XML 25 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements
3 Months Ended
Oct. 31, 2016
Fair Value Measurements  
Fair Value Measurements

Note 7.Fair Value Measurements

 

Fair Value Hierarchy

 

We apply the provisions of Accounting Standards Codification (“ASC”) 820, “Fair Value Measurements and Disclosures,” (“ASC 820”), for our financial assets and liabilities that are re-measured and reported at fair value each reporting period and our nonfinancial assets and liabilities that are re-measured and reported at fair value on a non-recurring basis. We define fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 establishes a three level fair value hierarchy to prioritize the inputs used in valuations, as defined below:

 

Level 1: Observable inputs that reflect unadjusted quoted prices for identical assets or liabilities in active markets.

 

Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

 

Level 3: Unobservable inputs for the asset or liability.

 

Assets and Liabilities Measured and Recorded at Fair Value on a Recurring Basis

 

Our financial assets that are re-measured at fair value on a recurring basis include money market funds that are classified as cash and cash equivalents in the Condensed Consolidated Balance Sheets. These money market funds are classified within Level 1 of the fair value hierarchy and are valued using quoted market prices for identical assets.

 

In connection with our June 2014 acquisition of a UK endoscopy company (“Cantel Medical (UK)”), we acquired a contingent guaranteed obligation to reimburse an endoscope service company for endoscope repair costs it incurs when servicing its customers’ endoscopes that are damaged by one of Cantel Medical (UK)’s discontinued endoscope reprocessing machine models. Although the terms of the guarantee provide for no limit to the maximum potential future payments, we estimated the fair value of the liability on the date of the acquisition to be approximately $1,414,000. This fair value measurement was based on significant inputs not observed in the market and thus represents a Level 3 measurement. The fair value of the contingent guaranteed obligation was based on the estimated cost to repair endoscopes that may be damaged by one of Cantel Medical (UK)’s discontinued endoscope reprocessing machine models that remain in the marketplace, the historical frequency of claims and the likely timeframe that each machine will continue to be used. As such, the determination of the fair value of this contingent guaranteed obligation is subjective in nature and can be impacted by significant changes in third party service repair rates, the frequency of claims and a change in the expected life of these discontinued machines.  At the date of the acquisition, the cash flow projection relating to this contingent guaranteed obligation was discounted using a rate of 10.1%, which was based on the weighted average cost of capital of the acquired business plus a credit risk premium for non-performance risk. This liability is adjusted periodically by the reimbursement of repair costs, as well as recording changes in the fair value through our Condensed Consolidated Statements of Income driven by the time value of money and changes in the assumptions that were initially used in the valuation. Given the subjective nature of the assumptions used in the determination of fair value, we may potentially have earnings volatility in our future results of operations. However, the largest factor for the decrease in the initial fair value from $1,414,000 at June 30, 2014 to $349,000 at October 31, 2016 was the reimbursement of repair costs.

 

On November 5, 2013, we recorded a $1,720,000 liability for the estimated fair value of an assumed contingent obligation payable to the Israeli Government relating to the acquisition of a private Israeli company that developed the Jet Prep® Endoscopic Flushing Device, a novel single-use irrigation and aspiration catheter to improve visualization during colonoscopy procedures (“Jet Prep”). This fair value measurement was based on significant inputs not observed in the market and thus represent Level 3 measurements. This liability is adjusted periodically by recording changes in the fair value through our Condensed Consolidated Statements of Income driven by the time value of money and changes in assumptions that were initially used in the valuation. The different likely scenarios of future sales projections used in our fair value determination at October 31, 2016 along with the requirement to repay at least the original seed funding with interest to the Israeli Government resulted in a fair value of $1,138,000 at October 31, 2016.

 

The fair values of the Company’s financial instruments measured on a recurring basis were categorized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 31, 2016

 

 

    

Level 1

    

Level 2

    

Level 3

    

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

Money markets

 

$

740,000

 

$

 

$

 

$

740,000

 

Total assets

 

$

740,000

 

 

 —

 

$

 —

 

$

740,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Assumed contingent obligation

 

$

 

$

 

$

12,000

 

$

12,000

 

Contingent guaranteed obligation

 

 

 —

 

 

 

 

309,000

 

 

309,000

 

Total accrued expenses

 

 

 —

 

 

 —

 

 

321,000

 

 

321,000

 

Other long-term liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Assumed contingent obligation

 

 

 

 

 

 

1,126,000

 

 

1,126,000

 

Contingent guaranteed obligation

 

 

 

 

 

 

40,000

 

 

40,000

 

Total other long-term liabilities:

 

 

 —

 

 

 —

 

 

1,166,000

 

 

1,166,000

 

Total liabilities

 

$

 —

 

$

 —

 

$

1,487,000

 

$

1,487,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 31, 2016

 

 

    

Level 1

    

Level 2

    

Level 3

    

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

Money markets

 

$

740,000

 

$

 

$

 

$

740,000

 

Total assets

 

