XML 32 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stock-Based Compensation (Tables)
6 Months Ended
Jan. 31, 2017
Schedule of the income statement components of stock-based compensation expense recognized in the Condensed Consolidated Statements of Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

January 31, 

 

January 31, 

 

 

    

2017

    

2016

    

2017

    

2016

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

$

92,000

 

$

121,000

 

$

202,000

 

$

200,000

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling

 

 

310,000

 

 

248,000

 

 

939,000

 

 

438,000

 

General and administrative

 

 

1,685,000

 

 

1,478,000

 

 

3,838,000

 

 

2,903,000

 

Research and development

 

 

29,000

 

 

28,000

 

 

59,000

 

 

54,000

 

Total operating expenses

 

 

2,024,000

 

 

1,754,000

 

 

4,836,000

 

 

3,395,000

 

Stock-based compensation before income taxes

 

 

2,116,000

 

 

1,875,000

 

 

5,038,000

 

 

3,595,000

 

Income tax benefits

 

 

(731,000)

 

 

(661,000)

 

 

(1,770,000)

 

 

(1,274,000)

 

Excess tax benefits

 

 

(45,000)

 

 

 —

 

 

(2,286,000)

 

 

 —

 

Total stock-based compensation expense, net of tax

 

$

1,340,000

 

$

1,214,000

 

$

982,000

 

$

2,321,000

 

 

Summary of nonvested stock award activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

    

 

    

 

    

 

    

 

 

 

 

 

Number of

 

Number of

 

Number of

 

Total

 

Weighted

 

 

 

Shares

 

Shares

 

Shares

 

Number of

 

Average

 

 

 

Time-Based

 

Sales-Based

 

TSR Based

 

Shares

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonvested stock awards at July 31, 2016

 

331,367

 

 —

 

 —

 

331,367

 

$

46.09

 

Granted

 

75,385

 

12,810

 

9,800

 

97,995

 

 

82.47

 

Canceled

 

(3,658)

 

 —

 

 —

 

(3,658)

 

 

55.74

 

Vested

 

(191,181)

 

 —

 

 —

 

(191,181)

 

 

41.84

 

Nonvested stock awards at January 31, 2017

 

211,913

 

12,810

 

9,800

 

234,523

 

$

64.60

 

 

Schedule of weighted-average assumptions used to estimate fair value of stock options

 

 

 

 

 

 

Weighted-Average

    

    

 

 

Black-Scholes Option

 

Six Months Ended

 

 

Valuation Assumptions

 

January 31, 2016

 

 

 

 

 

 

 

Dividend yield

 

0.22

%

 

Expected volatility (1)

 

55.90

%

 

Risk-free interest rate (2)

 

1.41

%

 

Expected lives (in years) (3)

 

5.00

 

 


(1)

Volatility was based on historical closing prices of our common stock.

(2)

The U.S. Treasury rate based on the expected life at the date of grant.

(3)

Based on historical exercise behavior.

 

Performance Share Units  
Schedule of assumptions used to estimate fair value of performance share units

 

 

 

 

Performance Share Unit

 

Six Months Ended

 

Valuation Assumption

 

January 31, 2017

 

 

 

 

 

Volatility of common stock

 

27.75

%

Average volatility of peer companies

 

32.98

%

Average correlation coefficient of peer companies

 

35.35

%

Risk-free interest rate

 

0.96

%