XML 42 R34.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Business Combination (Tables)
6 Months Ended
Jun. 30, 2024
Disclosure of detailed information about business combination [abstract]  
Summary of Ordinary Shares Outstanding

The following table presents the total Apollomics ordinary shares outstanding immediately after the closing of the Business Combination:

 

Number of Shares

 

Exchange of Maxpro Class A Common Stock for post-closing Apollomics Class A Ordinary Shares

 

490,025

 

Exchange of Maxpro Class B Common Stock for post-closing Apollomics Class A Ordinary Shares

 

2,587,500

 

Exchange of Maxpro Class A Common Stock subject to possible redemption that was not redeemed for post-closing Apollomics Class A Ordinary Shares

 

79,940

 

Issuance of post-closing Apollomics Class A Ordinary Shares to Maxpro Sponsor in connection with conversion of a convertible promissory note

 

155,250

 

Subtotal - Business Combination, net of redemptions

 

3,312,715

 

Issuance of post-closing Apollomics Class B Ordinary Shares to PIPE Investors

 

230,000

 

Conversion of pre-closing Apollomics convertible preferred shares (converted into pre-closing Apollomics Ordinary Shares prior to the Business Combination) into Post-Closing Apollomics Ordinary Shares

 

54,420,956

 

Issuance of Post-Closing Apollomics Ordinary Shares in connection with the Business Combination due to exercise of pre-closing Apollomics share options prior to the Business Combination

 

31,240

 

Total - Post-Closing Apollomics Ordinary Shares outstanding as a result of Business Combination, PIPE Financing, conversion of pre-closing Apollomics convertible preferred shares into Post-Closing Apollomics Ordinary Shares, and issuance of shares upon Closing due to pre-Closing exercise of share options (note i)

 

57,994,911

 

 

Note i: In addition to the 57,994,911 shares specified above, the following shares were included in the total 89,495,790 Post-Closing Apollomics Ordinary Shares outstanding as of December 31, 2023 on the consolidated statement of changes in shareholders’ deficit: (1) 28,800,926 Post-Closing Apollomics Ordinary Shares were outstanding as a result of the exchange of all Pre-Closing Apollomics Ordinary Shares outstanding as of December 31, 2022 at the Exchange Ratio, (2) 2,668,750 Post-Closing Apollomics Ordinary Shares were outstanding as a result of the conversion of Post-Closing Apollomics Series A Preferred Shares into Post-Closing Apollomics Class A Ordinary Shares in May 2023 at a conversion ratio of 1 to 1.25, and (3) 16,202 Post-Closing Apollomics Ordinary Shares were outstanding as a result of the exercise of share options in April 2023, and 15,000 Ordinary Shares as a result of the exercise of share options in November 2023.

Schedule of Identifiable Net Assets Acquired The amount of Maxpro’s identifiable net assets acquired at Closing were as follows:

 

Fair Value
(in thousands)

 

Cash and cash equivalents

$

954

 

Notes payable – sponsor

 

(1,999

)

Accrued liabilities

 

(1,056

)

Deferred underwriting compensation

 

(3,623

)

Total Maxpro identifiable net liabilities at fair value

$

(5,724

)

Schedule of IFRS 2 Listing Expense

The net assets of Maxpro are stated at fair value with no goodwill or other intangible assets recorded. The IFRS 2 listing expense was calculated as follows:

 

Per Share Value

 

 

Shares

 

 

Fair Value

 

 

(at March 29, 2023)

 

 

(in thousands)

 

 

(in thousands)

 

Maxpro public stockholders

$

10.81

 

 

 

10,350

 

 

$

111,884

 

Sponsor parties

 

10.81

 

 

 

3,207

 

 

 

34,668

 

Underwriter shares

 

10.81

 

 

 

26

 

 

 

281

 

Maxpro private warrants

 

0.12

 

 

 

619

 

 

 

74

 

Maxpro public warrants

 

0.12

 

 

 

10,350

 

 

 

1,242

 

Redemptions of Maxpro Class A Common Stock

 

10.55

 

 

 

(10,270

)

 

 

(108,349

)

 

 

 

 

 

14,282

 

 

 

39,800

 

Net liabilities of Maxpro

 

 

 

 

 

 

 

(5,724

)

IFRS 2 Listing Expense

 

 

 

 

 

 

$

45,524