XML 37 R27.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value Measurements (Tables)
9 Months Ended
Apr. 30, 2016
Fair Value Measurements  
Schedule of fair values of financial instruments measured on a recurring basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 30, 2016

 

 

    

Level 1

    

Level 2

    

Level 3

    

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

Money markets

 

$

880,000

 

$

 

$

 

$

880,000

 

Total assets

 

$

880,000

 

$

 —

 

$

 —

 

$

880,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Assumed contingent obligation

 

$

 

$

 

$

12,000

 

$

12,000

 

Contingent guaranteed obligation

 

 

 

 

 

 

414,000

 

 

414,000

 

Total accrued expenses

 

 

 —

 

 

 —

 

 

426,000

 

 

426,000

 

Other long-term liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

 

 

 

 

 

148,000

 

 

148,000

 

Assumed contingent obligation

 

 

 

 

 

 

1,126,000

 

 

1,126,000

 

Contingent guaranteed obligation

 

 

 

 

 

 

155,000

 

 

155,000

 

Total other long-term liabilities:

 

 

 —

 

 

 —

 

 

1,429,000

 

 

1,429,000

 

Total liabilities

 

$

 —

 

$

 —

 

$

1,855,000

 

$

1,855,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 31, 2015

 

 

    

Level 1

    

Level 2

    

Level 3

    

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

Money markets

 

$

1,680,000

 

$

 

$

 

$

1,680,000

 

Total assets

 

$

1,680,000

 

$

 —

 

$

 —

 

$

1,680,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Assumed contingent obligation

 

$

 

$

 —

 

$

12,000

 

$

12,000

 

Contingent guaranteed obligation

 

 

 

 

 

 

566,000

 

 

566,000

 

Total accrued expenses

 

 

 —

 

 

 —

 

 

578,000

 

 

578,000

 

Other long-term liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

 

 

 

 

 

751,000

 

 

751,000

 

Assumed contingent obligation

 

 

 

 

 

 

1,126,000

 

 

1,126,000

 

Contingent guaranteed obligation

 

 

 

 

 

 

322,000

 

 

322,000

 

Total other long-term liabilities:

 

 

 —

 

 

 —

 

 

2,199,000

 

 

2,199,000

 

Total liabilities

 

$

 —

 

$

 —

 

$

2,777,000

 

$

2,777,000

 

 

 

Reconciliation of liabilities measured and recorded at fair value on a recurring basis using significant unobservable inputs (Level 3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jet Prep

 

Cantel Medical (UK)

 

 

 

 

 

 

Jet Prep

 

Assumed

 

Contingent

 

 

 

 

 

 

Contingent

 

Contingent

 

Guaranteed

 

 

 

 

 

 

Consideration

 

Obligation

 

Obligation

 

Total

 

Balance, July 31, 2014

 

$

2,722,000

 

$

1,752,000

 

$

1,395,000

 

$

5,869,000

 

Total net unrealized losses included in general and administrative expense in earnings

 

 

82,000

 

 

11,000

 

 

54,000

 

 

147,000

 

Settlements

 

 

 

 

 

 

(132,000)

 

 

(132,000)

 

Foreign currency translation

 

 

 

 

 

 

(77,000)

 

 

(77,000)

 

Balance, October 31, 2014

 

 

2,804,000

 

 

1,763,000

 

 

1,240,000

 

 

5,807,000

 

Total net unrealized losses included in general and administrative expense in earnings

 

 

84,000

 

 

10,000

 

 

33,000

 

 

127,000

 

Settlements

 

 

 

 

 

 

(164,000)

 

 

(164,000)

 

Foreign currency translation

 

 

 

 

 

 

(69,000)

 

 

(69,000)

 

Balance, January 31, 2015

 

 

2,888,000

 

 

1,773,000

 

 

1,040,000

 

 

5,701,000

 

Total net unrealized (gains) losses included in general and administrative expense in earnings

 

 

(2,159,000)

 

 

(642,000)

 

 

11,000

 

 

(2,790,000)

 

Settlements

 

 

 

 

 

 

(161,000)

 

 

(161,000)

 

Foreign currency translation

 

 

 

 

 

 

24,000

 

 

24,000

 

Balance, April 30, 2015

 

 

729,000

 

 

1,131,000

 

 

914,000

 

 

2,774,000

 

Total net unrealized losses included in general and administrative expense in earnings

 

 

22,000

 

 

7,000

 

 

23,000

 

 

52,000

 

Settlements

 

 

 

 

 

 

(109,000)

 

 

(109,000)

 

Foreign currency translation

 

 

 

 

 

 

60,000

 

 

60,000

 

Balance, July 31, 2015

 

 

751,000

 

 

1,138,000

 

 

888,000

 

 

2,777,000

 

Total net unrealized (gains) losses included in general and administrative expense in earnings

 

 

(612,000)

 

 

 

 

20,000

 

 

(592,000)

 

Settlements

 

 

 

 

 

 

(120,000)

 

 

(120,000)

 

Foreign currency translation

 

 

 

 

 

 

(15,000)

 

 

(15,000)

 

Balance, October 31, 2015

 

 

139,000

 

 

1,138,000

 

 

773,000

 

 

2,050,000

 

Total net unrealized losses included in general and administrative expense in earnings

 

 

4,000

 

 

 

 

17,000

 

 

21,000

 

Settlements

 

 

 

 

 

 

(100,000)

 

 

(100,000)

 

Foreign currency translation

 

 

 

 

 

 

(53,000)

 

 

(53,000)

 

Balance, January 31, 2016

 

 

143,000

 

 

1,138,000

 

 

637,000

 

 

1,918,000

 

Total net unrealized losses included in general and administrative expense in earnings

 

 

5,000

 

 

 

 

15,000

 

 

20,000

 

Settlements

 

 

 

 

 

 

(95,000)

 

 

(95,000)

 

Foreign currency translation

 

 

 

 

 

 

12,000

 

 

12,000

 

Balance, April 30, 2016

 

$

148,000

 

$

1,138,000

 

$

569,000

 

$

1,855,000