
||
(In thousands) |
|
|
|
|
|
|
||
Foreign exchange loss, net |
|
$ |
( |
) |
|
$ |
( |
) |
The Company primarily operates in the U.S., People’s Republic of China (“PRC”), and Australia, with most of the transactions settled in the U.S. dollar. The Company’s presentation and functional currency is the U.S. dollar. Certain bank balances, deposits and other payables are denominated in Renminbi and Australian dollar, which exposes the Company to foreign currency risk.
The Company incurs portions of its expenses in currencies other than the U.S. dollar, in particular, the Renminbi and Australian dollar. As a result, the Company is exposed to foreign currency exchange risk as our results of operations and cash flows are subject to fluctuations in foreign currency exchange rates. The Company has not entered into any derivative contracts to hedge against its exposure to currency risk during the six months ended June 30, 2023 or 2024. However, management monitors foreign exchange exposure and will consider hedging significant foreign currency exposure should the need arise.
9
APOLLOMICS INC.
Notes to Condensed Consolidated Interim Financial Statements (Unaudited)
|
|
For the six months ended June 30, |
|
|||||
|
|
2024 |
|
|
2023 |
|
||
(In thousands) |
|
|
|
|
|
|
||
Loss for the period has been arrived at after charging: |
|
|
|
|
|
|
||
Staff costs: |
|
|
|
|
|
|
||
Salaries and other allowances |
|
$ |
|
|
$ |
|
||
Retirement benefits scheme contributions |
|
|
|
|
|
|
||
Share-based payment expenses |
|
|
|
|
|
|
||
Total staff costs |
|
|
|
|
|
|
||
Depreciation of plant and equipment |
|
|
|
|
|
|
||
Depreciation of right-of-use assets |
|
|
|
|
|
|
||
Amortization of intangible assets |
|
|
|
|
|
|
||
Other expense (note i) |
|
|
|
|
|
|
Note i: For the six months ended June 30, 2023, other expense includes those incurred in connection with the Business Combination. Refer to Note 5 – Business Combination for further information.
The calculations of the basic and diluted loss per share are based on the following data:
|
|
For the six months ended June 30, |
|
|||||
|
|
2024 |
|
|
2023 |
|
||
(In thousands, except per share data) |
|
|
|
|
|
|
||
Loss: |
|
|
|
|
|
|
||
Loss for the period attributable to owners of the Company for the purpose of |
|
$ |
( |
) |
|
$ |
( |
) |
|
|
|
|
|
|
|
||
Number of shares: |
|
|
|
|
|
|
||
Weighted average number of Ordinary Shares for the purpose of calculating |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Loss per Ordinary Shares Outstanding – Basic and Diluted |
|
$ |
( |
) |
|
$ |
( |
) |
Weighted average number of Ordinary Shares outstanding – Basic and Diluted |
|
|
|
|
|
|
The diluted loss per share for the six months ended June 30, 2023 and 2024 does not include the effect of the following instruments held as of June 30, 2023 and 2024 as their inclusion would be anti-dilutive:
|
|
As of June 30, |
|
|||||
(In thousands) |
|
2024 |
|
|
2023 |
|
||
Unvested restricted shares |
|
|
|
|
— |
|
||
Share options |
|
|
|
|
|
|
||
Apollomics Private Warrants |
|
|
|
|
|
|
||
Apollomics Public Warrants |
|
|
|
|
|
|
||
Penny Warrants |
|
|
|
|
|
|
The Group acquired $
10
APOLLOMICS INC.
Notes to Condensed Consolidated Interim Financial Statements (Unaudited)
Lease agreements are entered into for fixed lease terms of
Intangible assets with finite useful lives that are acquired separately are carried at cost less accumulated amortization and accumulated impairment losses, if any. Amortization for intangible assets with finite useful lives is recognized on a straight-line basis over their estimated useful lives. The estimated useful life and amortization method are reviewed at the end of each reporting period, with the effect of any changes in estimate being accounted for on a prospective basis. Intangible assets not yet available for use that are acquired separately are carried at cost less any subsequent accumulated impairment losses.