$

740,000

 

 

 —

 

$

 —

 

$

740,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Assumed contingent obligation

 

$

 

$

 

$

12,000

 

$

12,000

 

Contingent guaranteed obligation

 

 

 —

 

 

 

 

366,000

 

 

366,000

 

Total accrued expenses

 

 

 —

 

 

 —

 

 

378,000

 

 

378,000

 

Other long-term liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Assumed contingent obligation

 

 

 

 

 

 

1,126,000

 

 

1,126,000

 

Contingent guaranteed obligation

 

 

 

 

 

 

75,000

 

 

75,000

 

Total other long-term liabilities:

 

 

 —

 

 

 —

 

 

1,201,000

 

 

1,201,000

 

Total liabilities

 

$

 —

 

$

 —

 

$

1,579,000

 

$

1,579,000

 

 

A reconciliation of our liabilities that are measured and recorded at fair value on a recurring basis using significant unobservable inputs (Level 3) for the last five quarters is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jet Prep

 

Cantel Medical (UK)

 

 

 

 

 

 

Jet Prep

 

Assumed

 

Contingent

 

 

 

 

 

 

Contingent

 

Contingent

 

Guaranteed

 

 

 

 

 

 

Consideration

 

Obligation

 

Obligation

 

Total

 

Balance, July 31, 2015

 

$

751,000

 

$

1,138,000

 

$

888,000

 

$

2,777,000

 

Total net unrealized (gains) losses included in general and administrative expense in earnings

 

 

(612,000)

 

 

 

 

20,000

 

 

(592,000)

 

Settlements

 

 

 

 

 

 

(120,000)

 

 

(120,000)

 

Foreign currency translation

 

 

 

 

 

 

(15,000)

 

 

(15,000)

 

Balance, October 31, 2015

 

 

139,000

 

 

1,138,000

 

 

773,000

 

 

2,050,000

 

Total net unrealized losses included in general and administrative expense in earnings

 

 

4,000

 

 

 

 

17,000

 

 

21,000

 

Settlements

 

 

 

 

 

 

(100,000)

 

 

(100,000)

 

Foreign currency translation

 

 

 

 

 

 

(53,000)

 

 

(53,000)

 

Balance, January 31, 2016

 

 

143,000

 

 

1,138,000

 

 

637,000

 

 

1,918,000

 

Total net unrealized losses included in general and administrative expense in earnings

 

 

5,000

 

 

 

 

15,000

 

 

20,000

 

Settlements

 

 

 

 

 

 

(95,000)

 

 

(95,000)

 

Foreign currency translation

 

 

 

 

 

 

12,000

 

 

12,000

 

Balance, April 30, 2016

 

 

148,000

 

 

1,138,000

 

 

569,000

 

 

1,855,000

 

Total net unrealized (gains) losses included in general and administrative expense in earnings

 

 

(148,000)

 

 

 —

 

 

12,000

 

 

(136,000)

 

Settlements

 

 

 

 

 

 

(196,000)

 

 

(196,000)

 

Foreign currency translation

 

 

 

 

 

 

56,000

 

 

56,000

 

Balance, July 31, 2016

 

 

 —

 

 

1,138,000

 

 

441,000

 

 

1,579,000

 

Total net unrealized losses included in general and administrative expense in earnings

 

 

 —

 

 

 

 

9,000

 

 

9,000

 

Settlements

 

 

 

 

 

 

(70,000)

 

 

(70,000)

 

Foreign currency translation

 

 

 

 

 

 

(31,000)

 

 

(31,000)

 

Balance, October 31, 2016

 

$

 —

 

$

1,138,000

 

$

349,000

 

$

1,487,000

 

 

Assets Measured and Recorded at Fair Value on a Nonrecurring Basis

 

We re-measure the fair value of certain assets, such as intangible assets, goodwill and long-lived assets, including property, equipment and other assets, whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable, and goodwill and intangible assets with indefinite lives are reviewed for impairment at least annually, as further described in Note 8 to the Condensed Consolidated Financial Statements. As the inputs utilized for our periodic impairment assessments are not based on observable market data, but are based on management’s assumptions and estimates, our goodwill, intangibles and long-lived assets are classified within Level 3 of the fair value hierarchy on a non-recurring basis. Management concluded on July 31, 2016 that none of our long-lived assets, including goodwill and intangibles with indefinite-lives, were impaired and no other events or changes in circumstances have occurred during the three months ended October 31, 2016 that would indicate that the carrying amount of our long-lived assets may not be recoverable.

 

Disclosure of Fair Value of Financial Instruments

 

As of October 31, 2016 and July 31, 2016, the carrying amounts for cash and cash equivalents (excluding money markets), accounts receivable and accounts payable approximated fair value due to the short maturity of these instruments. We believe that as of October 31, 2016 and July 31, 2016, the fair value of our outstanding borrowings under our credit facility approximated the carrying value of those obligations since the borrowing rates were at prevailing market interest rates.