On May 6, 2024, GlycoMimetics, our licensor of uproleselan in China, announced negative results from its pivotal Phase 3 study of uproleselan in relapsed or refractory acute myeloid leukemia. We have been conducting a Phase 3 bridging study of uproleselan in China for the same indication. We believe that positive results from the GlycoMimetics global study was necessary for approval of uproleselan in China for this indication. Therefore, as a result of these negative Phase 3 results from GlycoMimetics, the Company determined the recoverable amount was lower than the carrying value of the intangible asset and recorded an impairment loss of $
As of December 31, 2023, the Company’s intangibles had a total cost of $
|
|
As of June 30, 2024 |
|
|
As of December 31, 2023 |
|
||
(In thousands) |
|
|
|
|
|
|
||
Other prepayments |
|
$ |
|
|
$ |
|
||
Prepaid taxes |
|
|
|
|
|
|
||
Value-Added Tax recoverable |
|
|
|
|
|
|
||
Deposits |
|
|
|
|
|
|||
Payment in advance to suppliers |
|
|
|
|
|
|
||
|
|
$ |
|
|
$ |
|
The financial assets at FVTPL represents investment in a market fund in the United States, which solely holds investments in U.S. treasury bonds. Details of fair value measurement are set out in Note 22. As of June 30, 2024, the Company did
Bank balances earned interest at interest rates ranging from
Cash and cash equivalents presented on the consolidated statements of financial position include:
(a) cash, which comprises of cash on hand and demand deposits; and
(b) cash equivalents, which comprises of short-term (generally with original maturity of three months or less), highly liquid investments that are readily convertible to a known amount of cash and which are subject to an insignificant
11
APOLLOMICS INC.
Notes to Condensed Consolidated Interim Financial Statements (Unaudited)
risk of changes in value. Cash equivalents are held for the purpose of meeting short-term cash commitments rather than for investment or other purposes.
For the purposes of the consolidated statements of cash flows, cash and cash equivalents consist of cash and cash equivalents as defined above.
|
|
As of June 30, 2024 |
|
|
As of December 31, 2023 |
|
||
(In thousands) |
|
|
|
|
|
|
||
Payables in respect of research and development expenses |
|
$ |
|
|
$ |
|
||
Accrued salaries and bonuses |
|
|
|
|
|
|
||
Accrued other expenses |
|
|
|
|
|
|
||
Deposit received for a potential out-licensing drug patent (note i) |
|
— |
|
|
|
|
||
Other payables (note ii) |
|
— |
|
|
|
|
||
|
|
$ |
|
|
$ |
|
Note i: During the year ended December 31, 2020, the Group signed an exclusive right of negotiation agreement with an independent third party to negotiate out-licensing a drug patent to the independent third party. Under the exclusive right of negotiation agreement, the Group received a deposit of $
Note ii: During the year ended December 31, 2018, the Group entered into an exclusive license arrangement for a drug candidate from a second, different independent third party. In 2019, the Group recorded a liability of $
From 2016 through 2020, the Company issued convertible Series A1, Series A2, Series B and Series C preferred shares (the “Preferred Shares”) to several independent investors. The details of such issuances and the key terms of the Preferred Shares are presented in the Group’s consolidated financial statements for the years ended December 31, 2021 and 2022. Following the Business Combination on March 29, 2023, none of those Series A1, Series A2, Series B and Series C preferred shares remain outstanding as these were all converted into ordinary shares.
In connection with the Business Combination on March 29, 2023,
As of December 31, 2023 and June 30, 2024, the Company has
The Company accounted for the Preferred Shares as financial liabilities at FVTPL, per IAS standards. The fair value change of the Preferred Shares is charged/credited to fair value change of Preferred Shares in profit or loss except for the portion attributable to credit risk change which shall be charged/credited to other comprehensive income, if any. The fair value change recognized in profit or loss includes interest paid, if any, on the financial liabilities. The management of the Company considered that there is insignificant credit risk change on the financial liabilities that drives the fair value change of the Preferred Shares during the six months ended June 30, 2023.
The movement of the Preferred Shares for the six months ended June 30, 2023 is as follows:
(In thousands) |
|
Preferred shares |
|
|
As of December 31, 2022 |
|
$ |
|
|
Change in fair value |
|
|
|
|
Conversion of convertible preferred shares into post-closing ordinary shares |
|
|
( |
) |
As of June 30, 2023 |
|
$ |
— |
|
12
APOLLOMICS INC.
Notes to Condensed Consolidated Interim Financial Statements (Unaudited)
Share capital
The share capital as of January 1, 2023 and 2024 and June 30, 2023 and 2024 represented the issued ordinary share capital of the Company.
(In thousands, except share and per share data) |
|
NOTES |
|
Number of |
|
|
Par value |
|
|
Amount |
|
|||
Authorized: |
|
|
|
|
|
|
|
|
|
|
|
|||
As of January 1, 2023 |
|
|
|
|
|
|
|
|
|
$ |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
As of June 30, 2023, and January 1, 2024, and June 30, 2024 |
|
(i) |
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
Issued and fully paid: |
|
|
|
|
|
|
|
|
|
|
|
|||
As of January 1, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|||
As of January 1, 2023, restated by applying the |
|
|
|
|
|
|
|
|
|
|
|
|||
Class B Ordinary Shares issued to holders of the |
|
|
|
|
|
|
|
|
|
|
|
|||
Class A Ordinary Shares issued in connection to the |
|
|
|
|
|
|
|
|
|
— |
|
|||
Class A Ordinary Shares issued to the Series A |
|
|
|
|
|
|
|
|
|
— |
|
|||
Class B Ordinary Shares issued to PIPE investors |
|
|
|
|
|
|
|
|
|
— |
|
|||
Exercise of share options |
|
(ii) |
|
|
|
|
$ |
|
|
— |
|
|||
As of June 30, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
As of January 1, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|||
Class A Ordinary Shares issued to PIPE investors |
|
|
|
|
|
|
|
|
|
|
|
|||
Class A Ordinary Shares issued to employees for compensation |
|
|
|
|
|
|
|
|
|
— |
|
|||
Class A Ordinary Shares issued to board members for board fees |
|
|
|
|
|
|
|
|
|
— |
|
|||
As of June 30, 2024 |
|
|
|
|
|
|
|
|
|
$ |
|
Note i: Pursuant to Apollomics’ sixth amended and restated memorandum and articles of association (the “MAA”) the authorized share capital of Apollomics is
Note ii: During the six months ended June 30, 2023, share option holders exercised their rights to subscribe for
All the Ordinary Shares issued during the six months ended June 30, 2023 and 2024 rank pari passu with the existing shares in all respects.
On March 29, 2023, the Company’s Class A Ordinary Shares and warrants began trading on Nasdaq under the trading symbols “APLM” and “APLMW,” respectively.
Treasury shares
(In thousands, except share and per share data) |
|
Number of |
|
|
Subscription |
|
|
Amount |
|
|||
As of January 1, 2023 |
|
|
|
|
|
|
|
$ |
|
|||
Restricted shares vested |
|
|
( |
) |
|
$ |
|
|
|
( |
) |
|
As of June 30, 2023 |
|
— |
|
|
|
|
|
$ |
— |
|
Treasury shares represented unvested restricted shares granted to the director of the Company and the unvested restricted shares issued upon the early exercise of share options as elected by the director of the Company. As of June 30, 2024, there were
13
APOLLOMICS INC.
Notes to Condensed Consolidated Interim Financial Statements (Unaudited)
On July 19, 2016, the shareholders of the Company approved the adoption of the 2016 equity incentive plan (the “2016 Plan”) for the purpose of securing and retaining employees, directors and consultants of the Company, providing incentives for them to exert maximum efforts for the success of the Company and any affiliate, and providing means by which such persons may benefit from increases in value of the ordinary shares of the Company.
The 2016 Plan provides for the grant of the following types of share awards: (i) restricted share awards, (ii) share options, (iii) share appreciation rights, (iv) restricted share unit awards, and (v) other share awards. The overall limit on the number of underlying shares which may be delivered pursuant to all awards granted under the 2016 Plan was
In connection with the Business Combination, immediately prior to the Closing, the Board terminated the 2016 Plan, and the Board adopted the Apollomics Inc. 2023 Incentive Award Plan (the “Incentive Plan”), which became effective as of the Closing, and
During the six months ended June 30, 2023 and 2024, the Company had issued restricted share awards and share options to Eligible Persons and
Restricted share awards
Under guidance for share-based compensation, the fair value of the Company’s restricted share awards is based on the grant date fair value of the Company’s Class A Ordinary Shares. During the six months ended June 30, 2024, all restricted share awards were granted with no purchase price. The weighted-average grant date fair value of the restricted share awards was $
The total expense recognized in the condensed consolidated interim statements of loss and comprehensive loss for the restricted shares granted was $
The following table summarizes the Group’s restricted shares movement during the six months ended June 30, 2023 and 2024:
|
|
2024 |
|
|
2023 |
|
||
|
|
Number of unvested restricted shares |
|
|
Number of unvested restricted shares |
|
||
Outstanding as of January 1, |
|
|
|
|
|
|
||
Awarded |
|
|
|
|
|
|||
Vested |
|
|
( |
) |
|
|
( |
) |
Forfeited |
|
|
( |
) |
|
|
||
Outstanding as of June 30, |
|
|
|
|
|
Restricted shares granted during the six months ended June 30, 2024 have a remaining weighted average vesting term of approximately
Share options
The following table discloses movements of the Group’s share options held by grantees during the six months ended June 30, 2023 and 2024:
14
APOLLOMICS INC.
Notes to Condensed Consolidated Interim Financial Statements (Unaudited)
|
|
2024 |
|
|
2023 |
|
||||||||||
|
|
Number of Share |
|
|
Weighted-average |
|
|
Number of Share |
|
|
Weighted-average |
|
||||
|
|
Options |
|
|
exercise price |
|
|
Options |
|
|
exercise price |
|
||||
Outstanding at January 1, |
|
|
|
|
$ |
|
|
|
|
|
$ |
|
||||
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Exercised |
|
|
|
|
|
|
( |
) |
|
|
|
|||||
Forfeited |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Expired |
|
|
( |
) |
|
|
|
|
|
|
|
|||||
Outstanding at June 30, |
|
|
|
|
$ |
|
|
|
|
|
$ |
|
||||
Exercisable at the end of the period |
|
|
|
|
|
|
|
|
|
|
|
|
No share options granted in the above table will be exercisable after the expiration of
The share options outstanding as of June 30, 2023 and 2024 had a weighted average remaining contractual life of
The time-based share options vest ratably on a monthly basis over a
OPM model was used to determine the fair value of the option granted.
|
|
For the six months ended June 30, |
|
|||||
|
|
2024 |
|
|
2023 |
|
||
Grant date option fair value per share |
|
$ |
|
|
$ |
|
||
Exercise price |
|
$ |
|
|
$ |
|
||
Expected volatility (note i) |
|
|
% |
|
|
% |
||
Expected life |
|
|
|
|
||||
Risk-free rate |
|
|
% |
|
|
% |
||
Expected dividend yield |
|
|
% |
|
|
% |
Note i: The expected volatility measured at the standard deviation is based on the historical data of the daily share price movement of comparable companies.
The total expense recognized in the unaudited condensed consolidated interim statements of loss and comprehensive loss for share options granted was $
Some of the Group’s financial assets and financial liabilities are measured at fair value at the end of each reporting period. The following table gives information about how the fair values of these financial assets and financial liabilities are determined (in particular, the valuation techniques and inputs used).
15
APOLLOMICS INC.
Notes to Condensed Consolidated Interim Financial Statements (Unaudited)
|
|
Fair value as of |
|
|
|
|
|
|
|
|
|
|||||
(In thousands) |
|
June 30, 2024 |
|
|
December 31, 2023 |
|
|
Fair |
|
Valuation technique(s) |
|
Significant |
|
Relationship of |
||
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Market fund |
|
$ |
— |
|
|
$ |
|
|
Level 1 |
|
|
N/A |
|
N/A |
||
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Maxpro public |
|
|
|
|
|
|
Level 1 |
|
|
N/A |
|
N/A |
||||
Maxpro private |
|
|
|
|
|
|
Level 2 |
|
|
N/A |
|
N/A |
||||
Penny warrants |
|
|
|
|
|
|
Level 3 |
|
|
N/A |
|
N/A |
||||
Total warrant liabilities: |
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
|
The management of the Company consider that the carrying amount of the Group’s financial assets and financial liabilities recorded at amortized cost in the unaudited condensed consolidated interim financial statements approximate their fair values. Such fair values have been determined in accordance with generally accepted pricing models based on a discounted cash flow analysis.
The employees employed by the Zhejiang Crownmab Biotech Co. Ltd, PRC subsidiary are members of the state-managed retirement benefits scheme operated by the PRC government. The PRC subsidiary is required to contribute a certain percentage of their payroll to the retirement benefits scheme to fund the benefits. The only obligation of the Group with respect to the retirement benefits scheme is to make the required contributions under the scheme.
The Group maintains multiple qualified contributory saving plans as allowed under Section 401(k) of the Internal Revenue Code in the United States These plans are defined contribution plans covering employees employed in the United States and provide for voluntary contributions by employees, subject to certain limits. The contributions are made by both the employees and the employer. The employees’ contributions are primarily based on specified dollar amounts or percentages of employee compensation.
The total cost charged to profit or loss of $
16
APOLLOMICS INC.
Notes to Condensed Consolidated Interim Financial Statements (Unaudited)
At the end of each reporting period, there were no forfeited contributions which arose upon employees leaving the schemes prior to their interests in the Group’s contribution becoming fully vested and which are available to reduce the contributions payable by the Group in future years.
The remuneration of directors of the Company and key management were as follows:
|
|
For the six months ended June 30, |
|
|||||
|
|
2024 |
|
|
2023 |
|
||
(In thousands) |
|
|
|
|
|
|
||
Short term benefits |
|
$ |
|
|
$ |
|
||
Retirement benefit scheme contributions |
|
|
|
|
|
|
||
Share-based payment |
|
|
|
|
|
|
||
|
|
$ |
|
|
$ |
|
The remuneration of key management personnel is determined by the directors of the Company having regard to the performance of individuals and market trends.
The Company’s ability to pay dividends may depend on the Company receiving distributions of funds from its subsidiaries. The Company’s PRC subsidiaries are subject to relevant PRC statutory laws and regulations which permit payments of dividends only out of retained earnings, if any, as determined in accordance with PRC accounting standards and regulations. In the event of such dividends being declared, there would be PRC withholding tax on such dividends. The results of operations reflected in the unaudited condensed consolidated interim financial statements prepared in accordance with IAS 34 differ from those reflected in the statutory financial statements of the Company’s PRC subsidiaries. Foreign exchange and other regulations in the PRC further restrict the Company’s PRC subsidiaries from transferring funds to the Company in the form of dividends, loans and advances. As of December 31, 2023 and June 30, 2024, amounts restricted are the paid-in capital of the Company’s PRC subsidiaries, which amounted to $
The Group has evaluated subsequent events through August 14, 2024, which is the date when the unaudited condensed consolidated interim financial statements were available to be issued.
Announcement of Updated Strategic Focus and Leadership Team Changes
On July 3, 2024, the Company announced its updated strategic focus for the clinical development of vebreltinib by focusing on NSCLC patients with MET amplification. In August, Sanjeev Redkar, Ph.D., Company co-founder and President, and Peony Yu, M.D., Chief Medical Officer, transitioned to consulting roles.
17